XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash $ 398,739 $ 45,861
Accounts Receivable, net 215,103 203,967
Inventory, net 326,891 454,211
Employee Advances 19,832 11,832
Notes Receivable - Related Parties, net 0 0
Accrued Interest - Related Parties, net 0 0
Deferred Loan Costs 7,969 7,400
Deferred Compensation 309,450 309,450
Prepaid and Other Assets 5,370 11,306
Total Current Assets 1,283,354 1,044,027
LONG-TERM ASSETS:    
Property and Equipment, net 0 0
Intangible Assets, net 331,701 344,459
Deferred Loan Costs. 4,121 5,126
Note Receivable, net 0 0
Accrued Interest, net 0 0
Total Long-Term Assets 335,822 349,585
TOTAL ASSETS 1,619,176 1,393,612
CURRENT LIABILITIES:    
Accounts Payable 196,944 205,206
Accrued Royalties 392,869 803,238
Accrued Liabilities 64,386 263,165
Accrued Interest - Related Parties 43,388 34,054
Accrued Interest 186,270 132,018
Derivative Liabilities 1,826,073 1,336,574
Notes Payable - Related Parties 415,620 415,620
Notes Payable, net of discount 2,239,463 1,814,287
Stock Subscription Payable 552,750 6,000
Total Current Liabilities 5,917,763 5,010,162
LONG-TERM LIABILITIES    
Notes Payable, net of discount. 0 0
Debentures, net of discount 174,468 189,256
Total Long-Term Liabilities 174,468 189,256
TOTAL LIABILITIES 6,092,231 5,199,418
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred Stock, $10 par value, 5,000,000 shares authorized: 0 0
51,000 designated Series A Preferred Stock, $10 par; 0 issued and outstanding 0 0
7,500 designated Series B Preferred Stock, $10 par; value: 0 issued and outstanding 0 0
Common Stock: $.001 par value; 100,000,000 shares authorized; 72,484,764 issued and 72,480,675 outstanding as of March 31, 2013 and 68,782,470 issued and 68,778,381 outstanding as of December 31, 2012 72,485 68,782
Additional Paid-in Capital 35,426,050 35,154,736
Treasury Stock (12,039) (12,039)
Accumulated Deficit (39,959,551) (39,017,285)
Total Stockholders' Equity (Deficit) (4,473,055) (3,805,806)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,619,176 $ 1,393,612