XML 25 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2011
Dec. 31, 2010
Cash$ 105,821$ 50,835
Accounts Receivable, net74,547450,142
Inventory, net412,608290,034
Notes Receivable - Related Parties1,104,00813,782
Accrued Interest - Related Parties101,36645,299
Total Current Assets1,798,350850,092
Property and Equipment, net 806
Intangible Assets, net3,758,5004,110,859
Deferred Loan Costs81,94389,170
Prepaid and Other Assets156,869107,150
Note Receivable1,750,0001,500,000
Accrued Interest231,388125,250
Total Long-Term Assets5,978,7005,933,235
TOTAL ASSETS7,777,0506,783,327
Accounts Payable226,341321,352
Accrued Royalties334,488428,238
Accrued Liabilities547,155458,218
Accrued Interest - Related Parties92,837101,815
Accrued Interest108,15523,945
Notes Payable - Related Parties419,5771,818,561
Notes Payable, net of discount721,007327,060
Stock Subscription Payable5,000 
Total Current Liabilities2,454,5603,479,189
Debentures, net of discount509,649435,346
TOTAL LIABILITIES2,964,2093,914,535
Series A Preferred Stock, $10 par value, 5,000,000 shares authorized; 0 issued and outstanding  
Series B Preferred Stock, $10 par value, 75,000 shares authorized; 0 issued and outstanding  
Common Stock: $.001 par value; 100,000,000 shares authorized; 58,031,375 issued and 58,027,286 outstanding as of September 30, 2011 and 41,316,930 issued and 41,312,841 outstanding as of December 31, 201058,03141,317
Additional Paid-in Capital34,752,97026,056,408
Stock Subscription Receivable(52,398)(292,074)
Treasury Stock(12,039)(12,039)
Accumulated Deficit(29,933,723)(22,924,820)
Total Stockholders' Equity4,812,8412,868,792
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 7,777,050$ 6,783,327