XML 26 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value [Abstract]  
Fair Value Measurements - Recurring Basis Summary
Assets and liabilities measured at fair value on a recurring basis, including instruments for which PNC has elected the fair value option, follow.
Table 83: Fair Value Measurements - Recurring Basis Summary
December 31, 2014December 31, 2013
Total Total
In millionsLevel 1Level 2Level 3Fair ValueLevel 1Level 2Level 3Fair Value
Assets
Securities available for sale
U.S. Treasury and government agencies$ 4,795 $ 627 $ 5,422 $ 3,460 $658 $4,118
Residential mortgage-backed
Agency (a) 18,043 18,043 21,714 21,714
Non-agency 144 $ 4,798 4,942 247$5,3585,605
Commercial mortgage-backed
Agency (a) 2,187 2,187 1,7631,763
Non-agency 4,162 4,162 4,0424,042
Asset-backed 4,624 563 5,187 5,1316415,772
State and municipal 1,904 134 2,038 2,2843332,617
Other debt 1,783 30 1,813 2,505382,543
Total debt securities 4,795 33,474 5,525 43,794 3,46038,3446,37048,174
Corporate stocks and other 426 15 441 41716433
Total securities available for sale 5,221 33,489 5,525 44,235 3,87738,3606,370 48,607
Financial derivatives (b) (c)
Interest rate contracts 4 4,874 40 4,918 254,540344,599
Other contracts 314 2 316 1922194
Total financial derivatives 4 5,188 42 5,234 254,732364,793
Residential mortgage loans held for sale (d) 1,255 6 1,261 1,30781,315
Trading securities (e)
Debt (f) 1,340 960 32 2,332 2,159862323,053
Equity 21 21 20 20
Total trading securities 1,361 960 32 2,353 2,179862323,073
Trading loans (b) 30 7 37 6 6
Residential mortgage servicing rights (g) 845 845 1,0871,087
Commercial mortgage servicing rights (g) (h) 506 506
Commercial mortgage loans held for sale (d) 893 893 586586
Equity investments (b) (i)
Direct investments 1,152 1,152 1,0691,069
Indirect investments (j) 469 469 595595
Total equity investments 1,621 1,621 1,6641,664
Customer resale agreements (k) 155 155 207 207
Loans (l) (m) 637 397 1,034 623527 1,150
Other assets (b)
BlackRock Series C Preferred Stock (n) 375 375 332 332
Other 190 226 8 424 209 184 8 401
Total other assets 190 226 383 799 209 184 340 733
Total assets$ 6,776 $ 41,940 $ 10,257 $ 58,973 $ 6,290 $ 46,281 $ 10,650 $ 63,221
Liabilities
Financial derivatives (c) (o)
Interest rate contracts$ 3,260 $ 12 $ 3,272 $ 6 $3,307$13$3,326
BlackRock LTIP 375 375 332332
Other contracts 241 139 380 18294276
Total financial derivatives 3,501 526 4,027 63,4894393,934
Trading securities sold short (p)
Debt $ 1,479 11 1,490 1,34111,342
Total trading securities sold short 1,479 11 1,490 1,34111,342
Other borrowed funds (m) (p) 92 181 273 110199309
Other liabilities (o) 9 9
Total liabilities$ 1,479 $ 3,604 $ 716 $ 5,799 $1,347$3,600$638$5,585
(a)In our third quarter 2014 10-Q, these line items were corrected as of December 31, 2013 due to a misclassification of Government National Mortgage Association (GNMA) securities collateralized by project loans. $1.1 billion was previously reported as residential mortgage-backed agency securities and was reclassified to commercial mortgage-backed agency securities.
(b)Included in Other assets on our Consolidated Balance Sheet.
(c)Amounts at December 31, 2014 and December 31, 2013 are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow PNC to net positive and negative positions and cash collateral held or placed with the same counterparty. The net asset amounts were $2.6 billion at December 31, 2014 and $1.7 billion at December 31, 2013, and the net liability amounts were $1.4 billion and $.9 billion, respectively.
(d)Included in Loans held for sale on our Consolidated Balance Sheet. PNC has elected the fair value option for certain residential and commercial mortgage loans held for sale.
(e)Fair value includes net unrealized gains of $54 million at December 31, 2014 compared with net unrealized gains of $11 million at December 31, 2013.
(f)Approximately 34% of these securities are residential mortgage-backed securities and 57% are U.S. Treasury and government agencies securities at December 31, 2014. Comparable amounts at December 31, 2013 were 17% and 69%, respectively.
(g)Included in Other intangible assets on our Consolidated Balance Sheet.
(h)As of January 1, 2014, PNC made an irrevocable election to subsequently measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
(i)Our adoption of ASU 2013-08, Financial Services - Investment Companies (Topic 946): Amendments to the Scope, Measurement and Disclosure Requirements, did not result in a change in classification or status of our accounting for investment companies.
(j)The indirect equity funds are not redeemable, but PNC receives distributions over the life of the partnership from liquidation of the underlying investments by the investee, which we expect to occur over the next twelve years. The amount of unfunded contractual commitments as of December 31, 2014 related to indirect equity investments was $112 million and related to direct equity investments was $28 million, respectively. Comparable amounts at December 31, 2013 were $128 million and $36 million, respectively.
(k)Included in Federal funds sold and resale agreements on our Consolidated Balance Sheet. PNC has elected the fair value option for these items.
(l)Included in Loans on our Consolidated Balance Sheet.
(m)In our third quarter 2014 10-Q, these line items were corrected as of December 31, 2013 to include transferred loans over which PNC regained effective control and the related liabilities that are recorded pursuant to ASC 860. This resulted in a $125 million increase of both Loans and Other borrowed funds as of December 31, 2013.
(n)PNC has elected the fair value option for these shares.
(o)Included in Other liabilities on our Consolidated Balance Sheet.
(p)Included in Other borrowed funds on our Consolidated Balance Sheet.
Reconciliation of Level 3 Assets and Liabilities
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for 2014 and 2013 follow.
Table 84: Reconciliation of Level 3 Assets and Liabilities
Year Ended December 31, 2014
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyDec. 31,Included incomprehensive intoout of Dec. 31,at Dec. 31,
In millions2013Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20142014 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 5,358 $ 120 $ 64 $(821)$ 77 $ 4,798 $(10)
Commercial mortgage 1 (1)
backed non-agency
Asset-backed 641 13 23 (114) 563 (1)
State and municipal 333 (2) 15 (198)$(14) 134
Other debt 38 1 $ 1 $(8)(2) 30
Total securities
available for sale 6,370 133 102 1 (8) (1,136) 77 (14) 5,525 (11)
Financial derivatives 36 226 3 (223) 42 142
Residential mortgage
loans held for sale 8 1 15 (3)(1) 11 (25) 6 1
Trading securities - Debt 32 2 (31) 29 32 2
Trading loans 7 7
Residential mortgage
servicing rights 1,087 (238) 45 $ 85 (134) 845 (231)
Commercial mortgage
servicing rights (53) 43 53 463 (g) 506 (53)
Commercial mortgage
loans held for sale 586 38 1,790 (1,521) 893 6
Equity investments
Direct investments 1,069 184 306 (407) 1,152 134
Indirect investments 595 78 23 (223)(4) 469 74
Total equity
investments 1,664 262 329 (630)(4) 1,621 208
Loans 527 74 120 (153)(86) 20 (105) 397 46
Other assets
BlackRock Series C
Preferred Stock 332 43 375 43
Other 8 8
Total other assets 340 43 383 43
Total assets$ 10,650 $ 488 (e)$ 102 $ 556 $(794)$ 1,928 $(2,673)$ 144 $(144)$ 10,257 $ 153 (f)
Liabilities
Financial derivatives (d)$ 439 $ 222 $ 1 $(136)$ 526 $(51)
Other borrowed funds 199 5 $ 57 (80) 181
Other liabilities 9 9
Total liabilities $ 638 $ 227 (e) $ 1 $ 57 $(207) $ 716 $(51)(f)

Year Ended December 31, 2013
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyDec. 31,Included incomprehensive intoout ofDec. 31,at Dec. 31,
In millions2012Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20132013 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 6,107 $ 189 $ 147 $(1,085)$ 5,358 $(10)
Commercial mortgage-
backed non-agency 3 (3)
Asset-backed 708 9 53 (129) 641 (6)
State and municipal 339 1 2 $ 4 (13) 333
Other debt 48 3 $(10)(3) 38
Total securities
available for sale 7,202 202 202 7 (10)(1,233) 6,370 (16)
Financial derivatives 106 297 4 (369)$(2) 36 166
Residential mortgage
loans held for sale 27 2 61 (3) 4 $ 13 (96) 8 2
Trading securities - Debt 32 32
Residential mortgage
servicing rights 650 366 110 (4)$ 158 (193) 1,087 354
Commercial mortgage
loans held for sale 772 (11)(130)(45) 586 (12)
Equity investments
Direct investments 1,171 141 177 (420) 1,069 62
Indirect investments 642 81 (3) 26 (151) 595 76
Total equity
investments 1,813 222 (3) 203 (571) 1,664 138
Loans (h) 134 46 1 (1) 83 292 (28) 527 34
Other assets
BlackRock Series C
Preferred Stock 243 122 (33) 332 122
Other 9 (1) 8
Total other assets 252 122 (1)(33) 340 122
Total assets$ 10,988 $ 1,246 (e)$ 198 $ 386 $(719)$ 158 $(1,786)$ 305 $(126)$ 10,650 $ 788 (f)
Liabilities
Financial derivatives (d)$ 376 $ 317 $ 2 $(256)$ 439 $ 181
Other borrowed funds (h) 9 175 $ 15 199
Total liabilities$ 376 $ 326 (e)$ 2 $(81)$ 15 $ 638 $ 181 (f)
(a)Losses for assets are bracketed while losses for liabilities are not.
(b)PNC's policy is to recognize transfers in and transfers out as of the end of the reporting period.
(c)The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(d)Includes swaps entered into in connection with sales of certain Visa Class B common shares.
(e)Net gains (realized and unrealized) included in earnings relating to Level 3 assets and liabilities were $261 million for 2014 compared with net gains (realized and unrealized) of $920 million for 2013. These amounts also included amortization and accretion of $146 million for 2014 compared with $217 million for 2013. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement, and the remaining net gains/(losses) (realized and unrealized) were included in Noninterest income on the Consolidated Income Statement.
(f)Net unrealized gains relating to those assets and liabilities held at the end of the reporting period were $204 million for 2014, compared with net unrealized gains of $607 million for 2013. These amounts were included in Noninterest income on the Consolidated Income Statement.
(g)Settlements relating to commercial MSRs of $552 million represent the fair value as of January 1, 2014 as a result of an irrevocable election to measure all classes of commercial MSRs at fair value. Refer to Note 8 Goodwill and Other Intangible Assets for additional information on commercial MSRs.
(h)These line items were corrected for the year ended December 31, 2013 to include transferred loans over which PNC regained effective control and the related liabilities that are recorded pursuant to ASC 860. This resulted in additional transfers into Level 3 of $15 million for both Loans and Other borrowed funds.
Fair Value Measurements - Recurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities follows.
Table 85: Fair Value Measurements - Recurring Quantitative Information
December 31, 2014
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
Residential mortgage-backed
non-agency securities$ 4,798 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-28.9% (6.8%)(a)
using a discounted cash flowConstant default rate (CDR) 0%-16.7% (5.6%)(a)
pricing model (a)Loss severity 6.1%-100.0% (53.1%)(a)
Spread over the benchmark curve (b)249bps weighted average(a)
Asset-backed securities 563 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-15.7% (5.9%)(a)
using a discounted cash flowConstant default rate (CDR) 1.7%-13.9% (7.6%)(a)
pricing model (a)Loss severity 14.6%-100% (73.5%)(a)
Spread over the benchmark curve (b)352bps weighted average(a)
State and municipal securities 132 Discounted cash flowSpread over the benchmark curve (b)55bps-165bps (67bps)
2 Consensus pricing (c)Credit and Liquidity discount0%-20.0% (14.9%)
Other debt securities 30 Consensus pricing (c)Credit and Liquidity discount7.0%-95.0% (88.6%)
Trading securities - Debt 32 Consensus pricing (c)Credit and Liquidity discount0.0%-15.0% (8.0%)
Residential mortgage servicing rights 845 Discounted cash flowConstant prepayment rate (CPR)3.8%-32.7% (11.2%)
Spread over the benchmark curve (b)889bps-1,888bps (1,036bps)
Commercial mortgage servicing 506 Discounted cash flowConstant prepayment rate (CPR)7.0%-16.8% (8.0%)
rightsDiscount rate2.5%-8.6% (6.6%)
Commercial mortgage loans held 893 Discounted cash flowSpread over the benchmark curve (b)37bps-4,025bps (549bps)
for saleEstimated servicing cash flows0.0%-2.0% (1.2%)
Equity investments - Direct investments 1,152 Multiple of adjusted earnings Multiple of earnings3.2x-13.9x (7.7x)
Equity investments - Indirect (d) 469 Net asset valueNet asset value
Loans - Residential real estate 114 Consensus pricing (c)Cumulative default rate2.0%-100% (90.5%)
Loss severity0%-100% (35.6%)
Discount rate5.4%-7.0% (6.4%)
154 Discounted cash flowLoss severity8.0% weighted average
Discount rate3.4% weighted average
Loans - Home equity 129 Consensus pricing (c)Credit and Liquidity discount26.0%-99.0% (51.0%)
BlackRock Series C Preferred Stock 375 Consensus pricing (c)Liquidity discount20.0%
BlackRock LTIP(375) Consensus pricing (c)Liquidity discount20.0%
Swaps related to sales of certain Visa(135)Discounted cash flowEstimated conversion factor of
Class B common sharesClass B shares into Class A shares41.1%
Estimated growth rate of Visa
Class A share price14.8%
Other borrowed funds - non-agency
securitization(166)Consensus pricing (c)Credit and Liquidity discount0%-99.0% (18.0%)
Spread over the benchmark curve (b)113bps
Insignificant Level 3 assets, net of
liabilities (e) 23
Total Level 3 assets, net of liabilities (f)$ 9,541

December 31, 2013
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
Residential mortgage-backed
non-agency securities$ 5,358 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-32.1% (6.0%)(a)
using a discounted cash flowConstant default rate (CDR) 0%-21.9% (6.6%)(a)
pricing model (a)Loss severity 6.1%-92.9% (52.3%)(a)
Spread over the benchmark curve (b)237bps weighted average(a)
Asset-backed securities 641 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-11.1% (5.0%)(a)
using a discounted cash flowConstant default rate (CDR) 1.0%-13.9% (8.7%)(a)
pricing model (a)Loss severity 10.0%-100% (70.1%)(a)
Spread over the benchmark curve (b)326bps weighted average(a)
State and municipal securities 132 Discounted cash flowSpread over the benchmark curve (b)80bps-240bps (97bps)
201 Consensus pricing (c)Credit and Liquidity discount0%-25.0% (8.3%)
Other debt securities 38 Consensus pricing (c)Credit and Liquidity discount7.0%-95.0% (88.4%)
Trading securities - Debt 32 Consensus pricing (c)Credit and Liquidity discount0%-20.0% (8.3%)
Residential mortgage servicing rights 1,087 Discounted cash flowConstant prepayment rate (CPR)2.2%-32.9% (7.6%)
Spread over the benchmark curve (b)889bps-1,888bps (1,024bps)
Commercial mortgage loans held
for sale 586 Discounted cash flowSpread over the benchmark curve (b)460bps-6,655bps (972bps)
Equity investments - Direct investments 1,069 Multiple of adjusted earnings Multiple of earnings4.5x-10.8x (7.2x)
Equity investments - Indirect (d) 595 Net asset valueNet asset value
Loans - Residential real estate 225 Consensus pricing (c)Cumulative default rate2.0%-100% (80.0%)
Loss severity0%-100% (48.4%)
Discount rate12.0%-13.0% (12.2%)
179 Discounted cash flowLoss severity8.0% weighted average
Discount rate10.0% weighted average
Loans - Home equity 123 Consensus pricing (c)Credit and Liquidity discount36.0%-99.0% (55.0%)
BlackRock Series C Preferred Stock 332 Consensus pricing (c)Liquidity discount20.0%
BlackRock LTIP(332) Consensus pricing (c)Liquidity discount20.0%
Swaps related to sales of certain(90)Discounted cash flowEstimated conversion factor of
Visa Class B common sharesClass B shares into Class A shares41.7%
Estimated growth rate of Visa Class
A share price8.6%
Other borrowed funds - non-agency
securitization(184)Consensus pricing (c)Credit and Liquidity discount0%-99.0% (18.0%)
Spread over the benchmark curve (b)13bps
Insignificant Level 3 assets, net of
liabilities (e) 20
Total Level 3 assets, net of liabilities (f)$ 10,012
(a)Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of December 31, 2014 totaling $4,081 million and $532 million, respectively, were priced by a third-party vendor using a discounted cash flow pricing model that incorporates consensus pricing, where available. The comparable amounts as of December 31, 2013 were $4,672 million and $610 million, respectively. The significant unobservable inputs for these securities were provided by the third-party vendor and are disclosed in the table. Our procedures to validate the prices provided by the third-party vendor related to these securities are discussed further in the Fair Value Measurement section of this Note 7. Certain Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of December 31, 2014 of $717 million and $31 million, respectively, were valued using a pricing source, such as a dealer quote or comparable security price, for which the significant unobservable inputs used to determine the price were not reasonably available. The comparable amounts as of December 31, 2013 were $686 million and $31 million, respectively.
(b)The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks, such as credit and liquidity risks.
(c)Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(d)The range on these indirect equity investments has not been disclosed since these investments are recorded at their net asset redemption values.
(e)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, residential mortgage loans held for sale, trading loans, other assets, other borrowed funds (ROAPs) and other liabilities. For additional information, please see the Fair Value Measurement discussion included in this Note 7.
(f)Consisted of total Level 3 assets of $10,257 million and total Level 3 liabilities of $716 million as of December 31, 2014 and $10,650 million and $638 million as of December 31, 2013, respectively.
Fair Value Measurements - Nonrecurring
Table 86: Fair Value Measurements - Nonrecurring
Fair Value
December 31December 31
In millions20142013
Assets (a)
Nonaccrual loans$54 $ 35
Loans held for sale (b)8 224
Equity investments 17 6
Commercial mortgage servicing rights (c) 543
OREO and foreclosed assets168 181
Long-lived assets held for sale22 51
Total assets$269 $ 1,040
Year ended December 31Gains (Losses)
In millions201420132012
Assets
Nonaccrual loans$ (19)$ (8)$ (68)
Loans held for sale (b) (7) (4)
Equity investments (2) (1)
Commercial mortgage servicing rights (c) 88 (5)
OREO and foreclosed assets (19) (26) (73)
Long-lived assets held for sale (14) (40) (20)
Total assets$ (54)$ 6 $ (170)
(a)All Level 3 as of December 31, 2014 and 2013 except for $8 million included in Loans held for sale which was categorized as Level 2 as of December 31, 2014.
(b)As of September 1, 2014, PNC elected to account for agency loans held for sale at fair value. Accordingly, beginning on September 1, 2014, all new commercial mortgage loans held for sale originated for sale to the agencies are measured at fair value on a recurring basis.
(c)As of January 1, 2014, PNC made an irrevocable election to subsequently measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
Fair Value Measurements - Nonrecurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 nonrecurring assets follows.
Table 87: Fair Value Measurements - Nonrecurring Quantitative Information
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
December 31, 2014
Assets
Nonaccrual loans (a)$ 29 LGD percentage (b)Loss severity2.9%-68.5% (42.1%)
Equity investments 17 Discounted cash flowMarket rate of return6.0%
Other (c) 215 Fair value of property or collateralAppraised value/sales priceNot meaningful
Total Assets$ 261
December 31, 2013
Assets
Nonaccrual loans (a)$ 21 LGD percentage (b)Loss severity7.0%-84.9% (36.6%)
Loans held for sale (d) 224 Discounted cash flowSpread over the benchmark curve (e)35bps-220bps (144bps)
Estimated servicing cash flows.8%-3.5% (2.0%)
Equity investments 6 Discounted cash flowMarket rate of return6.5%
Commercial mortgage 543 Discounted cash flowConstant prepayment rate (CPR)7.1%-11.8% (7.7%)
servicing rights (f) Discount rate5.4%-7.6% (6.7%)
Other (c) 246 Fair value of property or collateralAppraised value/sales priceNot meaningful
Total Assets$ 1,040
(a)The fair value of nonaccrual loans included in this line item is determined based on internal loss rates. The fair value of nonaccrual loans where the fair value is determined based on the appraised value or sales price is included within Other, below.
(b)LGD percentage represents the amount that PNC expects to lose in the event a borrower defaults on an obligation.
(c)Other included Nonaccrual loans of $25 million, OREO and foreclosed assets of $168 million and Long-lived assets held for sale of $22 million as of December 31, 2014. Comparably, as of December 31, 2013, Other included Nonaccrual loans of $14 million, OREO and foreclosed assets of $181 million and Long-lived assets held for sale of $51 million. The fair value of these assets is determined based on appraised value or sales price, the range of which is not meaningful to disclose.
(d)As of September 1, 2014, PNC elected to account for agency loans held for sale at fair value. Accordingly, beginning on September 1, 2014, all new commercial mortgage loans held for sale originated for sale to the agencies are measured at fair value on a recurring basis.
(e)The assumed yield spread over benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks such as credit and liquidity risks.
(f)As of January 1, 2014, PNC made an irrevocable election to subsequently measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
Fair Value Option - Changes in Fair Value
Table 88: Fair Value Option - Changes in Fair Value (a)
Year ended December 31Gains (Losses)
In millions201420132012
Assets
Customer resale agreements$(3)$(7)$(10)
Residential mortgage-backed agency securities with embedded derivatives (b)13
Trading loans2 3 2
Commercial mortgage loans held for sale50 (10)(5)
Residential mortgage loans held for sale (c)212 213 (223)
Residential mortgage loans – portfolio (c)157 60 7
BlackRock Series C Preferred Stock43 122 33
Liabilities
Other borrowed funds(5)(9)
(a)The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
(b)At December 31, 2014, 2013 and 2012, the balance of residential mortgage-backed agency securities with embedded derivatives carried in Trading securities was zero.
(c)Prior periods were corrected for the allocation between Residential mortgage loans held for sale and Residential mortgage loans - portfolio. This resulted in a decrease of $34 million from gains on Residential mortgage loans held for sale and an increase of $33 million to gains on Residential mortgage loans - portfolio for 2013. Comparable amounts for 2012 were a decrease of $43 million from gains on Residential mortgage loans held for sale and an increase of $43 million to gains on Residential mortgage loans - portfolio.
Fair Value Option - Fair Value and Principal Balances
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option follow.
Table 89: Fair Value Option - Fair Value and Principal Balances
Aggregate Unpaid
In millionsFair ValuePrincipal BalanceDifference
December 31, 2014
Assets
Customer resale agreements$155 $148 $ 7
Trading loans37 37
Residential mortgage loans held for sale
Performing loans1,236 1,176 60
Accruing loans 90 days or more past due9 9
Nonaccrual loans16 17 (1)
Total1,261 1,202 59
Commercial mortgage loans held for sale (a)
Performing loans873 908 (35)
Nonaccrual loans20 64 (44)
Total893 972 (79)
Residential mortgage loans - portfolio
Performing loans194 256 (62)
Accruing loans 90 days or more past due (b)570 573 (3)
Nonaccrual loans270 449 (179)
Total1,034 1,278 (244)
Liabilities
Other borrowed funds $273 $312 $ (39)
December 31, 2013
Assets
Customer resale agreements$207 $196 $ 11
Trading loans6 6
Residential mortgage loans held for sale
Performing loans1,298 1,260 38
Accruing loans 90 days or more past due2 2
Nonaccrual loans15 18 (3)
Total1,315 1,280 35
Commercial mortgage loans held for sale (a)
Performing loans583 669 (86)
Nonaccrual loans3 9 (6)
Total586 678 (92)
Residential mortgage loans - portfolio (c)
Performing loans233 332 (99)
Accruing loans 90 days or more past due (b)552 626 (74)
Nonaccrual loans365 598 (233)
Total1,150 1,556 (406)
Liabilities
Other borrowed funds (c) $309 $353 $(44)
(a)There were no accruing loans 90 days or more past due within this category at December 31, 2014 or December 31, 2013.
(b)Included in this population are government insured loans and non-government insured home equity loans. Loans that are insured by the government result in a higher fair value than those that do not have that guarantee.
(c)Prior period amounts were corrected in our third quarter 2014 10-Q to include transferred loans over which PNC regained effective control and the related liabilities that are recorded pursuant to ASC 860. This resulted in increases of $125 million in fair value and $128 million in aggregate unpaid principal balance for both Residential mortgage loans - portfolio and Other borrowed funds as of December 31, 2013.
Additional Fair Value Information Related to Financial Instruments
Table 90: Additional Fair Value Information Related to Other Financial Instruments
CarryingFair Value
In millionsAmount TotalLevel 1Level 2Level 3
December 31, 2014
Assets
Cash and due from banks$4,360$4,360$4,360
Short-term assets34,38034,380$34,380
Securities held to maturity11,58811,98429211,683$9
Loans held for sale1081085652
Net loans (excludes leases)192,573194,564194,564
Other assets1,8792,5441,802742(a)
Total Assets$244,888$247,940$4,652$47,921$195,367
Liabilities
Demand, savings and money market deposits$210,838$210,838$210,838
Time deposits21,39621,39221,392
Borrowed funds55,32956,01154,574$1,437
Unfunded loan commitments and letters of credit240240240
Total Liabilities$287,803$288,481$286,804$1,677
December 31, 2013
Assets
Cash and due from banks$4,043$4,043$4,043
Short-term assets14,90614,906$14,906
Securities held to maturity11,68711,76524311,505$17
Loans held for sale354355355
Net loans (excludes leases)183,155184,737184,737
Other assets1,7652,5781,607971(a)
Total Assets$215,910$218,384$4,286$28,018$186,080
Liabilities
Demand, savings and money market deposits$197,465$197,465$197,465
Time deposits23,46623,48723,487
Borrowed funds44,77645,60744,320$1,287
Unfunded loan commitments and letters of credit224224224
Total Liabilities$265,931$266,783$265,272$1,511
(a)Represents estimated fair value of Visa Class B common shares, which was estimated solely based upon the December 31, 2014 and December 31, 2013 closing price for the Visa Class A common shares, respectively, and the Visa Class B common share conversion rate, which reflects adjustments in respect of all litigation funding by Visa as of that date. The transfer restrictions on the Visa Class B common shares could impact the aforementioned estimate, until they can be converted to Class A common shares. See Note 22 Commitments and Guarantees for additional information.