XML 160 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment Securities
12 Months Ended
Dec. 31, 2014
Investment Securities Disclosure [Abstract]  
Investment Securities
Note 6 Investment Securities
Table 75: Investment Securities Summary
AmortizedUnrealizedFair
In millionsCostGainsLossesValue
December 31, 2014
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies$ 5,237 $ 186 $ (1)$ 5,422
Residential mortgage-backed
Agency 17,646 438 (41) 18,043
Non-agency 4,723 318 (99) 4,942
Commercial mortgage-backed
Agency 2,178 23 (14) 2,187
Non-agency 4,085 88 (11) 4,162
Asset-backed 5,141 78 (32) 5,187
State and municipal 1,953 88 (3) 2,038
Other debt 1,776 43 (6) 1,813
Total debt securities 42,739 1,262 (207) 43,794
Corporate stocks and other 442 (1) 441
Total securities available for sale$ 43,181 $ 1,262 $(208)$ 44,235
Securities Held to Maturity (a)
Debt securities
U.S. Treasury and government agencies$ 248 $ 44 $ 292
Residential mortgage-backed
Agency 5,736 166 $ (10) 5,892
Non-agency 270 13 283
Commercial mortgage-backed
Agency 1,200 53 1,253
Non-agency 1,010 19 1,029
Asset-backed 759 2 (8) 753
State and municipal 2,042 111 2,153
Other debt 323 6 329
Total securities held to maturity$ 11,588 $ 414 $(18)$ 11,984
December 31, 2013
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies$ 3,990 $ 135 $(7)$ 4,118
Residential mortgage-backed
Agency (b) 21,556 367 (209) 21,714
Non-agency 5,457 308 (160) 5,605
Commercial mortgage-backed
Agency (b) 1,745 32 (14) 1,763
Non-agency 3,937 123 (18) 4,042
Asset-backed 5,754 66 (48) 5,772
State and municipal 2,609 52 (44) 2,617
Other debt 2,506 55 (18) 2,543
Total debt securities 47,554 1,138 (518) 48,174
Corporate stocks and other 434 (1) 433
Total securities available for sale$ 47,988 $ 1,138 $(519)$ 48,607
Securities Held to Maturity (a)
Debt securities
U.S. Treasury and government agencies$ 239 $ 8 $(4)$ 243
Residential mortgage-backed
Agency 5,814 71 (64) 5,821
Non-agency 293 (4) 289
Commercial mortgage-backed
Agency 1,251 49 1,300
Non-agency 1,687 20 (5) 1,702
Asset-backed 1,009 2 (10) 1,001
State and municipal 1,055 10 (4) 1,061
Other debt 339 9 348
Total securities held to maturity$ 11,687 $ 169 $(91)$ 11,765
(a) Held to maturity securities transferred from available for sale are included in held to maturity at fair value at the time of transfer. The amortized cost of held to maturity securities included net unrealized gains of $125 million and $111 million at December 31, 2014 and 2013, respectively, related to securities transferred, which are offset in Accumulated Other Comprehensive Income, net of tax.
(b) These line items were corrected for the prior periods due to a misclassification of Government National Mortgage Association (GNMA) securities collateralized by project loans. $1.1 billion was previously reported as residential mortgage-backed agency securities at December 31, 2013, and was reclassified to commercial mortgage-backed agency securities.

The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. Net unrealized gains and losses in the securities available for sale portfolio are included in Shareholders’ equity as Accumulated other comprehensive income or loss, net of tax, unless credit-related. Securities held to maturity are carried at amortized cost. At December 31, 2014, Accumulated other comprehensive income included pretax gains of $63 million from derivatives that hedged the purchase of investment securities classified as held to maturity. The gains will be accreted into interest income as an adjustment of yield on the securities.

During the second quarter of 2014, we transferred securities with a fair value of $1.4 billion from available for sale to held to maturity. The securities transferred included $1.0 billion of state and municipal securities, $.2 billion of agency residential and commercial mortgage-backed securities, and $.2 billion of non-agency commercial mortgage-backed securities. The non-agency commercial mortgage-backed and state and municipal securities were all rated either AAA or AA. We changed our intent and committed to hold these high-quality securities to maturity in order to reduce the impact of price volatility on Accumulated other comprehensive income and certain capital measures, after taking into consideration market conditions. The securities were reclassified at fair value at the time of transfer and the transfer represented a non-cash transaction. Accumulated other comprehensive income included net pretax unrealized gains of $44 million at transfer, which are being accreted over the remaining life of the related securities as an adjustment of yield in a manner consistent with the amortization of the net premium on the same transferred securities, resulting in no impact on net income.

Table 76 presents gross unrealized losses on securities available for sale at December 31, 2014 and December 31, 2013. The securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more based on the point in time that the fair value declined below the amortized cost basis. The table includes debt securities where a portion of other-than-temporary impairment (OTTI) has been recognized in Accumulated other comprehensive income (loss).

Table 76: Gross Unrealized Loss and Fair Value of Securities Available for Sale
Unrealized loss position lessUnrealized loss position 12
In millionsthan 12 monthsmonths or moreTotal
UnrealizedFairUnrealizedFairUnrealizedFair
LossValueLossValueLossValue
December 31, 2014
Debt securities
U.S. Treasury and government agencies$(1)$ 1,426 $(1)$ 1,426
Residential mortgage-backed
Agency (4) 644 $ (37)$ 1,963 (41) 2,607
Non-agency (5) 276 (94) 1,487 (99) 1,763
Commercial mortgage-backed
Agency (2) 681 (12) 322 (14) 1,003
Non-agency (4) 928 (7) 335 (11) 1,263
Asset-backed (4) 913 (28) 1,133 (32) 2,046
State and municipal(a) 41 (3) 77 (3) 118
Other debt (2) 314 (4) 186 (6) 500
Total debt securities (22) 5,223 (185) 5,503 (207) 10,726
Corporate stocks and other (1) 15 (1) 15
Total$(22)$ 5,223 $(186)$ 5,518 $(208)$ 10,741
December 31, 2013
Debt securities
U.S. Treasury and government agencies$(7)$ 1,066 $(7)$ 1,066
Residential mortgage-backed
Agency (b)(198) 7,519 $(11)$ 287 (209) 7,806
Non-agency(18) 855 (142) 1,719 (160) 2,574
Commercial mortgage-backed
Agency (b)(13) 454 (1) 6 (14) 460
Non-agency(18) 1,315 (a) 14 (18) 1,329
Asset-backed(11) 1,752 (37) 202 (48) 1,954
State and municipal(23) 897 (21) 286 (44) 1,183
Other debt(17) 844 (1) 12 (18) 856
Total debt securities(305) 14,702 (213) 2,526 (518) 17,228
Corporate stocks and other(1) 15 (1) 15
Total$(306)$ 14,717 $(213)$ 2,526 $(519)$ 17,243
(a) The unrealized loss on these securities was less than $.5 million.
(b)These line items were corrected for the prior period due to a misclassification of Government National Mortgage Association (GNMA) securities collateralized by project loans. $1.1 billion was previously reported as residential mortgage-backed agency securities and was reclassified to commercial mortgage-backed agency securities.

The gross unrealized loss on debt securities held to maturity was $22 million at December 31, 2014 and $98 million at December 31, 2013. The majority of the gross unrealized loss at December 31, 2014 related to agency residential mortgage-backed securities. The fair value of debt securities held to maturity that were in a continuous loss position for less than 12 months was $134 million and $3.6 billion at December 31, 2014 and December 31, 2013, respectively, and for positions that were in a continuous loss position for 12 months or more was $1.6 billion and $48 million at December 31, 2014 and December 31, 2013, respectively. For securities transferred to held to maturity from available for sale, the unrealized loss for purposes of this analysis is determined by comparing the security’s original amortized cost to its current estimated fair value.

Evaluating Investment Securities for Other-than-Temporary Impairments

For the securities in the preceding Table 76, as of December 31, 2014 we do not intend to sell and believe we will not be required to sell the securities prior to recovery of the amortized cost basis.

At least quarterly, we conduct a comprehensive security-level assessment on all securities. For those securities in an unrealized loss position we determine if OTTI exists. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. An OTTI loss must be recognized for a debt security in an unrealized loss position if we intend to sell the security or it is more likely than not we will be required to sell the security prior to recovery of its amortized cost basis. In this situation, the amount of loss recognized in income is equal to the difference between the fair value and the amortized cost basis of the security. Even if we do not expect to sell the security, we must evaluate the expected cash flows to be received to determine if we believe a credit loss has occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in the market or changes in market interest rates, is recorded in accumulated other comprehensive income (loss).

The security-level assessment is performed on each security, regardless of the classification of the security as available for sale or held to maturity. Our assessment considers the security structure, recent security collateral performance metrics if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal payments, our judgment and expectations of future performance, and relevant independent industry research, analysis and forecasts. Results of the periodic assessment are reviewed by a cross-functional senior management team representing Asset & Liability Management, Finance, and Market Risk Management. The senior management team considers the results of the assessments, as well as other factors, in determining whether the impairment is other-than-temporary.

Substantially all of the credit impairment we have recognized relates to non-agency residential mortgage-backed securities and asset-backed securities collateralized by first-lien and second-lien non-agency residential mortgage loans. Potential credit losses on these securities are evaluated on a security-by-security basis. Collateral performance assumptions are developed for each security after reviewing collateral composition and collateral performance statistics. This includes analyzing recent delinquency roll rates, loss severities, voluntary prepayments and various other collateral and performance metrics. This information is then combined with general expectations on the housing market, employment and other macroeconomic factors to develop estimates of future performance.

Security level assumptions for prepayments, loan defaults and loss given default are applied to each non-agency residential mortgage-backed security and asset-backed security collateralized by first-lien and second-lien non-agency residential mortgage loans using a third-party cash flow model. The third-party cash flow model then generates projected cash flows according to the structure of each security. Based on the results of the cash flow analysis, we determine whether we expect that we will recover the amortized cost basis of our security.

The following table provides detail on the significant assumptions used to determine credit impairment for non-agency residential mortgage-backed and asset-backed securities collateralized by first-lien and second-lien non-agency residential mortgage loans.

Table 77: Credit Impairment Assessment Assumptions - Non-Agency Residential Mortgage-Backed and Asset-Backed Securities
Weighted-
December 31, 2014Rangeaverage (a)
Long-term prepayment rate (annual CPR)
Prime7 - 20%13%
Alt-A5 - 126
Option ARM3 - 63
Remaining collateral expected to default
Prime0 - 32%13%
Alt-A6 - 5027
Option ARM11 - 5336
Loss severity
Prime20 - 70%41%
Alt-A30 - 8360
Option ARM45 - 7162
(a)Calculated by weighting the relevant assumption for each individual security by the current outstanding cost basis of the security.

The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings for all debt securities for which a portion of an OTTI loss was recognized in Accumulated other comprehensive income (loss).

Table 78: Rollforward of Cumulative OTTI Credit Losses Recognized in Earnings
Year ended December 31
In millions20142013
Balance at beginning of period$(1,160)$(1,201)
Loss where impairment was not previously recognized(6)
Additional loss where credit impairment was previously recognized(5)(16)
Reduction due to credit impaired securities sold or matured 7 57
Balance at end of period$(1,164)$ (1,160)

Information relating to gross realized securities gains and losses from the sales of securities is set forth in the following table.

Table 79: Gains (Losses) on Sales of Securities Available for Sale
GrossGrossNetTax
In millionsProceedsGainsLossesGainsExpense
For the year ended December 31
2014$ 4,480 $ 33 $(29)$ 4 $ 1
2013 8,178 146 (47) 99 35
2012 9,441 214 (10) 204 71

The following table presents, by remaining contractual maturity, the amortized cost, fair value and weighted-average yield of debt securities at December 31, 2014.

Table 80: Contractual Maturity of Debt Securities
December 31, 2014After 1 YearAfter 5 YearsAfter 10
Dollars in millions1 Year or Lessthrough 5 Yearsthrough 10 YearsYearsTotal
Securities Available for Sale
U.S. Treasury and government agencies$ 2 $ 1,312 $ 3,437 $ 486 $ 5,237
Residential mortgage-backed
Agency 120 456 17,070 17,646
Non-agency 6 1 4,716 4,723
Commercial mortgage-backed
Agency 128 206 20 1,824 2,178
Non-agency 50 4,035 4,085
Asset-backed 4 1,014 1,977 2,146 5,141
State and municipal 5 134 324 1,490 1,953
Other debt 91 1,045 437 203 1,776
Total debt securities available for sale$ 230 $ 3,887 $ 6,652 $ 31,970 $ 42,739
Fair value$ 231 $ 3,976 $ 6,760 $ 32,827 $ 43,794
Weighted-average yield, GAAP basis3.49% 2.55 %2.36%2.99%2.85%
Securities Held to Maturity
U.S. Treasury and government agencies $ 248 $ 248
Residential mortgage-backed
Agency 5,736 5,736
Non-agency 270 270
Commercial mortgage-backed
Agency $ 996 $ 145 59 1,200
Non-agency 6 1,004 1,010
Asset-backed 17 408 334 759
State and municipal$ 20 26 809 1,187 2,042
Other debt 323 323
Total debt securities held to maturity$ 20 $ 1,045 $ 1,685 $ 8,838 $ 11,588
Fair value$ 20 $ 1,085 $ 1,751 $ 9,128 $ 11,984
Weighted-average yield, GAAP basis 4.42 % 3.44 % 3.29 % 3.72 % 3.63 %

Based on current interest rates and expected prepayment speeds, the weighted-average expected maturity of the investment securities portfolio (excluding corporate stocks and other) was 4.3 years at December 31, 2014 and 4.9 years at December 31, 2013. The weighted-average expected maturities of mortgage and other asset-backed debt securities were as follows as of December 31, 2014:

Table 81: Weighted-Average Expected Maturity of Mortgage and Other Asset-Backed Debt Securities
December 31, 2014Years
Agency residential mortgage-backed securities3.6
Non-agency residential mortgage-backed securities5.4
Agency commercial mortgage-backed securities3.4
Non-agency commercial mortgage-backed securities3.2
Asset-backed securities3.4

Weighted-average yields are based on historical cost with effective yields weighted for the contractual maturity of each security. At December 31, 2014, there were no securities of a single issuer, other than FNMA, that exceeded 10% of Total shareholders’ equity.

The following table presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings.

Table 82: Fair Value of Securities Pledged and Accepted as Collateral
December 31December 31
In millions20142013
Pledged to others (a)$ 10,874 $ 12,572
Accepted from others:
Permitted by contract or custom to sell or repledge 1,658 1,571
Permitted amount repledged to others 1,488 1,343
(a) In the prior period, the pledged to others balance incorrectly included FHLB standby letters of credit. During the fourth quarter of 2014, we corrected the pledged to others balance to exclude the FHLB standby letters of credit. Accordingly, the prior period amount as of December 31, 2013 was reduced by $6.2 billion.

The securities pledged to others include positions held in our portfolio of investment securities, trading securities, and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements, and for other purposes.