XML 115 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities
6 Months Ended
Jun. 30, 2014
Investment Securities Disclosure [Abstract]  
Investment Securities
Note 7 Investment Securities  
                
Table 73: Investment Securities Summary 
                
    AmortizedUnrealized Fair 
In millions CostGainsLosses Value 
June 30, 2014             
                
Securities Available for Sale             
Debt securities             
 U.S. Treasury and government agencies $ 5,210 $ 160 $ (3) $ 5,367 
 Residential mortgage-backed             
  Agency   19,690   471   (80)   20,081 
  Non-agency   5,102   341   (102)   5,341 
 Commercial mortgage-backed             
  Agency   591   13   -   604 
  Non-agency   3,437   125   (4)   3,558 
 Asset-backed   5,380   88   (30)   5,438 
 State and municipal   1,865   70   (10)   1,925 
 Other debt   1,795   54   (6)   1,843 
  Total debt securities   43,070   1,322   (235)   44,157 
Corporate stocks and other   355   8   (1)   362 
 Total securities available for sale $ 43,425 $ 1,330 $ (236) $ 44,519 
Securities Held to Maturity (a)             
Debt securities             
 U.S. Treasury and government agencies $ 243 $ 28   - $ 271 
 Residential mortgage-backed             
  Agency   5,712   156 $ (19)   5,849 
  Non-agency   283   6   (1)   288 
 Commercial mortgage-backed              
  Agency   1,204   63   -   1,267 
  Non-agency   1,273   24   -   1,297 
 Asset-backed   981   2   (7)   976 
 State and municipal   2,060   72   -   2,132 
 Other debt   327   9   -   336 
 Total securities held to maturity $ 12,083 $ 360 $ (27) $ 12,416 
                
December 31, 2013             
                
Securities Available for Sale             
Debt securities             
 U.S. Treasury and government agencies $ 3,990 $ 135 $ (7) $ 4,118 
 Residential mortgage-backed             
  Agency   22,669   384   (222)   22,831 
  Non-agency   5,457   308   (160)   5,605 
 Commercial mortgage-backed             
  Agency   632   15   (1)   646 
  Non-agency   3,937   123   (18)   4,042 
 Asset-backed   5,754   66   (48)   5,772 
 State and municipal   2,609   52   (44)   2,617 
 Other debt   2,506   55   (18)   2,543 
  Total debt securities   47,554   1,138   (518)   48,174 
Corporate stocks and other   434      (1)   433 
 Total securities available for sale $ 47,988 $ 1,138 $ (519) $ 48,607 
Securities Held to Maturity (a)             
Debt securities             
 U.S. Treasury and government agencies $ 239 $ 8 $ (4) $ 243 
 Residential mortgage-backed             
  Agency   5,814   71   (64)   5,821 
  Non-agency   293      (4)   289 
 Commercial mortgage-backed             
  Agency   1,251   49      1,300 
  Non-agency   1,687   20   (5)   1,702 
 Asset-backed   1,009   2   (10)   1,001 
 State and municipal   1,055   10   (4)   1,061 
 Other debt   339   9      348 
 Total securities held to maturity $ 11,687 $ 169 $ (91) $ 11,765 
(a)Held to maturity securities transferred from available for sale are included in held to maturity at fair value at the time of transfer. The amortized cost of held to maturity securities included net unrealized gains of $141 million and $111 million at June 30, 2014 and December 31, 2013, respectively, related to securities transferred, which are offset in Accumulated Other Comprehensive Income, net of tax.

The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. Net unrealized gains and losses in the securities available for sale portfolio are included in Shareholders' equity as Accumulated other comprehensive income or loss, net of tax, unless credit-related. Securities held to maturity are carried at amortized cost. At June 30, 2014, Accumulated other comprehensive income included pretax gains of $65 million from derivatives that hedged the purchase of investment securities classified as held to maturity. The gains will be accreted into interest income as an adjustment of yield on the securities.

During the second quarter of 2014, we transferred securities with a fair value of $1.4 billion from available for sale to held to maturity. The securities transferred included $1.0 billion of state and municipal securities, $.2 billion of agency residential mortgage-backed securities, and $.2 billion of non-agency commercial mortgage-backed securities. The non-agency commercial mortgage-backed and state and municipal securities were all rated either AAA or AA. We changed our intent and committed to hold these high-quality securities to maturity in order to reduce the impact of price volatility on Accumulated other comprehensive income and certain capital measures, after taking into consideration market conditions. The securities were reclassified at fair value at the time of transfer and the transfer represented a non-cash transaction. Accumulated other comprehensive income included net pretax unrealized gains of $44 million at transfer, which are being accreted over the remaining life of the related securities as an adjustment of yield in a manner consistent with the amortization of the net premium on the same transferred securities, resulting in no impact on net income.

 

Table 74 presents gross unrealized losses on securities available for sale at June 30, 2014 and December 31, 2013. The securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more based on the point in time that the fair value declined below the amortized cost basis. The table includes debt securities where a portion of other-than-temporary impairment (OTTI) has been recognized in Accumulated other comprehensive income (loss).

 

Table 74: Gross Unrealized Loss and Fair Value of Securities Available for Sale 
                       
    Unrealized loss position lessUnrealized loss position 12      
In millionsthan 12 monthsmonths or moreTotal 
    Unrealized Fair Unrealized Fair Unrealized Fair 
    Loss Value Loss Value Loss Value 
June 30, 2014                   
Debt securities                   
 U.S. Treasury and government agencies $ (3) $ 1,878   -   - $ (3) $ 1,878 
 Residential mortgage-backed                   
  Agency   (10)   959 $ (70) $ 2,591   (80)   3,550 
  Non-agency   (3)   237   (99)   1,673   (102)   1,910 
 Commercial mortgage-backed                   
  Agency   -   60   -   19      79 
  Non-agency   (1)   336   (3)   214   (4)   550 
 Asset-backed   (3)   892   (27)   593   (30)   1,485 
 State and municipal   -   10   (10)   333   (10)   343 
 Other debt   (2)   85   (4)   216   (6)   301 
   Total debt securities   (22)   4,457   (213)   5,639   (235)   10,096 
 Corporate stocks and other   -   -   (1)   15   (1)   15 
   Total $ (22) $ 4,457 $ (214) $ 5,654 $ (236) $ 10,111 
                       
December 31, 2013                   
Debt securities                   
 U.S. Treasury and government agencies $ (7) $ 1,066       $ (7) $ 1,066 
 Residential mortgage-backed                   
  Agency   (210)   7,950 $ (12) $ 293   (222)   8,243 
  Non-agency   (18)   855   (142)   1,719   (160)   2,574 
 Commercial mortgage-backed                   
  Agency   (1)   23         (1)   23 
  Non-agency   (18)   1,315      14   (18)   1,329 
 Asset-backed   (11)   1,752   (37)   202   (48)   1,954 
 State and municipal   (23)   897   (21)   286   (44)   1,183 
 Other debt   (17)   844   (1)   12   (18)   856 
   Total debt securities   (305)   14,702   (213)   2,526   (518)   17,228 
 Corporate stocks and other   (1)   15         (1)   15 
   Total $ (306) $ 14,717 $ (213) $ 2,526 $ (519) $ 17,243 

The gross unrealized loss on debt securities held to maturity was $40 million at June 30, 2014 and $98 million at December 31, 2013. The majority of the gross unrealized loss at June 30, 2014 related to agency residential mortgage-backed securities. The fair value of debt securities held to maturity that were in a continuous loss position for less than 12 months was $.7 billion and $3.6 billion at June 30, 2014 and December 31, 2013, respectively, and positions that were in a continuous loss position for 12 months or more were $1.7 billion and $48 million at June 30, 2014 and December 31, 2013, respectively. For securities transferred to held to maturity from available for sale, the unrealized loss for purposes of this analysis is determined by comparing the security's original amortized cost to its current estimated fair value.

 

Evaluating Investment Securities for Other-than-Temporary Impairments

For the securities in the preceding Table 74, as of June 30, 2014 we do not intend to sell and believe we will not be required to sell the securities prior to recovery of the amortized cost basis.

 

At least quarterly, we conduct a comprehensive security-level assessment on all securities. For those securities in an unrealized loss position we determine if OTTI exists. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. An OTTI loss must be recognized for a debt security in an unrealized loss position if we intend to sell the security or it is more likely than not we will be required to sell the security prior to recovery of its amortized cost basis. In this situation, the amount of loss recognized in income is equal to the difference between the fair value and the amortized cost basis of the security. Even if we do not expect to sell the security, we must evaluate the expected cash flows to be received to determine if we believe a credit loss has occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in the market or changes in market interest rates, is recorded in accumulated other comprehensive income (loss).

 

The security-level assessment is performed on each security, regardless of the classification of the security as available for sale or held to maturity. Our assessment considers the security structure, recent security collateral performance metrics if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal payments, our judgment and expectations of future performance, and relevant independent industry research, analysis and forecasts. Results of the periodic assessment are reviewed by a cross-functional senior management team representing Asset & Liability Management, Finance, and Market Risk Management. The senior management team considers the results of the assessments, as well as other factors, in determining whether the impairment is other-than-temporary.

 

Substantially all of the credit impairment we have recognized relates to non-agency residential mortgage-backed securities and asset-backed securities collateralized by first-lien and second-lien non-agency residential mortgage loans. Potential credit losses on these securities are evaluated on a security-by-security basis. Collateral performance assumptions are developed for each security after reviewing collateral composition and collateral performance statistics. This includes analyzing recent delinquency roll rates, loss severities, voluntary prepayments and various other collateral and performance metrics. This information is then combined with general expectations on the housing market, employment and other macroeconomic factors to develop estimates of future performance.

 

Security level assumptions for prepayments, loan defaults and loss given default are applied to each non-agency residential mortgage-backed security and asset-backed security collateralized by first-lien and second-lien non-agency residential mortgage loans using a third-party cash flow model. The third-party cash flow model then generates projected cash flows according to the structure of each security. Based on the results of the cash flow analysis, we determine whether we expect that we will recover the amortized cost basis of our security.

 

The following table provides detail on the significant assumptions used to determine credit impairment for non-agency residential mortgage-backed and asset-backed securities collateralized by first-lien and second-lien non-agency residential mortgage loans.

 

Table 75: Credit Impairment Assessment Assumptions - Non-Agency Residential Mortgage-Backed and Asset-Backed Securities 
            
   Weighted- 
June 30, 2014Range average (a) 
Long-term prepayment rate (annual CPR)         
 Prime 7 - 20% 13% 
 Alt-A 5 - 12  6  
 Option ARM 3 - 6  3  
Remaining collateral expected to default         
 Prime 1 - 34% 14% 
 Alt-A 5 - 53  29  
 Option ARM 13 - 56  39  
Loss severity         
 Prime 25 - 68% 40% 
 Alt-A 30 - 80  55  
 Option ARM 40 - 75  60  
(a) Calculated by weighting the relevant assumption for each individual security by the current outstanding cost basis of the security.  

The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings for all debt securities for which a portion of an OTTI loss was recognized in Accumulated other comprehensive income (loss).

Table 76: Rollforward of Cumulative OTTI Credit Losses Recognized in Earnings
            
Three months ended June 30,    
In millions2014 2013 
Balance at beginning of period $ (1,157)   $ (1,165)  
Additional loss where credit impairment was previously recognized   (1)     (4)  
Reduction due to credit impaired securities sold or matured        5  
Balance at end of period $ (1,158)   $ (1,164)  

Six months ended June 30,    
In millions2014 2013 
Balance at beginning of period $ (1,160)   $ (1,201)  
Additional loss where credit impairment was previously recognized   (3)     (14)  
Reduction due to credit impaired securities sold or matured   5     51  
Balance at end of period $ (1,158)   $ (1,164)  

Information relating to gross realized securities gains and losses from the sales of securities is set forth in the following table.

 

Table 77: Gains (Losses) on Sales of Securities Available for Sale                
                 
     Gross Gross Net Tax 
In millions Proceeds Gains Losses Gains Expense 
Six months ended June 30                
2014 $ 3,401 $ 29 $ (25) $ 4 $ 1 
2013   3,877   98   (23)   75   26 

The following table presents, by remaining contractual maturity, the amortized cost, fair value and weighted-average yield of debt securities at June 30, 2014.

 

Table 78: Contractual Maturity of Debt Securities
                      
June 30, 2014   After 1 Year After 5 Years After 10    
Dollars in millions 1 Year or Less through 5 Years through 10 Years Years Total 
Securities Available for Sale                    
U.S. Treasury and government agencies   -  $ 1,317  $ 3,422  $ 471  $ 5,210 
Residential mortgage-backed                    
 Agency   -    97    495    19,098    19,690 
 Non-agency   -    8    1    5,093    5,102 
Commercial mortgage-backed                    
 Agency $ 69    404    20    98    591 
 Non-agency   -    -    51    3,386    3,437 
Asset-backed   44    826    2,088    2,422    5,380 
State and municipal   4    118    299    1,444    1,865 
Other debt   101    996    455    243    1,795 
Total debt securities available for sale $ 218  $ 3,766  $ 6,831  $ 32,255  $ 43,070 
Fair value $ 219  $ 3,875  $ 6,949  $ 33,114  $ 44,157 
Weighted-average yield, GAAP basis  3.00%   2.65%  2.35%  3.03%  2.89%
Securities Held to Maturity                    
U.S. Treasury and government agencies   -    -    -  $ 243  $ 243 
Residential mortgage-backed                    
 Agency   -    -    -    5,712    5,712 
 Non-agency   -    -    -    283    283 
Commercial mortgage-backed                    
 Agency   -  $ 1,032  $ 172    -    1,204 
 Non-agency   -    6    -    1,267    1,273 
Asset-backed   -    4    283    694    981 
State and municipal $ 20    21    641    1,378    2,060 
Other debt   -    -    327        327 
Total debt securities held to maturity $ 20  $ 1,063  $ 1,423  $ 9,577  $ 12,083 
Fair value $ 21  $ 1,113  $ 1,478  $ 9,804  $ 12,416 
Weighted-average yield, GAAP basis   4.42%   3.43%   3.36%   3.65%   3.60%

Based on current interest rates and expected prepayment speeds, the weighted-average expected maturity of the investment securities portfolio (excluding corporate stocks and other) was 4.6 years at June 30, 2014 and 4.9 years at December 31, 2013. The weighted-average expected maturity of mortgage and other asset-backed debt securities were as follows as of June 30, 2014:

 

Table 79: Weighted-Average Expected Maturity of Mortgage and Other Asset-Backed Debt Securities 
    
June 30, 2014 Years 
Agency residential mortgage-backed securities 4.2 
Non-agency residential mortgage-backed securities 5.7 
Agency commercial mortgage-backed securities 3.3 
Non-agency commercial mortgage-backed securities 3.1 
Asset-backed securities 3.5 

Weighted-average yields are based on historical cost with effective yields weighted for the contractual maturity of each security. At June 30, 2014, there were no securities of a single issuer, other than FNMA, that exceeded 10% of Total shareholders' equity.

The following table presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings.

Table 80: Fair Value of Securities Pledged and Accepted as Collateral     
           
   June 30 December 31 
In millions 2014 2013 
Pledged to others  $ 16,549  $ 18,772 
Accepted from others:         
 Permitted by contract or custom to sell or repledge    1,105    1,571 
 Permitted amount repledged to others    886    1,343 

The securities pledged to others include positions held in our portfolio of investment securities, trading securities, and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements, and for other purposes.