XML 105 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value
12 Months Ended
Dec. 31, 2023
Fair Value [Abstract]  
Fair Value FAIR VALUE
Fair Value Measurement
We measure certain financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or the price that would be paid to transfer a liability on the measurement date and is determined using an exit price in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair value hierarchy established by GAAP requires us to maximize the use of observable inputs when measuring fair value. The three levels of the fair value hierarchy are:
Level 1: Fair value is determined using a quoted price in an active market for identical assets or liabilities. Level 1 assets and liabilities may include debt securities, equity securities and listed derivative contracts that are traded in an active exchange market, and certain U.S. Treasury securities that are actively traded in over-the-counter markets.
Level 2: Fair value is estimated using inputs other than quoted prices included within Level 1 that are observable for assets or liabilities, either directly or indirectly. The majority of Level 2 assets and liabilities include debt securities and listed derivative contracts with quoted prices that are traded in markets that are not active, and certain debt and equity securities and over-the-counter derivative contracts whose fair value is determined using a pricing model without significant unobservable inputs.
Level 3: Fair value is estimated using unobservable inputs that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models and discounted cash flow methodologies, or similar techniques for which the significant valuation inputs are not observable and the determination of fair value requires significant management judgment or estimation.
We characterize active markets as those where transaction volumes are sufficient to provide objective pricing information, with reasonably narrow bid/ask spreads, and where dealer quotes received do not vary widely and are based on current information. Inactive markets are typically characterized by low transaction volumes, price quotations that vary substantially among market participants or are not based on current information, wide bid/ask spreads, a significant increase in implied liquidity risk premiums, yields, or performance indicators for observed transactions or quoted prices compared to historical periods, a significant decline or absence of a market for new issuance, or any combination of the above factors. We also consider nonperformance risks, including credit risk, as part of our valuation methodology for all assets and liabilities measured at fair value.
Assets and liabilities measured at fair value, by their nature, result in a higher degree of financial statement volatility. Assets and liabilities classified within Level 3 inherently require the use of various assumptions, estimates and judgments when measuring their fair value. As observable market activity is commonly not available to use when estimating the fair value of Level 3 assets and liabilities, we must estimate fair value using various modeling techniques. These techniques include the use of a variety of inputs/assumptions including credit quality, liquidity, interest rates or other relevant inputs across the entire population of our Level 3 assets
and liabilities. Changes in the significant underlying factors or assumptions (either an increase or a decrease) in any of these areas underlying our estimates may have resulted in a significant increase/decrease in the Level 3 fair value measurement of a particular asset and/or liability from period to period.
Any models used to determine fair values or to validate dealer quotes are subject to review and independent testing as part of our model validation and internal control testing processes. Our Model Risk Management Group reviews significant models on at least an annual basis. In addition, the Valuation Committee approves valuation methodologies and reviews the results of independent valuation reviews and processes for assets and liabilities measured at fair value on a recurring basis.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Residential Mortgage Loans Held for Sale
We account for certain residential mortgage loans originated for sale at fair value on a recurring basis. The election of the fair value option aligns the accounting for the residential mortgages with the related hedges. Residential mortgage loans are valued based on quoted market prices, where available, prices for other traded mortgage loans with similar characteristics, and purchase commitments and bid information received from market participants. The prices are adjusted as necessary to include the embedded servicing value in the loans and to take into consideration the specific characteristics of certain loans that are priced based on the pricing of similar loans. These adjustments represent unobservable inputs to the valuation but are not considered significant given the relative insensitivity of the value to changes in these inputs to the fair value of the loans. Accordingly, the majority of residential mortgage loans held for sale are classified as Level 2.
Commercial Mortgage Loans Held for Sale
We account for certain commercial mortgage loans classified as held for sale in whole loan transactions at fair value. We determine the fair value of commercial mortgage loans held for sale based upon discounted cash flows. Fair value is determined using sale valuation assumptions that management believes a market participant would use in pricing the loans.

For loans to be sold to agencies with servicing retained, the fair value is adjusted for the estimated servicing cash flows, which is an unobservable input. This adjustment is not considered significant given the relative insensitivity of the value to changes in the input to the fair value of the loans. Accordingly, commercial mortgage loans held for sale to agencies are classified as Level 2.

Valuation assumptions may include observable inputs based on the benchmark interest rate swap curve, whole loan sales and agency sales transactions. The significant unobservable input for commercial mortgage loans held for sale, excluding those to be sold to agencies, is management’s assumption of the spread applied to the benchmark rate. The spread over the benchmark curve includes management’s assumptions of the impact of credit and liquidity risk. Significant increases (decreases) in the spread applied to the benchmark would have resulted in a significantly lower (higher) asset value. The wide range of the spread over the benchmark curve is due to the varying risk and underlying property characteristics within our portfolio. Based on the significance of the unobservable input, we classified this portfolio as Level 3.
Securities Available for Sale and Trading Securities
Securities accounted for at fair value include both the available for sale and trading portfolios. We primarily use prices obtained from pricing services, dealer quotes or recent trades to determine the fair value of securities. The majority of securities were priced by third-party vendors. The third-party vendors use a variety of methods when pricing securities that incorporate relevant market data to arrive at an estimate of what a buyer in the marketplace would pay for a security under current market conditions. We monitor and validate the reliability of vendor pricing on an ongoing basis through pricing methodology reviews, including detailed reviews of the assumptions and inputs used by the vendor to price individual securities, and through price validation testing. Securities not priced by one of our pricing vendors may be valued using a dealer quote, which are also subject to price validation testing. Price validation testing is performed independent of the risk-taking function and involves corroborating the prices received from third-party vendors and dealers with prices from another third party or through other sources, such as internal valuations or sales of similar securities. Security prices are also validated through actual cash settlement upon sale of a security.
Securities are classified within the fair value hierarchy after considering the activity level in the market for the security type and the observability of the inputs used to determine the fair value. When a quoted price in an active market exists for the identical security, this price is used to determine fair value and the security is classified within Level 1 of the hierarchy. Level 1 securities include U.S. Treasury securities.
When a quoted price in an active market for the identical security is not available, fair value is estimated using either an alternative market approach, such as a recent trade or matrix pricing, or an income approach, such as a discounted cash flow pricing model. If the inputs to the valuation are based primarily on market observable information, then the security is classified within Level 2 of the hierarchy. Level 2 securities include agency debt securities, agency residential mortgage-backed securities, agency and non-agency commercial mortgage-backed securities, certain non-agency residential mortgage-backed securities, asset-backed securities
collateralized by non-mortgage-related corporate and consumer loans, and other debt securities. Level 2 securities are predominantly priced by third parties, either by a pricing vendor or dealer.
In certain cases where there is limited activity or less transparency around the inputs to the valuation, securities are classified within Level 3 of the hierarchy. Securities classified as Level 3 consist primarily of non-agency residential mortgage-backed and asset-backed securities collateralized by first- and second-lien residential mortgage loans. Fair value for these securities is primarily estimated using pricing obtained from third-party vendors. In some cases, fair value is estimated using a dealer quote, by reference to prices of securities of a similar vintage and collateral type or by reference to recent sales of similar securities. Market activity for these security types is limited with little price transparency. As a result, these securities are generally valued by the third-party vendor using a discounted cash flow approach that incorporates significant unobservable inputs and observable market activity where available. Significant inputs to the valuation include prepayment projections and credit loss assumptions (default rate and loss severity) and discount rates that are deemed representative of current market conditions. Significant increases (decreases) in any of those assumptions in isolation would have resulted in a significantly lower (higher) fair value measurement.
Certain infrequently traded debt securities within other debt securities available for sale and trading securities are also classified in Level 3 and are included in the Insignificant Level 3 assets, net of liabilities line item in Table 80. The significant unobservable inputs used to estimate the fair value of these securities include an estimate of expected credit losses and a discount for liquidity risk. These inputs are incorporated into the fair value measurement by either increasing the spread over the benchmark curve or by applying a credit and liquidity discount to the par value of the security. Significant increases (decreases) in credit and/or liquidity risk could have resulted in a significantly lower (higher) fair value estimate.
Loans
Loans accounted for at fair value consist primarily of residential mortgage loans. These loans are generally valued similarly to residential mortgage loans held for sale and are classified as Level 2. However, similar to residential mortgage loans held for sale, if these loans are repurchased and unsalable, they are classified as Level 3. In addition, repurchased VA loans, where only a portion of the principal will be reimbursed, are classified as Level 3. The fair value is determined using a discounted cash flow calculation based on our historical loss rate. We have elected to account for certain home equity lines of credit at fair value. These loans are classified as Level 3. Significant inputs to the valuation of these loans include credit and liquidity discount, cumulative default rate, loss severity and gross discount rate and are deemed representative of current market conditions. Significant increases (decreases) in any of these assumptions would have resulted in a significantly lower (higher) fair value measurement.
Equity Investments
Equity investments includes money market mutual funds as well as direct and indirect private equity investments. Money market mutual funds are valued based on quoted prices in active markets for identical securities and classified within Level 1 of the hierarchy. The valuation of direct and indirect private equity investments requires significant management judgment due to the absence of quoted market prices, inherent lack of liquidity and the long-term nature of such investments. Various valuation techniques are used for direct investments, including multiples of adjusted earnings of the entity, independent appraisals, anticipated financing and sale transactions with third parties, or the pricing used to value the entity in a recent financing transaction. A multiple of adjusted earnings calculation is the valuation technique utilized most frequently and is the most significant unobservable input used in such calculation. Significant decreases (increases) in the multiple of earnings could have resulted in a significantly lower (higher) fair value measurement. Generally, direct equity investments are classified as Level 3.
Indirect investments are not redeemable; however, we receive distributions over the life of the partnerships from liquidation of the underlying investments by the investee, which we expect to occur over the next 12 years. We value indirect investments in private equity funds using the NAV practical expedient as provided in the financial statements that we receive from fund managers. Due to the time lag in our receipt of the financial information and based on a review of investments and valuation techniques applied, adjustments to the manager-provided value are made when available recent portfolio company information or market information indicates a significant change in value from that provided by the manager of the fund. Indirect investments valued using NAV are not classified in the fair value hierarchy.
Mortgage Servicing Rights (MSRs)
MSRs are carried at fair value on a recurring basis. Assumptions incorporated into the MSRs valuation model reflect management’s best estimate of factors that a market participant would use in valuing the MSRs. Although sales of MSRs do occur and can offer some market insight, MSRs do not trade in an active, open market with readily observable prices so the precise terms and conditions of sales are not available.
Residential MSRs
The fair value of residential MSRs is estimated by using a discounted cash flow model incorporating unobservable inputs for assumptions such as constant prepayment rates, spread over the benchmark curve, and other factors. Due to the nature of the unobservable valuation inputs, residential MSRs are classified as Level 3. The significant unobservable inputs used in the fair value measurement of residential MSRs are constant prepayment rates and spread over the benchmark curve. Significant increases
(decreases) in prepayment rates and spread over the benchmark curve would have resulted in lower (higher) fair market value of residential MSRs.
As a benchmark for the reasonableness of our residential MSRs fair value, we obtained opinions of value from independent brokers. These brokers provided a range (+/-10 bps) based upon their own discounted cash flow calculations of our portfolio that reflect conditions in the secondary market and any recently executed servicing transactions. We compare our internally-developed residential MSRs value to the ranges of values received from the brokers. If our residential MSRs fair value falls outside of the brokers’ ranges, management will assess whether a valuation adjustment is warranted. For the periods presented, our residential MSRs value did not fall outside of the brokers’ ranges.
Commercial MSRs
The fair value of commercial MSRs is estimated by using a discounted cash flow model incorporating unobservable inputs for assumptions such as constant prepayment rates, discount rates and other factors. Due to the nature of the unobservable valuation inputs and the limited availability of market pricing, commercial MSRs are classified as Level 3. Significant increases (decreases) in constant prepayment rates and discount rates would have resulted in significantly lower (higher) commercial MSR value determined based on current market conditions and expectations.
Financial Derivatives
Exchange-traded derivatives are valued using quoted market prices and are classified as Level 1. The majority of derivatives that we enter into are executed over-the-counter and are valued using internal models. These derivatives are primarily classified as Level 2, as the readily observable market inputs to these models are validated to external sources, such as industry pricing services, or are corroborated through recent trades, dealer quotes, yield curves, implied volatility or other market-related data. Level 2 financial derivatives are primarily estimated using observable benchmark interest rate swaps to construct projected discounted cash flows.
Financial derivatives that are priced using significant management judgment or assumptions are classified as Level 3. Unobservable inputs related to interest rate contracts include probability of funding of residential mortgage loan commitments and estimated servicing cash flows of commercial and residential mortgage loan commitments. Probability of default and loss severity are the significant unobservable inputs used in the valuation of risk participation agreements. The fair values of Level 3 assets and liabilities related to these interest rate contract financial derivatives as of December 31, 2023 and 2022 are included in the Insignificant Level 3 assets, net of liabilities line item in Table 80 of this Note 14.
In connection with the sales of portions of our Visa Class B common shares, we entered into swap agreements with the purchasers of those shares to retain any future risk of decreases in the conversion rate of Class B common shares to Class A common shares resulting from increases in the escrow funded by Visa to pay for the costs of resolution of the pending interchange litigation (see Note 20 Legal Proceedings). These swaps also require PNC to make periodic payments based on the market price of the Class A common shares at a fixed rate of interest (in certain cases subject to step-up provisions) until the Visa litigation is resolved. An increase in the estimated length of litigation resolution date, a decrease in the estimated conversion rate or an increase in the estimated growth rate of the Class A share price would have had a negative impact on the fair value of the swaps and vice versa.
The fair values of our derivatives include a credit valuation adjustment to reflect our own and our counterparties’ nonperformance risk. Our credit valuation adjustment is computed using credit default swap spreads, in conjunction with internal historical recovery observations.
Other Assets and Liabilities
Other assets held at fair value on a recurring basis primarily include assets related to PNC’s deferred compensation and supplemental incentive savings plans.
The assets related to PNC’s deferred compensation and supplemental incentive savings plans primarily consist of a prepaid forward contract referencing an amount of shares of PNC stock, equity mutual funds and fixed income funds, and are valued based on the underlying investments. These assets are valued either by reference to the market price of PNC’s stock or by using the quoted market prices for investments other than PNC’s stock and are included in Levels 1 and 2.
All Level 3 other assets and liabilities are included in the Insignificant Level 3 assets, net of liabilities line item in Table 80 in this Note 14.
Other Borrowed Funds
Other borrowed funds primarily consist of U.S. Treasury securities sold short which are classified as Level 1. Other borrowed funds also includes the related liability for certain repurchased loans for which we have elected the fair value option and are classified as either Level 2 or Level 3, consistent with the level classification of the corresponding loans. All Level 3 amounts are included in the Insignificant Level 3 assets, net of liabilities line item in Table 80 in this Note 14.
The following table summarizes our assets and liabilities measured at fair value on a recurring basis, including instruments for which we have elected the fair value option:

Table 78: Fair Value Measurements – Recurring Basis Summary
 December 31, 2023December 31, 2022
In millionsLevel 1Level 2Level 3Total
Fair Value
Level 1Level 2Level 3Total
Fair Value
Assets
Residential mortgage loans held for sale$371 $103 $474 $411 $243 $654 
Commercial mortgage loans held for sale227 11 238 243 33 276 
Securities available for sale
U.S. Treasury and government agencies$6,292 659 6,951 $8,108 262 8,370 
Residential mortgage-backed
Agency27,880 27,880 28,823 28,823 
Non-agency 696 696  819 819 
Commercial mortgage-backed
Agency1,546 1,546 1,675 1,675 
Non-agency766 103 869 1,253 1,256 
Asset-backed1,014 102 1,116 124 129 
Other2,672 55 2,727 3,032 55 3,087 
Total securities available for sale6,292 34,537 956 41,785 8,108 35,050 1,001 44,159 
Loans512 726 1,238 541 769 1,310 
Equity investments (a) 574 1,952 2,717 1,173 1,778 3,147 
Residential mortgage servicing rights2,654 2,654 2,310 2,310 
Commercial mortgage servicing rights1,032 1,032 1,113 1,113 
Trading securities (b) 377 2,422 2,799 798 1,168 1,966 
Financial derivatives (b) (c) 29 3,394 63,429 16 3,747 3,768 
Other assets403 85 8496 352 80 432 
Total assets (d)$7,675 $41,548 $7,448 $56,862 $10,447 $41,240 $7,252 $59,135 
Liabilities
Other borrowed funds $724 $84 $$817 $1,230 $232 $$1,466 
Financial derivatives (c) (e) 11 5,736 152 5,899 7,491 123 7,618 
Other liabilities237 237 294 294 
Total liabilities (f) $735 $5,820 $398 $6,953 $1,234 $7,723 $421 $9,378 
(a)Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(b)Included in Other assets on the Consolidated Balance Sheet.
(c)Amounts at December 31, 2023 and 2022 are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and cash collateral held or placed with the same counterparty. See Note 15 Financial Derivatives for additional information related to derivative offsetting.
(d)Total assets at fair value as a percentage of total consolidated assets was 10% and 11% at December 31, 2023 and 2022, respectively. Level 3 assets as a percentage of total assets at fair value was 13% and 12% as of December 31, 2023 and 2022, respectively. Level 3 assets as a percentage of total consolidated assets was 1% at both December 31, 2023 and 2022.
(e)Included in Other liabilities on the Consolidated Balance Sheet.
(f)Total liabilities at fair value as a percentage of total consolidated liabilities was 1% and 2% at December 31, 2023 and 2022, respectively. Level 3 liabilities as a percentage of total liabilities at fair value was 6% and 4% as of December 31, 2023 and 2022, respectively. Level 3 liabilities as a percentage of total consolidated liabilities was less than 1% at both December 31, 2023 and 2022.
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for 2023 and 2022 are as follows:
Table 79: Reconciliation of Level 3 Assets and Liabilities

Year Ended December 31, 2023
   Total realized / unrealized
gains or losses for the 
period (a)
              Unrealized
gains / losses for the period
on assets and
liabilities held on
Consolidated
Balance Sheet at
Dec. 31, 2023 (a) (c)
Level 3 Instruments Only
In millions
Fair
Value
Dec. 31,
2022
Included in
Earnings
Included
in Other
comprehensive
income (b)
PurchasesSalesIssuancesSettlementsTransfers
into
Level 3
Transfers
out of
Level 3
Fair
Value Dec. 31, 2023
Assets        
Residential mortgage
   loans held for sale
$243 $$15 $(131)$(10)$$(22)(d)$103 $ 
Commercial mortgage
    loans held for sale
33   (23)11  
Securities available for sale
Residential mortgage-
    backed non-agency
819 15  $(11)(127)696 
Commercial mortgage-
    backed non-agency
92 103 
Asset-backed124  (1)(22)102 
Other55 (1)(3)(5)55 
Total securities
    available for sale
1,001 15 (7)(154)95 956 
Loans769 15  47 (2)(98)21 (26)(d)726 15 
Equity investments 1,778 140  768 (600) (134)(e)1,952 92 
Residential mortgage
    servicing rights
2,310 115  444 (1)$23 (237)2,654 115 
Commercial mortgage
    servicing rights
1,113 157  44 50 (332)1,032 157 
Financial derivatives19  (22)24  
Other assets  
Total assets$7,252 $464 $(7)$1,335 $(734)$73 $(876)$123 $(182)$7,448 $404  
Liabilities 
Other borrowed funds$$13 $(8)$ 
Financial derivatives123 $266  $(242)152 $272  
Other liabilities294 56   442 (555) 237 41  
Total liabilities$421 $322    $$455 $(805) $398 $313  
Net gains (losses) $142 (f)        $91 (g)
(Continued from previous page)
Year Ended December 31, 2022
  Total realized / unrealized
gains or losses for the 
period (a)
              Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at Dec. 31, 2022 (a) (c)
Level 3 Instruments Only
In millions
Fair Value Dec. 31, 2021Included in EarningsIncluded in Other comprehensive income (b)PurchasesSalesIssuancesSettlementsTransfers into Level 3Transfers out of Level 3Fair Value Dec. 31, 2022
Assets        
Residential mortgage
   loans held for sale
$81 $(5) $226 $(34)$(13)$29 $(41)(d)$243 $(5) 
Commercial mortgage
    loans held for sale
49 (6)  (10)33 (6)
Securities available for sale 
Residential mortgage-
    backed non-agency
1,097 22  $(108)(192)819  
Commercial mortgage-
    backed non-agency
  
Asset-backed163  (18)(23)124 
Other69    (20)55  
Total securities
    available for sale
1,332 24 (126)(235) 1,001 
Loans884 23  55 (10)(164)(19)(d)769 23  
Equity investments 1,680 445  291 (772)134 (h)1,778 237  
Residential mortgage
    servicing rights
1,078 509 897 $57 (231)2,310 509  
Commercial mortgage
    servicing rights
740 473 46 62 (208)1,113 473 
Financial derivatives38 (6)(35)19  
Total assets$5,882 $1,457 $(126)$1,529 $(816)$119 $(896)$163 $(60)$7,252 $1,250  
Liabilities 
Other borrowed funds$$$(6)$ 
Financial derivatives285 $49  $14 (225)123 $62  
Other liabilities175 77   $32 876 (866)  294 66  
Total liabilities$463 $126   $32 $14 $883 $(1,097) $421 $128  
Net gains (losses) $1,331 (f)        $1,122 (g)
(a)Losses for assets are bracketed while losses for liabilities are not.
(b)The difference in unrealized gains and losses for the period included in Other comprehensive income and changes in unrealized gains and losses for the period included in Other comprehensive income for securities available for sale held at the end of the reporting period were insignificant.
(c)The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(d)Residential mortgage loan transfers out of Level 3 are primarily driven by residential mortgage loans transferring to OREO as well as reclassification of mortgage loans held for sale to held for investment.
(e)Transfers out of Level 3 during the current period were due to valuation methodology changes for certain private company investments. See Note 1 Accounting Policies for more information on our accounting for private company investments.
(f)Net gains (losses) realized and unrealized included in earnings related to Level 3 assets and liabilities included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains (losses) realized and unrealized were included in Noninterest income on the Consolidated Income Statement.
(g)Net unrealized gains (losses) related to assets and liabilities held at the end of the reporting period were included in Noninterest income on the Consolidated Income Statement.
(h)Transfers into Level 3 were due to certain private company investments valued using significant unobservable inputs. See Note 1 Accounting Policies for more information on our accounting for private company investments.

An instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Changes from one quarter to the next related to the observability of inputs to a fair value measurement may result in a reclassification (transfer) of assets or liabilities between hierarchy levels.
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
Table 80: Fair Value Measurements – Recurring Quantitative Information
December 31, 2023
Level 3 Instruments Only
Dollars in millions
Fair ValueValuation TechniquesUnobservable InputsRange (Weighted-Average) (a)
Commercial mortgage loans held for sale$11 Discounted cash flowSpread over the benchmark curve (b)
575bps - 3,610bps (1,647bps)
Residential mortgage-backed
    non-agency securities
696 Priced by a third-party vendor using a discounted cash flow pricing modelConstant prepayment rate
1.0% - 27.9% (3.7%)
Constant default rate
0.0% - 12.0% (2.7%)
Loss severity
10.0% - 69.0% (41.2%)
Spread over the benchmark curve (b)
285bps weighted-average
Asset-backed securities102 Priced by a third-party vendor using a discounted cash flow pricing modelConstant prepayment rate
1.0% - 28.0% (5.1%)
Constant default rate
0.0% - 4.3% (1.7%)
Loss severity
20.0% - 100.0% (49.5%)
Spread over the benchmark curve (b)
248bps weighted-average
Loans - Residential real estate - Uninsured546 Consensus pricing (c)Cumulative default rate
3.6% - 100.0% (59.1%)
Loss severity
0.0% - 100.0% (5.4%)
Discount rate
5.5% - 7.5% (5.8%)
Loans - Residential real estate75 Discounted cash flowLoss severity
6.0% weighted-average
Discount rate
7.8% weighted-average
Loans - Home equity - First-lien18 Consensus pricing (c)Cumulative default rate
3.6% - 100.0% (60.9%)
Loss severity
0.0% - 100.0% (14.4%)
Discount rate
5.5% - 7.5% (6.2%)
Loans - Home equity 87 Consensus pricing (c)Credit and liquidity discount
0.3% - 100.0% (43.8%)
Equity investments 1,952 Multiple of adjusted earningsMultiple of earnings
4.5x - 26.7x (10.1x)
Residential mortgage servicing rights2,654 Discounted cash flowConstant prepayment rate
0.0% - 33.6% (6.4%)
Spread over the benchmark curve (b)
337bps - 1,668bps (765bps)
Commercial mortgage servicing rights1,032 Discounted cash flowConstant prepayment rate
5.3% - 9.7% (5.5%)
Discount rate
7.6% - 10.0% (9.6%)
Financial derivatives - Swaps related to
    sales of certain Visa Class B
    common shares
(145)Discounted cash flowEstimated conversion factor of Visa Class B shares into Class A shares
1.59 weighted-average
Estimated annual growth rate of Visa Class A share price
16.0%
Estimated length of litigation resolution date
Q3 2024
Insignificant Level 3 assets, net of
    liabilities (d)
22  
Total Level 3 assets, net of liabilities (e)$7,050    
(Continued from previous page)

December 31, 2022
Level 3 Instruments Only
Dollars in millions
Fair ValueValuation TechniquesUnobservable InputsRange (Weighted-Average) (a)
Commercial mortgage loans held for sale$33 Discounted cash flowSpread over the benchmark curve (b)
585bps - 2,465bps (959bps)
Residential mortgage-backed
    non-agency securities
819 Priced by a third-party vendor using a discounted cash flow pricing modelConstant prepayment rate
1.0% - 27.9% (9.9%)
Constant default rate
0.0% - 13.0% (4.0%)
Loss severity
15.0% - 80.0% (46.1%)
Spread over the benchmark curve (b)
289bps weighted-average
Asset-backed securities124 Priced by a third-party vendor using a discounted cash flow pricing modelConstant prepayment rate
1.0% - 40.0% (7.5%)
Constant default rate
0.0% - 7.3% (2.1%)
Loss severity
20.0% - 100.0% (49.0%)
Spread over the benchmark curve (b)
296bps weighted-average
Loans - Residential real estate - Uninsured570 Consensus pricing (c)Cumulative default rate
3.6% - 100.0% (66.2%)
Loss severity
0.0% - 100.0% (6.2%)
Discount rate
5.5% - 7.5% (5.9%)
Loans - Residential real estate 76Discounted cash flowLoss severity
6.0% weighted-average
Discount rate
7.9% weighted-average
Loans - Home equity - First-lien25 Consensus pricing (c)Cumulative default rate
3.6% - 100.0% (72.5%)
Loss severity
0.0% - 100.0% (15.3%)
Discount rate
5.5% - 7.5% (6.5%)
Loans - Home equity 98 Consensus pricing (c)Credit and liquidity discount
0.4% - 100.0% (46.2%)
Equity investments 1,778 Multiple of adjusted earningsMultiple of earnings
4.5x - 25.0x (9.1x)
Residential mortgage servicing rights2,310 Discounted cash flowConstant prepayment rate
0.0% - 34.5% (6.7%)
Spread over the benchmark curve (b)
254bps - 1,653bps (766bps)
Commercial mortgage servicing rights1,113 Discounted cash flowConstant prepayment rate
3.9% - 9.8% (4.3%)
Discount rate
7.8% - 10.1% (9.8%)
Financial derivatives - Swaps related to
    sales of certain Visa Class B
    common shares
(107)Discounted cash flowEstimated conversion factor of Visa Class B shares into Class A shares
1.61 weighted-average
Estimated annual growth rate of Visa Class A share price
16.0%
Estimated length of litigation resolution date
Q2 2023
Insignificant Level 3 assets, net of
    liabilities (d)
(8)
Total Level 3 assets, net of liabilities (e)$6,831 
(a)Unobservable inputs were weighted by the relative fair value of the instruments.
(b)The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest rate risks, such as credit and liquidity risks.
(c)Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(d)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, trading securities, other securities, residential mortgage loans held for sale, other assets, other borrowed funds and other liabilities.
(e)Consisted of total Level 3 assets of $7.4 billion and total Level 3 liabilities of $0.4 billion as of December 31, 2023 and $7.3 billion and $0.4 billion as of December 31, 2022, respectively.
Assets measured at fair value on a nonrecurring basis are as follows:
Table 81: Fair Value Measurements – Nonrecurring (a) (b) (c)
Year ended December 31
In millions
Fair ValueGains (Losses)
20232022202320222021
Assets
Nonaccrual loans$578 $280 $(410)$(287)$(4)
Equity investments203 135  (1)
OREO and foreclosed assets12 10 (1) 
Long-lived assets23 (29)(15)(45)
Total assets$802 $448 $(440)$(303)$(49)
(a)All Level 3 for the periods presented, except for $30 million and $42 million included in Equity investments which was categorized as Level 1 as of December 31, 2023 and 2022, respectively.
(b)Valuation techniques applied were fair value of property or collateral.
(c)Unobservable inputs used were appraised value/sales price, broker opinions or projected income/required improvement costs. Additional quantitative information was not meaningful for the periods presented.
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option are as follows:
Table 82: Fair Value Option – Fair Value and Principal Balances
December 31, 2023December 31, 2022
In millionsFair ValueAggregate Unpaid Principal BalanceDifferenceFair ValueAggregate Unpaid Principal BalanceDifference
Assets
Residential mortgage loans held for sale
Accruing loans less than 90 days past due$432 $429 $$609 $633 $(24)
Accruing loans 90 days or more past due
Nonaccrual loans36 43 (7)40 49 (9)
Total$474 $478 $(4)$654 $687 $(33)
Commercial mortgage loans held for sale (a)
Accruing loans less than 90 days past due$238 $228 $10 $261 $256 $
Nonaccrual loans  15 44 (29)
Total$238 $228 $10 $276 $300 $(24)
Loans
Accruing loans less than 90 days past due$507 $520 $(13)$509 $521 $(12)
Accruing loans 90 days or more past due146 156 (10)155 167 (12)
Nonaccrual loans585 793 (208)646 880 (234)
Total$1,238 $1,469 $(231)$1,310 $1,568 $(258)
Other assets$85 $69 $16 $80 $80 
Liabilities
Other borrowed funds$39 $40 $(1)$31 $32 $(1)
Other liabilities$124  $124 $196 $196 
(a)There were no accruing loans 90 days or more past due within this category at December 31, 2023 or December 31, 2022.

The changes in fair value for items for which we elected the fair value option are as follows:
Table 83: Fair Value Option – Changes in Fair Value (a)
Year ended December 31
In millions
Gains (Losses)
202320222021
Assets
Residential mortgage loans held for sale$32 $(80)$152 
Commercial mortgage loans held for sale$53 $52 $115 
Loans$26 $42 $80 
Other assets$$(16)$28 
Liabilities
Other liabilities$(41)$(67)
(a)The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.

Additional Fair Value Information Related to Financial Instruments Not Recorded at Fair Value
This section presents fair value information for all other financial instruments that are not recorded on the Consolidated Balance Sheet at fair value. We used the following methods and assumptions to estimate the fair value amounts for these financial instruments.
Cash and Due from Banks and Interest-earning Deposits with Banks
Due to their short-term nature, the carrying amounts for Cash and due from banks and Interest-earning deposits with banks reported on our Consolidated Balance Sheet approximate fair value.
Securities Held to Maturity
We primarily use prices obtained from pricing services, dealer quotes or recent trades to determine the fair value of securities. Refer to the Fair Value Measurement section of this Note 14 for additional information relating to our pricing processes and procedures.
Net Loans
Fair values are estimated based on the discounted value of expected net cash flows incorporating assumptions about prepayment rates, net credit losses and servicing fees. Nonaccrual loans are valued at their estimated recovery value. The carrying value of Net loans are presented net of the ALLL.
Other Assets
The carrying value of Other assets, which include accrued interest receivable, cash collateral, federal funds sold and resale agreements, certain loans held for sale, and FHLB and FRB stock, approximates fair value. The aggregate carrying value of our FHLB and FRB stock was $2.7 billion and $2.5 billion at December 31, 2023 and 2022, respectively.
Deposits
For time deposits, fair values are estimated by discounting contractual cash flows using current market rates for instruments with similar maturities. For deposits with no defined maturity, such as noninterest-bearing and interest-bearing demand and interest-bearing money market and savings deposits, carrying values approximate fair values.
Borrowed Funds
For short-term borrowed funds, including federal funds purchased, commercial paper, repurchase agreements and certain other short-term borrowings and payables, carrying value approximates fair value. For long-term borrowed funds, quoted market prices are used, when available, to estimate fair value. When quoted market prices are not available, fair value is estimated based on current market interest rates and credit spreads for debt with similar terms and maturities.
Unfunded Lending Related Commitments
The fair value of unfunded lending related commitments is determined by market participant assumptions and takes into consideration the impact of changes in interest rates and credit. We establish a liability on these facilities based on the creditworthiness of our counterparty.
Other Liabilities
Other liabilities includes interest-bearing cash collateral held related to derivatives and other accrued liabilities. Due to its short-term nature, the carrying value of Other liabilities reported on our Consolidated Balance Sheet approximates fair value.
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of these financial instruments as of December 31, 2023 and 2022 are as follows:    

Table 84: Additional Fair Value Information Related to Other Financial Instruments 
In millionsCarrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
December 31, 2023     
Assets
Cash and due from banks$6,921 $6,921 $6,921 
Interest-earning deposits with banks43,804 43,804 $43,804 
Securities held to maturity90,790 86,948 30,943 55,850 $155 
Net loans (excludes leases)308,936 299,645 299,645 
Other assets5,872 5,872 5,872  
Total assets$456,323 $443,190 $37,864 $105,526 $299,800 
Liabilities
Time deposits$31,569 $31,602 $31,602 
Borrowed funds71,816 72,369 71,194 $1,175 
Unfunded lending related commitments663 663 663 
Other liabilities1,091 1,091 1,091 
Total liabilities$105,139 $105,725  $103,887 $1,838 
December 31, 2022
Assets
Cash and due from banks$7,043 $7,043 $7,043 
Interest-earning deposits with banks27,320 27,320 $27,320 
Securities held to maturity95,183 90,279 30,748 59,377 $154 
Net loans (excludes leases)313,460 310,864 310,864 
Other assets6,022 6,022 6,020 
Total assets$449,028 $441,528 $37,791 $92,717 $311,020 
Liabilities
Time deposits$18,470 $18,298 $18,298 
Borrowed funds57,182 57,557 55,922 $1,635 
Unfunded lending related commitments694 694 694 
Other liabilities660 660 660 
Total liabilities$77,006 $77,209  $74,880 $2,329 

The aggregate fair values in Table 84 represent only a portion of the total market value of our assets and liabilities as, in accordance with the guidance related to fair values about financial instruments, we exclude the following:
financial instruments recorded at fair value on a recurring basis (as they are disclosed in Table 78),
investments accounted for under the equity method,
equity securities without a readily determinable fair value that apply for the alternative measurement approach to fair value under ASU 2016-01,
real and personal property,
lease financing,
loan customer relationships,
deposit customer intangibles,
MSRs,
retail branch networks,
fee-based businesses, such as asset management and brokerage,
trademarks and brand names,
trade receivables and payables due in one year or less,
deposit liabilities with no defined or contractual maturities under ASU 2016-01, and
insurance contracts.