XML 134 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Related Allowance for Credit Losses
6 Months Ended
Jun. 30, 2022
Asset Quality [Abstract]  
Loans and Related Allowance for Credit Losses LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES
Loan Portfolio
Our loan portfolio consists of two portfolio segments – Commercial and Consumer. Each of these segments comprises multiple loan classes. Classes are characterized by similarities in risk attributes and the manner in which we monitor and assess credit risk.
CommercialConsumer
• Commercial and industrial
• Residential real estate
• Commercial real estate
• Home equity
• Equipment lease financing
• Automobile
• Credit card
• Education
• Other consumer
See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our loan related policies.

Credit Quality
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk within the loan portfolio based on our defined loan classes. In doing so, we use several credit quality indicators, including trends in delinquency rates, nonperforming status, analysis of PD and LGD ratings, updated credit scores and originated and updated LTV ratios.

The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies include government insured or guaranteed loans, loans accounted for under the fair value option and PCD loans.

Table 42 presents the composition and delinquency status of our loan portfolio at June 30, 2022 and December 31, 2021. We manage credit risk based on the risk profile of the borrower, repayment sources, underlying collateral and other support given current events, economic conditions and expectations. We refine our practices to meet the changing environment resulting from rising inflation levels, supply chain disruptions, higher rates, and secular changes fostered by the COVID-19 pandemic. To mitigate losses and enhance customer support, we have customer assistance, loan modification and collection programs that align with the CARES Act and subsequent interagency guidance. As a result, under the CARES Act credit reporting rules, certain loans modified due to COVID-19 related hardships are not being reported as past due as of June 30, 2022 and December 31, 2021 based on the contractual terms of the loan, even where borrowers may not be making payments on their loans during the modification period.
Table 42: Analysis of Loan Portfolio (a) (b)
 Accruing    
Dollars in millionsCurrent or Less
Than 30 Days
Past Due
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past
Due (c)
 Nonperforming
Loans
Fair Value
Option
Nonaccrual
Loans (d)
Total Loans
(e)(f)
June 30, 2022  
Commercial  
Commercial and industrial$170,817 $99 $128 $138 $365   $649 $171,831 
Commercial real estate34,252 28 11 39   161 34,452 
Equipment lease financing6,224 11   6,240 
Total commercial211,293 134 143 138 415   815 212,523 
Consumer 
Residential real estate42,067 298 95 202 595 (c)457 $598 43,717 
Home equity23,994 43 14 57 556 86 24,693 
Automobile
15,016 102 24 132   175 15,323 
Credit card6,528 37 25 54 116   6,650 
Education
2,207 44 23 58 125 (c)2,332 
Other consumer
5,454 38 21 12 71 37 5,562 
Total consumer95,266 562 202 332 1,096   1,231 684 98,277 
Total$306,559 $696 $345 $470 $1,511   $2,046 $684 $310,800 
Percentage of total loans98.63 %0.22 %0.11 %0.15 %0.49 %0.66 %0.22 %100.00 %
December 31, 2021
Commercial
Commercial and industrial$151,698 $235 $72 $132 $439 $796 $152,933 
Commercial real estate33,580 46 24 71 364 34,015 
Equipment lease financing6,095 25 27 6,130 
Total commercial191,373 306 98 133 537 1,168 193,078 
Consumer
Residential real estate37,706 379 119 328 826 (c)517 $663 39,712 
Home equity23,305 53 18 71 596 89 24,061 
Automobile
16,252 146 40 14 200 183 16,635 
Credit card6,475 49 33 62 144 6,626 
Education
2,400 43 25 65 133 (c)2,533 
Other consumer
5,644 35 22 17 74 5,727 
Total consumer91,782 705 257 486 1,448 1,312 752 95,294 
Total$283,155 $1,011 $355 $619 $1,985 $2,480 $752 $288,372 
Percentage of total loans98.19 %0.35 %0.12 %0.21 %0.69 %0.86 %0.26 %100.00 %
(a)Amounts in table represent loans held for investment and do not include any associated ALLL.
(b)The accrued interest associated with our loan portfolio totaled $0.8 billion and $0.7 billion at June 30, 2022 and December 31, 2021, respectively. These amounts are included in Other assets on the Consolidated Balance Sheet.
(c)Past due loan amounts include government insured or guaranteed Residential real estate loans and Education loans totaling $0.3 billion and $0.1 billion at June 30, 2022. Comparable amounts at December 31, 2021 were $0.4 billion and $0.1 billion.
(d)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
(e)Includes unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans totaling $0.7 billion at both June 30, 2022 and December 31, 2021.
(f)Collateral dependent loans totaled $1.2 billion and $1.7 billion at June 30, 2022 and December 31, 2021, respectively.
At June 30, 2022, we pledged $24.9 billion of commercial and other loans to the Federal Reserve Bank and $85.9 billion of residential real estate and other loans to the FHLB as collateral for the ability to borrow, if necessary. The comparable amounts at December 31, 2021 were $25.7 billion and $66.2 billion, respectively. Amounts pledged reflect the unpaid principal balances.

Nonperforming Assets
Nonperforming assets include nonperforming loans and leases, OREO and foreclosed assets. Nonperforming loans are those loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable and include nonperforming TDRs and PCD loans. Interest income is not recognized on these loans. Loans accounted for under the fair value option are reported as performing loans; however, when nonaccrual criteria is met, interest income is not recognized on these loans. Additionally, certain government insured or guaranteed loans for which we expect to collect
substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our nonperforming loan and lease policies.
The following table presents our nonperforming assets as of June 30, 2022 and December 31, 2021, respectively:
Table 43: Nonperforming Assets
Dollars in millionsJune 30
2022
December 31
2021
Nonperforming loans
Commercial$815 $1,168 
Consumer (a)1,231 1,312 
Total nonperforming loans (b) 2,046 2,480 
OREO and foreclosed assets29 26 
Total nonperforming assets$2,075 $2,506 
Nonperforming loans to total loans0.66 %0.86 %
Nonperforming assets to total loans, OREO and foreclosed assets0.67 %0.87 %
Nonperforming assets to total assets0.38 %0.45 %
(a)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)Nonperforming loans for which there is no related ALLL totaled $0.8 billion at June 30, 2022 and primarily include loans with a fair value of collateral that exceeds the amortized cost basis. The comparable amount at December 31, 2021 was $1.0 billion.

Nonperforming loans include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable accounting guidance, these loans are considered TDRs. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K and the Troubled Debt Restructurings section of this Note 4 for additional information on TDRs.

Total nonperforming loans in Table 43 include TDRs of $0.7 billion and $1.0 billion at June 30, 2022 and December 31, 2021, respectively. TDRs that are performing, including consumer credit card TDR loans, are excluded from nonperforming loans and totaled $0.7 billion and $0.6 billion at June 30, 2022 and December 31, 2021, respectively.
Additional Credit Quality Indicators by Loan Class

Commercial Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk associated with each loan class.
The following table presents credit quality indicators for the commercial loan classes:
Table 44: Commercial Credit Quality Indicators (a)
 Term Loans by Origination Year  
June 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal
Loans
Commercial and industrial
Pass Rated$20,359 $16,777 $10,272 $9,215 $5,342 $16,371 $86,988 $74 $165,398 
Criticized315 398 325 649 460 863 3,397 26 6,433 
Total commercial and industrial20,674 17,175 10,597 9,864 5,802 17,234 90,385 100 171,831 
Commercial real estate
Pass Rated4,241 3,869 3,793 6,134 3,359 8,553 260 30,209 
Criticized240 158 260 748 883 1,905 49 4,243 
Total commercial real estate4,481 4,027 4,053 6,882 4,242 10,458 309 34,452 
Equipment lease financing
Pass Rated817 1,078 1,065 788 556 1,730 6,034 
Criticized15 51 56 43 25 16 206 
Total equipment lease financing832 1,129 1,121 831 581 1,746 6,240 
Total commercial$25,987 $22,331 $15,771 $17,577 $10,625 $29,438 $90,694 $100 $212,523 
 Term Loans by Origination Year  
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Loans
Commercial and industrial
Pass Rated$27,104 $12,053 $10,731 $6,698 $6,355 $11,759 $71,230 $90 $146,020 
Criticized283 368 815 649 496 824 3,448 30 6,913 
Total commercial and industrial27,387 12,421 11,546 7,347 6,851 12,583 74,678 120 152,933 
Commercial real estate
Pass Rated4,110 4,109 6,355 4,234 2,634 7,562 436 29,440 
Criticized294 298 999 820 566 1,552 46 4,575 
Total commercial real estate
4,404 4,407 7,354 5,054 3,200 9,114 482 34,015 
Equipment lease financing
Pass Rated1,212 1,190 942 682 507 1,410 5,943 
Criticized37 54 41 29 19 187 
Total equipment lease financing
1,249 1,244 983 711 526 1,417 6,130 
Total commercial
$33,040 $18,072 $19,883 $13,112 $10,577 $23,114 $75,160 $120 $193,078 
(a)Loans in our commercial portfolio are classified as Pass Rated or Criticized based on the regulatory definitions, which are driven by the PD and LGD ratings that we assign. The Criticized classification includes loans that were rated special mention, substandard or doubtful as of June 30, 2022 and December 31, 2021.

Consumer Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk
associated with each loan class.
Residential Real Estate and Home Equity
The following table presents credit quality indicators for the residential real estate and home equity loan classes:
Table 45: Credit Quality Indicators for Residential Real Estate and Home Equity Loan Classes
Term Loans by Origination Year
June 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Residential real estate
Current estimated LTV ratios
Greater than 100%$65 $43 $15 $$46 $175 
Greater than or equal to 80% to 100%$1,083 682 323 112 47 135 2,382 
Less than 80%5,893 16,007 7,312 2,471 877 7,896 40,456 
No LTV available48 58 
Government insured or guaranteed loans37 32 24 546 646 
Total residential real estate$6,977 $16,808 $7,716 $2,630 $954 $8,632 $43,717 
Updated FICO scores
Greater than or equal to 780$3,782 $12,363 $5,486 $1,721 $508 $4,469 $28,329 
720 to 7792,839 3,473 1,498 503 204 1,609 10,126 
660 to 719317 699 380 218 113 825 2,552 
Less than 66035 113 111 88 65 834 1,246 
No FICO score available154 204 68 40 349 818 
Government insured or guaranteed loans37 32 24 546 646 
Total residential real estate$6,977 $16,808 $7,716 $2,630 $954 $8,632 $43,717 
Home equity
Current estimated LTV ratios
Greater than 100%$$15 $10 $$19 $246 $87 $380 
Greater than or equal to 80% to 100%65 38 43 795 945 1,897 
Less than 80%184 2,213 1,040 315 3,200 7,701 7,763 22,416 
Total home equity$190 $2,293 $1,088 $323 $3,262 $8,742 $8,795 $24,693 
Updated FICO scores
Greater than or equal to 780$115 $1,457 $608 $172 $2,020 $5,177 $4,694 $14,243 
720 to 77951 570 280 73 638 2,234 2,323 6,169 
660 to 71920 212 144 46 324 1,013 1,098 2,857 
Less than 66051 55 31 270 298 608 1,317 
No FICO score available10 20 72 107 
Total home equity$190 $2,293 $1,088 $323 $3,262 $8,742 $8,795 $24,693 
(Continued from previous page)Term Loans by Origination Year
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Residential real estate
Current estimated LTV ratios
Greater than 100% $10 $52 $21 $12 $13 $77 $185 
Greater than or equal to 80% to 100% 1,460 560 221 86 66 190 2,583 
Less than 80%15,213 7,822 2,834 1,004 1,570 7,385 35,828 
No LTV available275 22 305 
Government insured or guaranteed loans33 37 30 39 669 811 
Total residential real estate$16,961 $8,473 $3,114 $1,133 $1,688 $8,343 $39,712 
Updated FICO scores
Greater than or equal to 780$11,110 $5,898 $1,996 $596 $1,029 $4,052 $24,681 
720 to 7794,921 1,735 643 247 345 1,619 9,510 
660 to 719717 463 255 136 133 796 2,500 
Less than 66083 103 96 75 94 848 1,299 
No FICO score available127 241 87 49 48 359 911 
Government insured or guaranteed loans33 37 30 39 669 811 
Total residential real estate$16,961 $8,473 $3,114 $1,133 $1,688 $8,343 $39,712 
Home equity
Current estimated LTV ratios
Greater than 100%$$16 $14 $$$25 $329 $90 $480 
Greater than or equal to 80% to 100%85 62 13 11 66 990 674 1,908 
Less than 80%204 2,487 1,189 370 549 3,200 7,868 5,806 21,673 
Total home equity$212 $2,588 $1,265 $386 $562 $3,291 $9,187 $6,570 $24,061 
Updated FICO scores
Greater than or equal to 780$124 $1,619 $692 $201 $364 $2,035 $5,490 $3,320 $13,845 
720 to 77961 666 348 96 116 642 2,283 1,679 5,891 
660 to 71923 248 167 56 53 327 1,071 872 2,817 
Less than 66053 57 32 28 277 325 615 1,391 
No FICO score available10 18 84 117 
Total home equity$212 $2,588 $1,265 $386 $562 $3,291 $9,187 $6,570 $24,061 
Automobile, Credit Card, Education and Other Consumer
The following table presents credit quality indicators for the automobile, credit card, education and other consumer loan classes:

Table 46: Credit Quality Indicators for Automobile, Credit Card, Education and Other Consumer Loan Classes
Term Loans by Origination Year
June 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Updated FICO Scores
Automobile
FICO score greater than or equal to 780$1,391 $2,543 $1,186 $1,032 $371 $161 $6,684 
720 to 779868 1,702 738 745 340 139 4,532 
660 to 719392 817 446 552 278 109 2,594 
Less than 66051 291 267 459 313 132 1,513 
Total automobile$2,702 $5,353 $2,637 $2,788 $1,302 $541 $15,323 
Credit card
FICO score greater than or equal to 780$1,864 $$1,866 
720 to 7791,912 1,920 
660 to 7191,807 16 1,823 
Less than 660897 33 930 
No FICO score available or required (a)108 111 
Total credit card$6,588 $62 $6,650 
Education
FICO score greater than or equal to 780$10 $58 $54 $67 $55 $391 $635 
720 to 77928 26 32 26 159 279 
660 to 71910 68 105 
Less than 66025 34 
No FICO score available or required (a)28 
Education loans using FICO credit metric25 103 99 117 93 644 1,081 
Other internal credit metrics 1,251 1,251 
Total education$25 $103 $99 $117 $93 $1,895 $2,332 
Other consumer
FICO score greater than or equal to 780$116 $144 $86 $76 $28 $28 $58 $$538 
720 to 779151 179 107 102 38 21 99 700 
660 to 719124 138 98 106 49 15 99 631 
Less than 66051 49 57 33 44 250 
Other consumer loans using FICO credit metric397 512 340 341 148 73 300 2,119 
Other internal credit metrics 60 46 35 58 15 44 3,158 27 3,443 
Total other consumer$457 $558 $375 $399 $163 $117 $3,458 $35 $5,562 
(Continued from previous page)Term Loans by Origination Year
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Updated FICO Scores
Automobile
FICO score greater than or equal to 780$3,247 $1,496 $1,380 $533 $226 $79 $6,961 
720 to 7792,119 983 1,030 499 195 62 4,888 
660 to 719969 609 772 413 155 44 2,962 
Less than 660277 315 583 429 162 58 1,824 
Total automobile$6,612 $3,403 $3,765 $1,874 $738 $243 $16,635 
Credit card
FICO score greater than or equal to 780$1,815 $$1,817 
720 to 7791,836 1,845 
660 to 7191,856 19 1,875 
Less than 660943 29 972 
No FICO score available or required (a)114 117 
Total credit card$6,564 $62 $6,626 
Education
FICO score greater than or equal to 780$37 $60 $77 $62 $48 $392 $676 
720 to 77920 29 37 30 21 160 297 
660 to 71911 11 73 118 
Less than 66025 33 
No FICO score available or required (a)11 10 31 
Education loans using FICO credit metric76 109 134 107 78 651 1,155 
Other internal credit metrics 1,378 1,378 
Total education$76 $109 $134 $107 $78 $2,029 $2,533 
Other consumer
FICO score greater than or equal to 780$199 $131 $123 $47 $12 $32 $95 $$640 
720 to 779250 172 167 68 15 19 125 816 
660 to 719190 145 165 82 16 11 122 731 
Less than 66050 62 85 54 10 50 318 
Other consumer loans using FICO credit metric689 510 540 251 53 68 392 2,505 
Other internal credit metrics 87 31 35 23 22 48 2,955 21 3,222 
Total other consumer$776 $541 $575 $274 $75 $116 $3,347 $23 $5,727 
(a)Loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
Troubled Debt Restructurings
Table 47 quantifies the number of loans that were classified as TDRs as well as the change in the loans’ balance as a result of becoming a TDR during the three and six months ended June 30, 2022 and June 30, 2021. Additionally, the table provides information about the types of TDR concessions. See Note 1 Accounting Policies and Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional discussion of TDRs.
Table 47: Financial Impact and TDRs by Concession Type (a)
 Pre-TDR
Amortized Cost Basis (b)
Post-TDR Amortized Cost Basis (c)
During the three months ended June 30, 2022
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
OtherTotal
Commercial15 $35 $$22 $31 
Consumer3,025 50 $40 45 
Total TDRs3,040 $85 $$40 $27 $76 
During the six months ended June 30, 2022
Dollars in millions
Commercial27 $88 $$68 $77 
Consumer5,920 86 $66 12 78 
Total TDRs5,947 $174 $$66 $80 $155 
Pre-TDR
Amortized Cost Basis (b)
Post-TDR Amortized Cost Basis (c)
During the three months ended June 30, 2021
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
OtherTotal
Commercial11 $104 $82 $82 
Consumer1,386 23 $12 21 
Total TDRs1,397 $127 $12 $91 $103 
During the six months ended June 30, 2021
Dollars in millions
Commercial30 $197 $176 $176 
Consumer3,482 55 $28 21 49 
Total TDRs3,512 $252 $28 $197 $225 
(a) Impact of partial charge-offs at TDR date is included in this table.
(b) Represents the amortized cost basis of the loans as of the quarter end prior to TDR designation.
(c) Represents the amortized cost basis of the TDRs as of the end of the quarter in which the TDR occurs.
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured terms. We consider a TDR to have subsequently defaulted when it becomes 60 days past due after the most recent date the loan was restructured. The following table provides a summary of TDRs that subsequently defaulted during the periods presented and were classified as TDRs during the applicable 12-month period preceding June 30, 2022 and June 30, 2021.
Table 48: Subsequently Defaulted TDRs

In millions20222021
Three months ended June 30$20 $14 
Six months ended June 30$27 $26 

Allowance for Credit Losses
We maintain the ACL related to loans at levels that we believe to be appropriate to absorb expected credit losses in the portfolios as of the balance sheet date. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for a discussion of the methodologies used to determine this allowance. A rollforward of the ACL related to loans follows:
Table 49: Rollforward of Allowance for Credit Losses
Three months ended June 30Six months ended June 30
2022202120222021
In millionsCommercialConsumerTotalCommercialConsumerTotalCommercialConsumerTotalCommercialConsumerTotal
Allowance for loan and lease losses
Beginning balance$3,003 $1,555 $4,558 $3,083 $1,631 $4,714 $3,185 $1,683 $4,868 $3,337 $2,024 $5,361 
Acquisition PCD reserves828 287 1,115 828 287 1,115 
Charge-offs(37)(158)(195)(274)(154)(428)(89)(357)(446)(343)(328)(671)
Recoveries19 93 112 34 88 122 53 173 226 52 167 219 
Net (charge-offs)(18)(65)(83)(240)(66)(306)(36)(184)(220)(291)(161)(452)
Provision for (recapture of) credit losses (45)35 (10)140 66 206 (208)26 (182)(64)(232)(296)
Other(3)(3)(4)(4)
Ending balance$2,937 $1,525 $4,462 $3,812 $1,918 $5,730 $2,937 $1,525 $4,462 $3,812 $1,918 $5,730 
Allowance for unfunded lending related commitments (a)
 Beginning balance$587 $52 $639 $403 $104 $507 $564 $98 $662 $485 $99 $584 
Acquisition PCD reserves43 46 43 46 
Provision for (recapture of) credit losses43 (1)42 87 92 66 (47)19 10 15 
Ending balance$630 $51 $681 $533 $112 $645 $630 $51 $681 $533 $112 $645 
Allowance for credit losses at June 30 (b)
$3,567 $1,576 $5,143 $4,345 $2,030 $6,375 $3,567 $1,576 $5,143 $4,345 $2,030 $6,375 
(a)     See Note 8 Commitments for additional information about the underlying commitments related to this allowance.
(b)    Represents the ALLL plus allowance for unfunded lending related commitments and excludes allowances for investment securities and other financial assets, which together totaled $163 million and $138 million at June 30, 2022 and 2021, respectively.

The ACL related to loans at June 30, 2022 totaled $5.1 billion, a decrease of $0.4 billion since December 31, 2021. This decline was primarily driven by the impacts from portfolio changes and improved COVID-19 related economic conditions. The following summarizes the changes in these factors that influenced the ACL during the six months ended June 30, 2022:
Portfolio changes that drove reserve declines at June 30, 2022 reflected improvements in credit quality, partially offset by the impact from loan growth in the commercial and industrial portfolio.
•The improved COVID-19 related economic conditions reduced reserves at June 30, 2022 for specific high-risk segments of our commercial and consumer portfolios impacted by the pandemic. This decline was partially offset by increased reserves to account for the elevated risks associated with inflation and supply chain disruptions.