XML 155 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition and Divestiture Activity (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Acquisition Consideration
Table 37: Acquisition Consideration
June 1, 2021
In millionsFair Value
Fair value of acquisition consideration $11,480 
Assets
Cash and due from banks$969 
Interest-earning deposits with banks13,313 
Loans held for sale 463 
Investment securities – available for sale18,358 
Net loans 61,423 
Equity investments723 
Mortgage servicing rights35 
Core deposit intangibles and other intangible assets378 
Other3,527 
Total assets$99,189 
Liabilities
Deposits$85,562 
Borrowed funds2,449 
Accrued expenses and other liabilities1,275 
Total liabilities $89,286 
Noncontrolling interests22 
Less: Net assets$9,881 
Goodwill$1,599 
Fair Value and Unpaid Principal Balance of Loans Acquired The following table includes the fair value and unpaid principal balance of the loans from the BBVA acquisition:
Table 38: Fair Value and Unpaid Principal Balance of Loans from the BBVA Acquisition

June 1, 2021
In millionsUnpaid Principal Balance Fair Value
Loans
Commercial
Commercial and industrial $29,864 $29,381 
Commercial real estate10,632 10,313 
Equipment lease financing48 48 
Total commercial 40,544 39,742 
Consumer
Residential real estate12,871 12,961 
Home equity2,430 2,423 
Automobile3,916 3,910 
Credit card820 758 
Other consumer1,688 1,629 
Total consumer 21,725 21,681 
Total $62,269 $61,423 
Intangible Assets
Other intangible assets from the BBVA acquisition as of June 1, 2021 consisted of the following:

Table 39: Intangible Assets

In millions  Fair Value Weighted Life
(years)
Amortization Method
Residential mortgage servicing rights$35 5.5(a)
Core deposits$262 10.0Accelerated
Other116 9.8Straight-line
Total core deposits and other$378 
(a) Intangible asset accounted for at fair value.
BBVA Financial Results
The following table presents financial results of BBVA from the date of acquisition through September 30, 2021. BBVA information was fully integrated into PNC’s processes and systems during system conversion in the fourth quarter of 2021 and as a result standalone BBVA financial results were no longer available.

Table 40: BBVA Financial Results

In millions  Four months ended September 30, 2021
Net interest income $768 
Noninterest income$285 
Net income $378 
Unaudited Pro Forma Results
Table 41: Unaudited Pro Forma Results
Year ended December 31
In millions20212020
Net interest income $11,662 $12,413 
Noninterest income$8,960 $7,866 
Net income $7,475 $4,928 
PCD Loan Activity
Table 42: PCD Loan Activity
June 1, 2021
In millions
Principal Balance $10,253 
ACL at acquisition (1,102)
Non-credit premium 219 
Purchase price $9,370 
Consolidated Income Statement - Discontinued Operations
The following table summarizes the results from the discontinued operations of BlackRock included in the Consolidated Income Statement:

Table 43: Consolidated Income Statement - Discontinued Operations
Year ended December 31
In millions20202019
Noninterest income$5,777 $988 
Total revenue5,777 988 
Income from discontinued operations before income taxes5,777 988 
Income taxes1,222 161 
Net income from discontinued operations$4,555 $827 
Consolidated Statement of Cash Flows - Discontinued Operations The following table summarizes the cash flows of discontinued operations of BlackRock included in the Consolidated Statement of Cash Flows:
Table 44: Consolidated Statement of Cash Flows - Discontinued Operations

Year ended December 31
In millions20202019
Cash flows from discontinued operations
Net cash provided (used) by operating activities of discontinued operations$(2,683)$299 
Net cash provided by investing activities of discontinued operations$14,225