XML 236 R119.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value (Fair Value Measurements- Recurring Quantitative Information) (Details) - Fair Value, Measurements, Recurring
$ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 147,484 $ 103,035
Financial and nonfinancial liabilities, fair value disclosure (4,518) (3,506)
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 5,882 5,137
Financial and nonfinancial liabilities, fair value disclosure (463) (318)
Recuring Assets, Net of Liabilities - Fair Value 5,419 4,819
Assets, fair value disclosure 5,900 5,100
Level 3 | Loans - Residential real estate | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 109 132
Level 3 | Loans - Residential real estate | Consensus Pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 622 $ 434
Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 3.60% 3.60%
Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 100.00% 100.00%
Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 74.20% 82.10%
Level 3 | Loans - Residential real estate | Consensus Pricing with Unobservable Inputs of credit and liquidity discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure   $ 60
Level 3 | Loans - Residential real estate | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount   17.50%
Level 3 | Loans - Residential real estate | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount   97.00%
Level 3 | Loans - Residential real estate | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount   57.70%
Level 3 | Loans - Home equity | Consensus Pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 28 $ 21
Level 3 | Loans - Home equity | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 3.60% 3.60%
Level 3 | Loans - Home equity | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 100.00% 100.00%
Level 3 | Loans - Home equity | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 75.80% 88.50%
Level 3 | Loans - Home equity | Consensus Pricing with Unobservable Inputs of credit and liquidity discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 125  
Level 3 | Loans - Home equity | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount 0.50%  
Level 3 | Loans - Home equity | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount 100.00%  
Level 3 | Loans - Home equity | Consensus Pricing with Unobservable Inputs of credit and liquidity discount | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and liquidity discount 47.30%  
Level 3 | Equity investments | Multiple of Adjusted Earnings    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 1,680 $ 1,263
Level 3 | Equity investments | Multiple of Adjusted Earnings | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 5.0 0.050
Level 3 | Equity investments | Multiple of Adjusted Earnings | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 14.4 0.159
Level 3 | Equity investments | Multiple of Adjusted Earnings | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 8.8 0.087
Level 3 | Insignificant Assets, Net of Liabilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 5  
Financial and nonfinancial liabilities, fair value disclosure   $ 298
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 1,078 $ 673
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 2.49% 3.25%
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 22.18% 27.83%
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 8.57% 9.22%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow, Spread Over the Benchmark Curve    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 49 $ 57
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 5.55% 6.30%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 159.90% 52.75%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 99.96% 34.06%
Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 740 $ 569
Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 1,097 $ 1,365
Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 1.63% 2.42%
Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 163 $ 199
Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 1.82% 2.91%
Visa Class B Swap | Level 3 | Financial derivatives | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial and nonfinancial liabilities, fair value disclosure $ (277) $ (252)
Estimated growth rate of Visa Class A share price 16.00% 16.00%
Visa Class B Swap | Level 3 | Financial derivatives | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated conversion factor of Class B shares into Class A shares 161.80% 162.30%
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.000 0.000
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.169 0.122
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.046 0.047
Measurement Input, Constant Default Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.014 0.010
Measurement Input, Constant Default Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.200 0.060
Measurement Input, Constant Default Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.032 0.033
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.060 0.080
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.000 0.000
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 1.000 1.000
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.069 0.112
Measurement Input, Loss Severity | Level 3 | Loans - Home equity | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.000 0.0
Measurement Input, Loss Severity | Level 3 | Loans - Home equity | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.984 0.984
Measurement Input, Loss Severity | Level 3 | Loans - Home equity | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.177 0.333
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.200 0.250
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.964 0.957
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.476 0.488
Measurement Input, Loss Severity | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.080 0.300
Measurement Input, Loss Severity | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 1.000 1.000
Measurement Input, Loss Severity | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.574 0.581
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.000 0.000
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.410 0.775
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.126 0.211
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.050 0.040
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.155 0.161
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.055 0.049
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.010 0.010
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.307 0.376
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.113 0.086
Measurement Input, Constant Prepayment Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.010 0.010
Measurement Input, Constant Prepayment Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.400 0.220
Measurement Input, Constant Prepayment Rate | Asset-backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.111 0.074
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.035 0.032
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.048 0.048
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.068 0.068
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.052 0.051
Measurement Input, Discount Rate | Level 3 | Loans - Home equity | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.048 0.048
Measurement Input, Discount Rate | Level 3 | Loans - Home equity | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.068 0.068
Measurement Input, Discount Rate | Level 3 | Loans - Home equity | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, measurement input 0.060 0.063
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.054 0.047
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.080 0.078
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.078 0.073