XML 153 R87.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Fair Value Measurements- Recurring Quantitative Information) (Details) - Fair Value, Measurements, Recurring
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 82,227 $ 75,744
Financial and nonfinancial liabilities, fair value disclosure (2,674) (3,355)
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 5,395 6,157
Financial and nonfinancial liabilities, fair value disclosure (344) (333)
Recuring Assets, Net of Liabilities - Fair Value 5,051 5,824
Assets, fair value disclosure 5,400 6,100
Level 3 | Loans - Residential real estate | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 72 90
Level 3 | Loans - Residential real estate | Consensus Pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 184 $ 129
Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 3.60% 11.00%
Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 100.00% 100.00%
Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cumulative default rate 76.70% 81.80%
Level 3 | Loans - Home equity | Consensus Pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 44 $ 53
Level 3 | Loans - Home equity | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and Liquidity discount 0.00% 0.00%
Level 3 | Loans - Home equity | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and Liquidity discount 99.00% 99.00%
Level 3 | Loans - Home equity | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Credit and Liquidity discount 63.40% 61.30%
Level 3 | Equity investments | Multiple of Adjusted Earnings    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 1,276 $ 1,255
Level 3 | Equity investments | Multiple of Adjusted Earnings | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 5.0 4.5
Level 3 | Equity investments | Multiple of Adjusted Earnings | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 16.5 16.0
Level 3 | Equity investments | Multiple of Adjusted Earnings | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Multiple of earnings 8.5 8.4
Level 3 | Insignificant Assets, Net of Liabilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure   $ 35
Financial and nonfinancial liabilities, fair value disclosure $ (38)  
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 995 $ 1,257
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 3.20% 4.92%
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 14.35% 14.55%
Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 7.69% 8.06%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow, Spread Over the Benchmark Curve    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 64 $ 87
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 5.30% 5.35%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 23.95% 19.00%
Commercial Mortgages | Level 3 | Loans Held For Sale | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 18.89% 12.17%
Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 649 $ 726
Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 1,741 $ 2,128
Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 1.88% 2.16%
Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 240 $ 274
Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Spread over the benchmark curve 2.15% 1.98%
Visa Class B Swap | Level 3 | Financial derivatives | Discounted Cash Flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial and nonfinancial liabilities, fair value disclosure $ (176) $ (210)
Estimated growth rate of Visa Class A share price 16.00% 16.00%
Estimated length of litigation resolution date 3/30/2021 12/31/2020
Visa Class B Swap | Level 3 | Financial derivatives | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated conversion factor of Class B shares into Class A shares 162.30% 163.00%
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.000 0.000
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.141 0.188
Measurement Input, Constant Default Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.043 0.051
Measurement Input, Constant Default Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.010 0.010
Measurement Input, Constant Default Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.072 0.185
Measurement Input, Constant Default Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.034 0.040
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.080 0.080
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.000 0.000
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 1.000 1.000
Measurement Input, Loss Severity | Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.145 0.172
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.266 0.100
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.957 1.000
Measurement Input, Loss Severity | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.519 0.508
Measurement Input, Loss Severity | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.300 0.150
Measurement Input, Loss Severity | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 1.000 1.000
Measurement Input, Loss Severity | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.576 0.638
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.000 0.000
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.538 0.545
Measurement Input, Constant Prepayment Rate | Residential Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.135 0.087
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.035 0.046
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.181 0.147
Measurement Input, Constant Prepayment Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.046 0.057
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.010 0.010
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.362 0.330
Measurement Input, Constant Prepayment Rate | Residential mortgage-backed Securities | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.099 0.1180
Measurement Input, Constant Prepayment Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.010 0.010
Measurement Input, Constant Prepayment Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.220 0.190
Measurement Input, Constant Prepayment Rate | Asset backed | Level 3 | Securities available for sale | Priced By A Third Party Vendor Using Discounted Cash Flow Pricing Model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt Securities, Available-for-sale, Measurement Input 0.075 0.085
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.048 0.058
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.050 0.055
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.080 0.083
Measurement Input, Discount Rate | Level 3 | Loans - Residential real estate | Consensus Pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, Measurement Input 0.052 0.058
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.056 0.069
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.081 0.085
Measurement Input, Discount Rate | Commercial Mortgages | Level 3 | Mortgage Servicing Rights | Discounted Cash Flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.079 0.084