XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash Flows From Operating Activities:    
Net income $ 5,239 $ 4,902
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,985 2,436
Provision for credit losses 1,455 1,480
Unvested stock amortization 143 80
Net gain on sale of securities (418) (38)
Net loss on sale and write down of OREO and other repossessed property 440 26
Earnings from investment in BOLI (242) (246)
Deferred tax expense (355) (174)
Proceeds from sales of SBA loans 3,013 3,869
SBA loans originated for sale (2,855) (3,588)
Gain on sale of SBA loans (158) (281)
Decrease (increase) in accrued interest receivable 66 (253)
(Increase) decrease in other assets (821) 1,269
Decrease in accrued interest payable (23) (83)
Increase (decrease) in other liabilities 779 (157)
Net Cash Provided By Operating Activities 8,248 9,242
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 19,683 27,823
Activity for available-for-sale securities: Maturities, repayments and calls 43,325 55,809
Activity in available-for-sale securities: Purchases (90,138) (68,520)
Activity in held-to-maturity securities: Maturities, repayments and calls 7,034 5,935
Activity in held-to-maturity securities: Purchases (36,672) (13,932)
Net decrease in restricted stock 198 576
Net decrease (increase) in loans and leases 6,055 (10,769)
Net purchases of property and equipment, less proceeds from disposals (1,543) (496)
Proceeds from sale of OREO and other repossessed property 2,647 466
Net Cash Used By Investing Activities (49,411) (3,108)
Cash Flows From Financing Activities:    
Net increase in deposits 32,879 4,799
Repayment of FHLBP advances   (5,000)
Net (decrease) increase in short term repurchase agreements (6,756) 421
Decrease in other borrowings (27) (23)
Dividends paid (993) (824)
Proceeds from the issuance of preferred stock (SBLF)   12,955
Repurchase of preferred stock and warrant (CPP)   (12,208)
Sale of treasury stock, net 332 263
Net Cash Provided by Financing Activities 25,435 383
Net Change in Cash and Cash Equivalents (15,728) 6,517
Cash and Cash Equivalents at Beginning of Period 32,877 26,360
Cash and Cash Equivalents at End of Period 17,149 32,877
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 3,778 4,727
Cash paid during the period for: Income taxes 1,735 1,959
Supplemental Disclosure of Non-cash Flow Information:    
Change in unrealized losses on investment securities 404 926
Transfers from loans and leases to real estate owned and other repossessed property 350 75
Transfer securities from AFS to HTM, at fair value (amortized cost of $20,228)   20,112
Non-cash assets acquired: Loans And Leases 66  
Non-cash assets acquired: Property And Equipment 686  
Total non-cash assets acquired 752  
Liabilities assumed: Accrued Interest Payable (5)  
Liabilities assumed: Deposits 15,861  
Total liabilities assumed 15,856  
Net non-cash liabilities assumed 15,104  
Acquisition Adjustments To Fair Value: Core Deposits Intangible 130  
Net cash and cash equivalents acquired $ 15,234