XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Benefit Plans
12 Months Ended
Dec. 31, 2011
Benefit Plans [Abstract]  
BENEFIT PLANS

(14)    BENEFIT PLANS

        Pension Plan    The Bank maintains a defined benefit pension plan (the "Plan") covering all employees, including officers, who have been employed for one year and have attained 21 years of age. Prior to May 1, 1985, an individual must have attained the age of 25 and accrued one year of service. The Plan provides pension benefits to eligible retired employees at 65 years of age equal to 1.5% of their average monthly pay multiplied by their years of accredited service (maximum 40 years). The accrued benefit is based on the monthly average of their highest five consecutive years of their last ten years of service. The Plan generally covers only full-time employees.

        Effective December 31, 2003, DNB amended its Plan to curtail future eligibility and so that no participants will earn additional benefits under the Plan after December 31, 2003. As a result of this amendment, no further service or compensation was credited under the Plan after December 31, 2003. The Plan, although frozen, will continue to provide benefit payments and employees can still earn vesting credits until retirement.

        The following table sets forth the Plan's funded status, as of the measurement dates of December 31, 2011 and 2010 and amounts recognized in DNB's consolidated financial statements at December 31, 2011 and 2010:

 
  December 31
 
(Dollars in thousands)
  2011
  2010
 
   

Projected benefit obligation

  $ (6,777 ) $ (6,629 )
   

Accumulated benefit obligation

    (6,777 )   (6,629 )

Fair value of plan assets

    5,040     5,696  
   

Amounts recognized in the statement of financial position consist of:

             

Liabilities

  $ (1,737 ) $ (933 )
   

Funded status

  $ (1,737 ) $ (933 )
   

Amounts recognized in accumulated other comprehensive income (loss) consist of:

             

Net loss

  $ 2,131   $ 1,314  
   

Total

  $ 2,131   $ 1,314  

 

 

        The amounts and changes in DNB's pension benefit obligation and fair value of plan assets for the years ended December 31, 2011 and 2010 are as follows:

 
  Year ended December 31
 
(Dollars in thousands)
  2011
  2010
 
   

Change in benefit obligation

             

Benefit obligation at beginning of year

  $ 6,629   $ 6,715  

Interest cost

    346     394  

Actuarial loss

    514     507  

Benefits paid

    (771 )   (1,008 )

Service cost

    59     21  
   

Benefit obligation at end of year

  $ 6,777   $ 6,629  

 

 

Change in plan assets

             

Fair value of assets at beginning of year

  $ 5,696   $ 6,015  

Actual return on plan assets

    (48 )   744  

Employer contribution

    163     0  

Benefits paid

    (771 )   (1,008 )

Estimated expenses

        (55 )
   

Fair value of assets at end of year

  $ 5,040   $ 5,696  

 

 

        The Plan's assets are invested using an asset allocation strategy in units of certain equity, bond, real estate and money market funds. The following table summarizes the weighted average asset allocations as of the dates indicated:

 
  December 31
 
 
  2011
  2010
 
   

Cash and cash equivalents

    4.2 %   6.1 %
   

Equity securities

    44.2     44.8  

Fixed income securities

    51.6     49.1  
   

Total

    100.0 %   100.0 %

 

 

        Equity securities consist mainly of equity common trust funds and mutual funds. Fixed income securities consist mainly of fixed income common trust funds and individual securities. Pension plan assets are invested with a moderate growth objective, with target asset allocations of approximately 50 - 60% bonds and cash and approximately 40 - 50% in stocks.

        Net periodic pension costs for the years indicated include the following components:

 
  Year Ended December 31
 
(Dollars in thousands)
  2011
  2010
 
   

Service cost

  $ 59   $ 21  

Interest cost

    346     394  

Expected return on plan assets

    (309 )   (351 )

Recognized net actuarial loss

    56     48  
   

Net periodic cost

  $ 152   $ 112  

 

 

Assumptions used:

             

Discount rate

    4.25 %   5.40 %

Rate of increase in compensation level

    N/A     N/A  

Expected long-term rate of return on assets

    5.50     6.00  
   

DNB's estimated future benefit payments are as follows:

(Dollars in thousands)
  Period
  Benefits
 
   

 

    2012   $ 294  

 

    2013     290  

 

    2014     298  

 

    2015     338  

 

    2016     359  

 

    2017-2021     2,102  
   

        The fair value of DNB's pension plan assets by asset category are as follows:

 
  December 31, 2011
 
(Dollars in thousands)
  Level 1
  Level 2
  Level 3
  Assets at
Fair
Value

 
   

Mutual fund — equity

                         

US equities

  $ 1,217   $   $   $ 1,217  

International equities

    812             812  

Real estate

    201             201  

Mutual funds — fixed income

                         

Domestic fixed income

    577             577  

US corporate bonds, notes and cash

                         

Corporate bonds

        2,023         2,023  

Cash

    210             210  
   

Total assets measured at fair value on a recurring basis

  $ 3,017   $ 2,023   $   $ 5,040  

 

 


 
  December 31, 2010
 
(Dollars in thousands)
  Level 1
  Level 2
  Level 3
  Assets at
Fair
Value

 
   

Mutual fund — equity

                         

US equities

  $ 1,325   $   $   $ 1,325  

International equities

    998             998  

Real estate

    231             231  

Mutual funds — fixed income

                         

Domestic fixed income

    993             993  

US corporate bonds, notes and cash

                         

Corporate bonds

        1,803         1,803  

Cash

    346             346  
   

Total assets measured at fair value on a recurring basis

  $ 3,893   $ 1,803   $   $ 5,696  

 

 

        Retirement and Death Benefit Agreement    On November 24, 1999, the Bank and Henry F. Thorne, its then current Chief Executive Officer (the "Executive"), entered into a Death Benefit Agreement providing for supplemental death and retirement benefits for him (the "Supplemental Plan"). On December 23, 2003, the Supplemental Plan was replaced by a Retirement and Death Benefit Agreement (the "Replacement Plan").

        The Replacement Plan provides that the Bank and the Executive share in the rights to the cash surrender value and death benefits of a split-dollar life insurance policy (the "Policy") The policy is designed to provide the Executive, upon attaining age 65, with projected annual after-tax payments of approximately $35,000. In addition, the Policy is intended to provide the Executive with a projected death benefit of $750,000.

        In July 2008, DNB commenced making monthly payments of $3,658 to the Executive. The remaining liability under the plan was $730,000 and $740,000 as of December 31, 2011 and 2010, respectively. The annual expense for the same respective periods was $41,000 and $44,000.

        Supplemental Executive Retirement Plan for Chairman and Chief Executive Officer    On December 20, 2006, the Board of Directors of DNB Financial Corporation approved, and effective April 1, 2007 and December 8, 2008 modified, a Supplemental Executive Retirement Plan (also known as a SERP) for its Chairman and Chief Executive Officer, William S. Latoff. The purpose of the SERP is to provide Mr. Latoff a pension supplement beginning at age 70 for 15 years in approximately equal amounts each year and to compensate him for the loss of retirement plan funding opportunities from his other business interests because of his commitments to DNB as Chairman and CEO.

        The remaining liability under the plan was $1.1 million and $1.1 million as of December 31, 2011 and 2010, respectively. The annual expense for the same respective periods was $63,000 and $60,000.

        401(k) Retirement Savings Plan    In 1994, the Bank adopted a retirement savings plan intended to comply with Section 401(k) of the Internal Revenue Code of 1986. Participants are permitted to authorize pre-tax savings contributions to a separate trust established under the 401(k) plan, subject to limitations on deductibility of contributions imposed by the Internal Revenue Code. Effective July 1, 2007 the Bank amended the plan to allow after-tax contributions to be made as well. The contributions are subject to the same limitations. Effective January 1, 2010, management indicated that it would evaluate discretionary matching contributions each quarter based upon DNB's financial performance. DNB had no matching contributions to the 401(k) plan in 2011 and 2010.

        Profit Sharing Plan    The Bank maintains a Profit Sharing Plan for eligible employees. The plan provides that the Bank make contributions equal to 3% of the eligible participant's W-2 wages. DNB's related expense associated with the Profit Sharing Plan was $219,000 and $216,000 in 2011 and 2010, respectively.

        Stock Option Plan    DNB has a Stock Option Plan for employees and directors. Under the plan, options (both qualified and non-qualified) to purchase a maximum of 643,369 (as adjusted for subsequent stock dividends) shares of DNB's common stock could be issued to employees and directors.

        Under the plan, option exercise prices must equal the fair market value of the shares on the date of option grant and the option exercise period may not exceed ten years. Vesting of options under the plan is determined by the Plan Committee. There were 156,144 and 189,007 shares available for grant at December 31, 2011 and 2010, respectively. All options with the exception of 44,600 options granted on April 23, 2010 and 44,600 options granted on December 12, 2011 are immediately exercisable. The options granted on April 23, 2010 have a fair value of $100,000 or $2.25 per share, based on a risk free interest rate of 3.273%, a dividend yield of 1.73% and a volatility of 35.564% and are subject to four year cliff vesting. These options which expire on April 23, 2017 if not exercised or cancelled, have an exercise price of $6.93 per share, and the shares are restricted from resale for two years after exercise. These options are exercisable only at and after such time as the market value of the common stock first equals or exceeds $7.97, which is 115% of the $6.93 exercise price. The options granted on December 12, 2011 have a fair value of $141,000 or $3.17 per share, based on a risk free interest rate of 1.445%, a dividend yield of 1.16% and a volatility of 36.513% and are subject to three year cliff vesting. These options which expire on December 12, 2018 if not exercised or cancelled, have an exercise price of $10.31 per share, and the shares are restricted from resale for two years after exercise. These options are exercisable only at and after such time as the market value of the common stock first equals or exceeds $11.34, which is 110% of the $10.31 exercise price. DNB expensed $27,000 and $17,000 during the years ended December 31, 2011 and 2010, respectively and anticipates additional expense of $57,000 through April 23, 2014 for the options granted on April 23, 2010 and $139,000 through December 12, 2014 for the options granted on December 12, 2011, the dates the options can first be exercised.

        Stock option activity is indicated below:

 
  Number
Outstanding

  Weighted Average
Exercise Price

 
   

Outstanding January 1, 2010

    169,503   $ 19.19  

Issued

    44,600     6.93  

Exercised

         

Forfeited

    (1,109 )   20.95  

Expired

    (9,419 )   9.23  
   

Outstanding December 31, 2010

    203,575   $ 16.96  

Issued

    44,600     10.31  

Exercised

         

Forfeited

    (2,323 )   12.95  

Expired

    (9,414 )   11.16  
   

Outstanding December 31, 2011

    236,438   $ 15.98  

 

 

        The weighted-average price and weighted average remaining contractual life for the outstanding options are listed below for the dates indicated.

December 31, 2011
 
   
 
   
   
  Weighted Average    
 
Range of Exercise Prices
  Number
Outstanding

  Number
Exercisable

  Exercise
Price

  Remaining
Contractual Life

  Intrinsic
Value

 
   

$  6.93-13.99

    88,200       $ 8.64   6.14 years   $ 180,002  

  14.00-19.99

    81,096     81,096     17.44   2.96 years      

  20.00-22.99

    19,101     19,101     22.78   2.98 years      

  23.00-24.27

    48,041     48,041     24.27   3.30 years      
   

Total

    236,438     148,238   $ 15.98   4.22 years   $ 180,002  

 

 


December 31, 2010
 
   
 
   
   
  Weighted Average    
 
Range of Exercise Prices
  Number
Outstanding

  Number
Exercisable

  Exercise
Price

  Remaining
Contractual Life

  Intrinsic
Value

 
   

$  6.93-10.99

    44,600       $ 6.93   6.32 years   $ 92,322  

  11.00-13.99

    9,414     9,414     11.16   0.50 years      

  14.00-19.99

    82,419     82,419     17.44   3.98 years      

  20.00-22.99

    19,101     19,101     22.78   3.98 years      

  23.00-24.27

    48,041     48,041     24.27   4.30 years      
   

Total

    203,575     158,975   $ 16.96   4.40 years   $ 92,322  

 

 

        Other Stock-Based Compensation    DNB maintains an Incentive Equity and Deferred Compensation Plan. The plan provides that up to 243,101 (as adjusted for subsequent stock dividends) shares of common stock may be granted, at the discretion of the Board, to individuals of DNB. Shares already granted are issuable on the earlier of three years after the date of the grant or a change in control of DNB if the recipients are then employed by DNB ("Vest Date"). Upon issuance of the shares, resale of the shares is restricted for an additional one year, during which the shares may not be sold, pledged or otherwise disposed of. Prior to the Vest Date and in the event the recipient terminates association with DNB for reasons other than death, disability or change in control, the recipient forfeits all rights to the shares that would otherwise be issued under the grant.

        Share awards granted by the plan were recorded at the date of award based on the market value of shares. Awards are being amortized to expense over the three-year cliff-vesting period. DNB records compensation expense equal to the value of the shares being amortized. For the twelve-month periods ended December 31, 2011 and 2010, $61,000 and $121,000 was amortized to expense. At December 31, 2011, approximately $195,000 in additional compensation will be recognized over the weighted average remaining service period of approximately 2.67 years. At December 31, 2011, 177,424 shares were reserved for future grants under the plan. Stock grant activity is indicated below.

 
  Shares
  Weighted Average
Stock Price

 
   

Non-vested stock awards — January 1, 2010

    24,101   $ 13.43  

Granted

    14,200     6.93  

Forfeited

    (707 )   10.55  

Vested

    (14,844 )   15.81  
   

Non-vested stock awards — December 31, 2010

    22,750   $ 7.91  
   

Granted

    15,000     10.31  

Forfeited

    (4 )   9.55  

Vested

    (8,546 )   9.55  
   

Non-vested stock awards — December 31, 2011

    29,200   $ 8.67