XML 38 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Credit Losses
12 Months Ended
Dec. 31, 2011
Allowance for Credit Losses [Abstract]  
ALLOWANCE FOR CREDIT LOSSES

(4)    ALLOWANCE FOR CREDIT LOSSES

        Changes in the allowance for credit losses, for the years indicated, are as follows:

 
  Year Ended December 31
 
(Dollars in thousands)
  2011
  2010
 
   

Beginning balance

  $ 5,884   $ 5,477  

Provision

    1,480     2,216  

Loans charged off

    (1,112 )   (1,307 )

Leases charged off

    (200 )   (548 )

Recoveries

    112     46  
   

Net charge-offs

    (1,200 )   (1,809 )
   

Ending balance

  $ 6,164   $ 5,884  
   

Reserve for unfunded loan commitments

  $ 99   $ 150  

 

 

        The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of December 31, 2011 and December 31, 2010:

Age Analysis of Past Due Loans Receivables

 
   
   
  December 31, 2011
 
(Dollars in thousands)
  30-59
Days Past
Due

  60-89
Days Past
Due

  Greater
than
90 Days

  Total
Past
Due

  Current
  Total
Loans
Receivables

  Loans
Receivable
> 90
Days and
Accruing

 
   

Residential mortgage

  $ 692   $   $ 1,873   $ 2,565   $ 23,896   $ 26,461   $  

Commercial mortgage

    257         2,324     2,581     229,716     232,297     210  

Commercial:

                                           

Commercial term

        54     200     254     76,048     76,302      

Commercial construction

            312     312     24,506     24,818      

Lease financing

            61     61     130     191      

Consumer:

                                           

Home equity

    175         60     235     35,807     36,042      

Other

    15         21     36     7,537     7,573      
   

Total

  $ 1,139   $ 54   $ 4,851   $ 6,044   $ 397,640   $ 403,684   $ 210  

 

 


 
   
   
  December 31, 2010
 
(Dollars in thousands)
  30-59
Days Past
Due

  60-89
Days Past
Due

  Greater
than
90 Days

  Total
Past
Due

  Current
  Total
Loans
Receivables

  Loans
Receivable
> 90
Days and
Accruing

 
   

Residential mortgage

  $ 77   $ 110   $ 2,334   $ 2,521   $ 28,408   $ 30,929   $  

Commercial mortgage

    175         834     1,009     217,090     218,099      

Commercial:

                                           

Commercial term

    73     182     360     615     69,965     70,580      

Commercial construction

            3,180     3,180     23,784     26,964      

Lease financing

    41         273     314     584     898      

Consumer:

                                           

Home equity

    33         58     91     40,306     40,397      

Other

    71         2     73     8,231     8,304      
   

Total

  $ 470   $ 292   $ 7,041   $ 7,803   $ 388,368   $ 396,171   $  

 

 

        The following table sets forth those assets that are: (i) placed on non-accrual status, (ii) contractually delinquent by 90 days or more and still accruing, (iii) troubled debt restructurings other than those included in items (i) and (ii), and (iv) OREO as a result of foreclosure or voluntary transfer to DNB as well as other repossessed assets.

Non-Performing Assets

 
  December 31
 
(Dollars in thousands)
  2011
  2010
 
   

Non-accrual loans:

             

Residential mortgage

  $ 1,873   $ 2,334  

Commercial mortgage

    2,114     834  

Commercial

    3,233     3,722  

Lease financing

    61     273  

Consumer

    151     60  
   

Total non-accrual loans

    7,432     7,223  

Loans 90 days past due and still accruing (*)

    210      

Troubled debt restructurings

         
   

Total non-performing loans

    7,642     7,223  

Other real estate owned & other repossessed property

    3,974     4,324  
   

Total non-performing assets

  $ 11,616   $ 11,547  

 

 

        The following tables summarize information in regards to impaired loans by loan portfolio class as of December 31, 2011 and December 31, 2010 and for the years then ended.

Impaired Loans

 
  December 31, 2011
 
(Dollars in thousands)
  Recorded
Investment

  Unpaid
Principal
Balance

  Related
Allowance

  Average
Recorded
Investment

  Interest
Income
Recognized

 
   

With no related allowance recorded:

                               

Residential mortgage

  $ 2,014   $ 2,413   $   $ 1,095   $  

Commercial mortgage

                821     58  

Commercial:

                               

Commercial term

    202     566         206     1  

Commercial construction

    312     634         339      

Lease financing

    61     74         123      

Consumer

    151     152         79      

With allowance recorded:

                               

Residential mortgage

                959      

Commercial mortgage

    2,114     2,116     826     444      

Commercial:

                               

Commercial term

                450      

Commercial construction

    2,720     2,833     359     2,813      

Lease financing

                27      

Consumer

                     

Total:

                               

Residential mortgage

    2,014     2,413         2,054      

Commercial mortgage

    2,114     2,116     826     1,265     58  

Commercial:

                               

Commercial term

    202     566         656     1  

Commercial construction

    3,032     3,467     359     3,152      

Lease financing

    61     74         150      

Consumer

    151     152         79      
   

Total

  $ 7,574   $ 8,788   $ 1,185   $ 7,356   $ 59  

 

 


 
  December 31, 2010
 
(Dollars in thousands)
  Recorded
Investment

  Unpaid
Principal
Balance

  Related
Allowance

  Average
Recorded
Investment

  Interest
Income
Recognized

 
   

With no related allowance recorded:

                               

Residential mortgage

  $ 638   $ 780   $   $ 1,092   $  

Commercial mortgage

    782     792         916     70  

Commercial:

                               

Commercial term

    197     250         282     3  

Commercial construction

    460     895         818     31  

Lease financing

    273     826         335     7  

Consumer

    60     61         43     1  

With allowance recorded:

                               

Residential mortgage

    1,696     2,071     103     1,606      

Commercial mortgage

    52     52     22     39      

Commercial:

                               

Commercial term

    345     345     145     369     1  

Commercial construction

    2,720     2,720     223     3,063      

Lease financing

                     

Consumer

                     

Total:

                               

Residential mortgage

    2,334     2,851     103     2,698      

Commercial mortgage

    834     844     22     955     70  

Commercial:

                               

Commercial term

    542     595     145     651     4  

Commercial construction

    3,180     3,615     223     3,881     31  

Lease financing

    273     826         335     7  

Consumer

    60     61         43     1  
   

Total

  $ 7,223   $ 8,792   $ 493   $ 8,563   $ 113  

 

 

        The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within DNB's internal risk rating system as of December 31, 2011 and December 31, 2010.

Credit Quality Indicators

 
  December 31, 2011
 
(Dollars in thousands)
  Pass
  Special Mention
  Substandard
  Doubtful
  Total
 
   

Residential mortgage

  $ 24,589   $   $ 1,872   $   $ 26,461  

Commercial mortgage

    214,086     11,346     4,834     2,031     232,297  

Commercial:

                               

Commercial term

    74,961     690     586     65     76,302  

Commercial construction

    17,624         7,194         24,818  

Lease financing

    191                 191  

Consumer:

                               

Home equity

    35,976         66         36,042  

Other

    7,573                 7,573  
   

Total

  $ 375,000   $ 12,036   $ 14,552   $ 2,096   $ 403,684  

 

 


 
  December 31, 2010
 
(Dollars in thousands)
  Pass
  Special
Mention

  Substandard
  Doubtful
  Total
 
   

Residential mortgage

  $ 28,595   $   $ 2,334   $   $ 30,929  

Commercial mortgage

    202,062     10,054     5,983         218,099  

Commercial:

                               

Commercial term

    68,916     241     1,423         70,580  

Commercial construction

    18,294         8,670         26,964  

Lease financing

    765             133     898  

Consumer:

                               

Home equity

    40,386         11         40,397  

Other

    8,304                 8,304  
   

Total

  $ 367,322   $ 10,295   $ 18,421   $ 133   $ 396,171  

 

 

        The following tables set forth the activity and composition of DNB's allowance for credit losses at the dates indicated.

Allowance for Credit Losses and Recorded Investment in Financing Receivables

 
  Year Ended December 31, 2011
 
(Dollars in thousands)
  Commercial
  Lease
Financing

  Residential
Mortgage

  Consumer
  Unallocated
  Total
 
   

Allowance for credit losses:

                                     

Beginning balance — January 1, 2011

  $ 4,387   $ 86   $ 454   $ 482   $ 475   $ 5,884  

Charge-offs

    (768 )   (200 )   (280 )   (64 )       (1,312 )

Recoveries

    9     3     79     21         112  

Provisions

    1,317     121     130     (179 )   91     1,480  
   

Ending balance — December 31, 2011

  $ 4,945   $ 10   $ 383   $ 260   $ 566   $ 6,164  
   

Ending balance: individually evaluated for impairment

  $ 1,185   $   $   $   $   $ 1,185  
   

Ending balance: collectively evaluated for impairment

  $ 3,760   $ 10   $ 383   $ 260   $ 566   $ 4,979  
   

Loans receivables:

                                     

Ending balance

  $ 333,417   $ 191   $ 26,461   $ 43,615         $ 403,684  
   

Ending balance: individually evaluated for impairment

  $ 5,348   $ 61   $ 2,014   $ 151         $ 7,574  
   

Ending balance: collectively evaluated for impairment

  $ 328,069   $ 130   $ 24,447   $ 43,464         $ 396,110  
   

Reserve for unfunded loan commitments

  $ 90   $   $   $ 9         $ 99  

 

 


 
  Year Ended December 31, 2010
 
(Dollars in thousands)
  Commercial
  Lease
Financing

  Residential
Mortgage

  Consumer
  Unallocated
  Total
 
   

Allowance for credit losses:

                                     

Beginning balance — January 1, 2010

  $ 3,800   $ 150   $ 648   $ 473   $ 406   $ 5,884  

Charge-offs

    (577 )   (548 )   (520 )   (210 )       (1,855 )

Recoveries

    11     20     15             46  

Provisions

    1,153     464     311     219     69     2,216  
   

Ending balance — December 31, 2010

  $ 4,387   $ 86   $ 454   $ 482   $ 475   $ 5,884