XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements on Differing Levels [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

Assets at

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

    US Government agency obligations

$

 -

$

36,881 

$

 -

$

36,881 

    GSE mortgage-backed securities

 

 -

 

24,886 

 

 -

 

24,886 

    Collateralized mortgage obligations GSE

 

 -

 

10,789 

 

 -

 

10,789 

    Corporate bonds

 

 -

 

39,439 

 

 -

 

39,439 

    State and municipal tax-exempt bonds

 

 -

 

1,097 

 

 -

 

1,097 

    Asset-backed securities

 

 -

 

9,791 

 

 -

 

9,791 

    Certificates of deposit

 

 -

 

1,003 

 

 -

 

1,003 

    Equity securities

 

14 

 

 -

 

 -

 

14 

Total assets measured at fair value on a recurring basis

$

14 

$

123,886 

$

 -

$

123,900 

                

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

1,263 

$

1,263 

OREO and other repossessed property

 

 -

 

 -

 

2,182 

 

2,182 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

3,445 

$

3,445 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

Assets at

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

    US Government agency obligations

$

 -

$

43,891 

$

 -

$

43,891 

    GSE mortgage-backed securities

 

 -

 

25,313 

 

 -

 

25,313 

    Collateralized mortgage obligations GSE

 

 -

 

6,152 

 

 -

 

6,152 

    Corporate bonds

 

 -

 

26,347 

 

 -

 

26,347 

    Asset-backed securities

 

 -

 

5,815 

 

 -

 

5,815 

    Equity securities

 

12 

 

 -

 

 -

 

12 

Total assets measured at fair value on a recurring basis

$

12 

$

107,518 

$

 -

$

107,530 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

3,649 

$

3,649 

OREO and other repossessed property

 

 -

 

 -

 

100 

 

100 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

3,749 

$

3,749 

 

Quantitative Information about Level 3 Fair Value Measurements [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range (Weighted

 

 

 

Estimate

Techniques

Unobservable Input

Average)*

 

September 30, 2012

 

 

 

 

 

 

Impaired Loans- Commercial Construction

$

1,225 

Income approach

Capitalization rate

(38)

%

 

 

 

 

Disposal costs

(2)

%

Impaired Loans- Commercial Mortgage

$

38 

Appraisal of collateral (1)

Disposal costs (2)

(23)

%

 

* As of September 30, 2012 there is only 1 loan in each impaired loan type.

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors and disposal costs. The range and weighted average of disposal costs are presented as a percent of the appraisal.

Estimate of the Fair Value of All Financial Instruments [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

18,993 

$

18,993 

$

18,993 

$

 -

$

 -

AFS investment securities

 

123,900 

 

123,900 

 

14 

 

123,886 

 

 -

HTM investment securities

 

54,090 

 

56,460 

 

 -

 

56,460 

 

 -

Restricted stock

 

3,427 

 

3,427 

 

3,427 

 

 -

 

 -

Loans and leases, net of allowance

 

395,820 

 

400,565 

 

 -

 

 -

 

400,565 

Accrued interest receivable

 

2,788 

 

2,788 

 

2,788 

 

 -

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

517,883 

 

516,357 

 

410,937 

 

105,420 

 

 -

Repurchase Agreements

 

17,407 

 

17,407 

 

17,407 

 

 -

 

 -

FHLBP advances

 

20,000 

 

21,803 

 

 -

 

21,803 

 

 -

Junior subordinated debentures and other

 

9,857 

 

10,478 

 

 -

 

 -

 

10,478 

borrowings

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

371 

 

371 

 

371 

 

 -

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

Estimated

 

 

Carrying

 

Fair

(Dollars in thousands)

 

Amount

 

Value

Financial assets

 

 

 

 

Cash and cash equivalents

$

32,877 

$

32,877 

AFS investment securities

 

107,530 

 

107,530 

HTM investment securities

 

36,427 

 

37,681 

Restricted stock

 

3,625 

 

3,625 

Loans and leases, net of allowance

 

397,520 

 

395,320 

Accrued interest receivable

 

2,536 

 

2,536 

Financial liabilities

 

 

 

 

Deposits

 

497,545 

 

490,681 

Borrowings

 

44,368 

 

47,094 

Junior subordinated debentures

 

9,279 

 

8,481 

Accrued interest payable

 

444 

 

444 

Off-balance sheet instruments

 

 -

 

 -