XML 48 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation
9 Months Ended
Sep. 30, 2012
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

NOTE 8: STOCK-BASED COMPENSATION

 

Stock Option Plan

 

            DNB has a Stock Option Plan for employees and directors. Under the plan, options (both qualified and non-qualified) to purchase a maximum of 793,368 (as adjusted for subsequent stock dividends) shares of DNB’s common stock could be issued to employees and directors. Under the plan, option exercise prices must equal the fair market value of the shares on the date of option grant and the option exercise period may not exceed ten years. Vesting of options under the plan is determined by the Plan Committee. There were 327,964 shares available for grant at September 30, 2012. All options with the exception of 44,600 options granted on April 23, 2010 and 44,600 options granted on December 12, 2011 are immediately exercisable. The options granted on April 23, 2010 have a fair value of $100,000 or $2.25 per share, based on a risk free interest rate of 3.273%, a dividend yield of 1.73% and a volatility of 35.564% and are subject to four year cliff vesting. These options which expire on April 23, 2017 if not exercised or cancelled, have an exercise price of $6.93 per share, and the shares are restricted from resale for two years after exercise. These options are exercisable only at and after such time as the market value of the common stock first equals or exceeds $7.97, which is 115% of the $6.93 exercise price. The options granted on December 12, 2011 have a fair value of $141,000 or $3.17 per share, based on a risk free interest rate of 1.445%, a dividend yield of 1.16% and a volatility of 36.513% and are subject to three year cliff vesting. These options which expire on December 12, 2018 if not exercised or cancelled, have an exercise price of $10.31 per share, and the shares are restricted from resale for two years after exercise. These options are exercisable only at and after such time as the market value of the common stock first equals or exceeds $11.34, which is 110% of the $10.31 exercise price.  DNB expensed $52,000 during the nine months ended September 30, 2012 and anticipates additional expense of $37,000 through April 23, 2014 for the options granted on April 23, 2010 and $103,000 through December 12, 2014 for the options granted on December 12, 2011, the dates the options can first be exercised. Stock option activity is indicated below.

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Weighted Average

 

Outstanding

 

Exercise Price

Outstanding January 1, 2012

236,438 

$

15.98 

Issued

 -

 

-

Exercised

 -

 

-

Forfeited

(2,605)

 

9.69 

Expired

(19,215)

 

16.83 

Outstanding September 30, 2012

214,618 

$

15.98 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Weighted Average

 

Outstanding

 

Exercise Price

Outstanding January 1, 2011

203,575 

$

16.96 

Issued

 -

 

 -

Exercised

 -

 

 -

Forfeited

(1,000)

 

6.93 

Expired

(9,414)

 

11.16 

Outstanding September 30, 2011

193,161 

$

17.29 

 

The weighted-average price and weighted average remaining contractual life for the outstanding options are listed below for the dates indicated. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

Range of

 

 

 

Weighted Average

 

 

 

Exercise

Number

Number

 

Exercise

Remaining

 

Intrinsic

 

Prices

Outstanding

Exercisable

 

Price

Contractual Life

 

Value

$

6.93-10.99

86,050 

 -

$

8.67 

5.41 years

$

652,000 

 

14.00-19.99

61,715 
61,715 

 

17.62 

2.97 years

 

 -

 

20.00-22.99

18,812 
18,812 

 

22.78 

2.22 years

 

 -

 

23.00-24.27

48,041 
48,041 

 

24.27 

2.55 years

 

 -

 

Total

214,618 
128,568 

$

15.98 

3.79 years

$

652,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011

 

Range of

 

 

 

Weighted Average

 

 

 

Exercise

Number

Number

 

Exercise

Remaining

 

Intrinsic

 

Prices

Outstanding

Exercisable

 

Price

Contractual Life

 

Value

$

6.93-10.99

43,600 

 -

$

6.93 

5.57 years

$

115,000 

 

14.00-19.99

82,419 
82,419 

 

17.44 

3.23 years

 

 

20.00-22.99

19,101 
19,101 

 

22.78 

3.23 years

 

 

23.00-24.27

48,041 
48,041 

 

24.27 

3.55 years

 

 

Total

193,161 
149,561 

$

17.29 

3.84 years

$

115,000 

 

Other Stock-Based Compensation

 

DNB maintains an Incentive Equity and Deferred Compensation Plan (the "Plan"). The Plan provides that up to 243,101 (as adjusted for subsequent stock dividends) shares of common stock may be granted, at the discretion of the Board, to individuals of the Corporation. Shares already granted are issuable on the earlier of three years after the date of the grant or a change in control of DNB if the recipients are then employed by DNB (“Vest Date”).  Upon issuance of the shares, resale of the shares is restricted for an additional one year, during which the shares may not be sold, pledged or otherwise disposed of. Prior to the Vest Date and in the event the recipient terminates association with DNB for reasons other than death, disability or change in control, the recipient forfeits all rights to the shares that would otherwise be issued under the grant.

 

Share awards granted by the Plan were recorded at the date of award based on the market value of shares.  Awards are being amortized to expense over the three-year cliff-vesting period. DNB records compensation expense equal to the value of the shares being amortized.  For the three and nine-month periods ended September 30, 2012, $18,000 and $53,000 were amortized to expense. For the three and nine-month periods ended June 30, 2011, $15,000 and $45,000, respectively, were amortized to expense. At September 30, 2012, approximately $142,000 in additional compensation will be recognized over the remaining service period of approximately 1.92 years. At September 30, 2012, 177,424 shares were reserved for future grants under the Plan.  

 

 

Stock grant activity is indicated below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Shares

 

Stock Price

Non-vested stock awards—January 1, 2012

29,200 

$

8.67 

Granted

 

Forfeited

 

Vested

 

Non-vested stock awards—September 30, 2012

29,200 

$

8.67 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Shares

 

Stock Price

Non-vested stock awards—January 1, 2011

22,750 

$

7.91 

Granted

 

Forfeited

 

Vested

 

Non-vested stock awards—September 30, 2011

22,750 

$

7.91