XML 16 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2011
Allowance for Credit Losses  
ALLOWANCE FOR CREDIT LOSSES
NOTE 4: ALLOWANCE FOR CREDIT LOSSES
 
Changes in the allowance for credit losses, for the years indicated, are as follows:
 
   
Six Months Ended June 30
 
(Dollars in thousands)
 
2011
   
2010
 
Beginning balance
  $ 5,884     $ 5,477  
Provision
    852       826  
Loans charged off
    (186 )     (301 )
Leases charged off
    (187 )      
Recoveries
    80       26  
Net charge-offs
    (293 )     (275 )
Ending balance
  $ 6,443     $ 6,028  
Reserve for unfunded loan commitments
  $ 113     $ 104  
 
               

 
Impaired loans are loans individually evaluated for collectability, and which will probably not be collected in accordance with their contractual terms. Information regarding impaired loans is presented as follows:
 
   
Six Months Ended
June 30
 
(Dollars in thousands)
 
2011
   
2010
 
Total recorded investment
  $ 6,976     $ 8,998  
Impaired loans with a specific allowance
    3,971       7,397  
Impaired loans without a specific allowance
    3,005       1,601  
Average recorded investment
    7,073       9,113  
Specific allowance allocation
    578       922  
Total cash collected
    823       1,386  
Interest income recorded
    6       56  
 
               
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of June 30, 2011 and December 31, 2010:

Age Analysis of Past Due Loans Receivables
 
                           
June 30, 2011
       
                                 
Loans
Receivable
 
(Dollars in thousands)
 
30-59
Days Past
Due
   
60-89
Days Past
Due
   
Greater
than
90 Days
   
Total
Past Due
   
Current
   
Total
Loans
Receivables
   
> 90
Days and
Accruing
 
Residential mortgage
  $ 109     $     $ 1,918     $ 2,027     $ 26,860     $ 28,887     $  
Commercial mortgage
    48             733       781       231,810       232,591        
Commercial:
                                                       
Commercial term
    6             885       891       79,210       80,101        
Commercial construction
                3,185       3,185       25,129       28,314        
Lease financing
                77       77       308       385       1  
Consumer:
                                                       
Home equity
    61       3       58       122       39,027       39,149        
Other
    80       121       25       226       7,820       8,046       22  
Total
  $ 304     $ 124     $ 6,881     $ 7,309     $ 410,164     $ 417,473     $ 23  
 
                                                       



                           
December 31, 2010
       
                                 
Loans
Receivable
 
(Dollars in thousands)
 
30-59
Days Past
Due
   
60-89
Days Past
Due
   
Greater
than
90 Days
   
Total
Past Due
   
Current
   
Total
Loans
Receivables
   
> 90
Days and
Accruing
 
Residential mortgage
  $ 77     $ 110     $ 2,334     $ 2,521     $ 28,408     $ 30,929     $  
Commercial mortgage
    175             834       1,009       217,090       218,099        
Commercial:
                                                       
Commercial term
    73       182       360       615       69,965       70,580        
Commercial construction
                3,180       3,180       23,784       26,964        
Lease financing
    41             273       314       584       898        
Consumer:
                                                       
Home equity
    33             58       91       40,306       40,397        
Other
    71             2       73       8,231       8,304        
Total
  $ 470     $ 292     $ 7,041     $ 7,803     $ 388,368     $ 396,171     $  

The following table sets forth those assets that are: (i) placed on non-accrual status, (ii) contractually delinquent by 90 days or more and still accruing, (iii) troubled debt restructurings other than those included in items (i) and (ii), and (iv) OREO as a result of foreclosure or voluntary transfer to DNB as well as other repossessed assets.
 
Non-Performing Assets
 
(Dollars in thousands)
 
June 30
2011
   
Dec. 31
2010
 
Non-accrual loans:
           
Residential mortgage
  $ 1,918     $ 2,334  
Commercial mortgage
    733       834  
Commercial
    4,076       3,722  
Lease financing
    76       273  
Consumer
    63       60  
Total non-accrual loans
    6,866       7,223  
Loans 90 days past due and still accruing (*)
    23        
Troubled debt restructurings
           
Total non-performing loans
    6,889       7,223  
Other real estate owned & other repossessed property
    3,966       4,324  
Total non-performing assets
  $ 10,855     $ 11,547  
Asset quality ratios:
   
Non-performing loans to total loans
    1.65 %     1.82 %
Non-performing assets to total assets
    1.72       1.92  
Allowance for credit losses to:
               
Total loans and leases
    1.54       1.49  
Non-performing loans and leases
    93.5       81.5  
 
(*) One loan at December 31, 2010 had a balance less than $1,000

The following tables summarize information in regards to impaired loans by loan portfolio class as of  and for the three and six months ended June 30, 2011 and as of and for the year ended December 31, 2010.

Impaired Loans
      June 30, 2011
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average Recorded Investment 3 months ended June 30, 2011
   
Average
Recorded
Investment 6 months ended June 30, 2011
   
Interest Income Recognized 3 months ended June 30, 2011
   
Interest
Income
Recognized 6 months ended June 30, 2011
 
With no related allowance recorded:
                                         
Residential mortgage
  $ 2,031     $ 2,387     $     $ 323     $ 430     $     $  
Commercial mortgage
    681       683             641       688             5  
Commercial:
                                                       
Commercial term
    157       157             201       199             1  
Commercial construction
                      462       462              
Lease financing
    76       76             108       163              
Consumer
    60       61             61       61              
With allowance recorded:
                                                       
Residential mortgage
                      1,578       1,648              
Commercial mortgage
    52       52       25       26       35              
Commercial:
                                                       
Commercial term
    735       757       377       761       623              
Commercial construction
    3,184       3,506       176       2,720       2,720              
Lease financing
                      66       44              
Consumer
                                         
Total:
                                                       
Residential mortgage
    2,031       2,387             1,901       2,078              
Commercial mortgage
    733       735       25       667       723             5  
Commercial:
                                                       
Commercial term
    892       914       377       962       822             1  
Commercial construction
    3,184       3,506       176       3,182       3,182              
Lease financing
    76       76             174       207              
Consumer
    60       61             61       61              
Total
  $ 6,976     $ 7,679     $ 578       6,947     $ 7,073     $     $ 6  
 
 
December 31, 2010
 
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                             
Residential mortgage
  $ 638     $ 780     $     $ 1,092     $  
Commercial mortgage
    782       792             916       70  
Commercial:
                                       
Commercial term
    197       250             282       3  
Commercial construction
    460       895             818       31  
Lease financing
    273       826             335       7  
Consumer
    60       61             43       1  
With allowance recorded:
                                       
Residential mortgage
    1,696       2,071       103       1,606        
Commercial mortgage
    52       52       22       39        
Commercial:
                                       
Commercial term
    345       345       145       369       1  
Commercial construction
    2,720       2,720       223       3,063        
Lease financing
                             
Consumer
                             
Total:
                                       
Residential mortgage
    2,334       2,851       103       2,698        
Commercial mortgage
    834       844       22       955       70  
Commercial:
                                       
Commercial term
    542       595       145       651       4  
Commercial construction
    3,180       3,615       223       3,881       31  
Lease financing
    273       826             335       7  
Consumer
    60       61             43       1  
Total
  $ 7,223     $ 8,792     $ 493     $ 8,563     $ 113  
 
                                       
 
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the DNB's internal risk rating system as of June 30, 2011 and December 31, 2010.
 
Credit Quality Indicators
   
June 30, 2011
 
(Dollars in thousands)
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
Residential mortgage
  $ 27,339     $     $ 1,548     $     $ 28,887  
Commercial mortgage
    215,560       7,639       9,392             232,591  
Commercial:
                                       
Commercial term
    78,512       214       978       397       80,101  
Commercial construction
    19,431             8,883             28,314  
Lease financing
    385                         385  
Consumer:
                                       
Home equity
    39,081             68             39,149  
Other
    8,046                         8,046  
Total
  $ 388,354     $ 7,853     $ 20,869     $ 397     $ 417,473  
 
                                       

 
December 31, 2010
 (Dollars in thousands)
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
Residential mortgage
  $ 28,595     $     $ 2,334     $     $ 30,929  
Commercial mortgage
    202,062       10,054       5,983             218,099  
Commercial:
                                       
Commercial term
    68,916       241       1,423             70,580  
Commercial construction
    18,294             8,670             26,964  
Lease financing
    765                   133       898  
Consumer:
                                       
Home equity
    40,386             11             40,397  
Other
    8,304                         8,304  
Total
  $ 367,322     $ 10,295     $ 18,421     $ 133     $ 396,171  
 
The following tables sets forth the composition of DNB's allowance for credit losses as of June 30, 2011 and activity for the quarter and six months ended June 30, 2011.
 
Allowance for Credit Losses and Recorded Investment in Loans Receivables

(Dollars in thousands)
 
Commercial
   
Lease
financing
   
Residential
mortgage
   
Consumer
   
Unallocated
   
Total
 
Allowance for credit losses:
                                   
Beginning balance - April 1, 2011
  $ 4,472     $ 121     $ 521     $ 486     $ 707     $ 6,307  
Charge-offs
    (6 )     (187 )     (126 )                 (319 )
Recoveries
    1             16       12             29  
Provisions
    218       85       (25 )     (16 )     164       426  
Ending balance - June 30, 2011
  $ 4,685     $ 19     $ 386     $ 482     $ 871     $ 6,443  


 
(Dollars in thousands)
 
Commercial
   
Lease
financing
   
Residential
mortgage
   
Consumer
   
Unallocated
   
Total
 
Allowance for credit losses:
                                   
Beginning balance - January 1, 2011
  $ 4,387     $ 86     $ 454     $ 482     $ 475     $ 5,884  
Charge-offs
    (20 )     (187 )     (166 )                 (373 )
Recoveries
    5       1       62       12             80  
Provisions
    313       119       36       (12 )     396       852  
Ending balance - June 30, 2011
  $ 4,685     $ 19     $ 386     $ 482     $ 871     $ 6,443  
Ending balance: individually evaluated for impairment
  $ 578     $     $     $     $     $ 578  
Ending balance: collectively evaluated for impairment
  $ 4,107     $ 19     $ 386     $ 482     $ 871     $ 5,865  
Loans receivables:
                                               
Ending balance
  $ 341,006     $ 385     $ 28,887     $ 47,195             $ 417,473  
Ending balance: individually evaluated for impairment
  $ 4,809     $ 76     $ 2,031     $ 60             $ 6,976  
Ending balance: collectively evaluated for impairment
  $ 336,197     $ 309     $ 26,856     $ 47,135             $ 410,497  
Reserve for unfunded loan commitments
  $ 95     $     $     $ 18             $ 113