XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Values (Tables)
3 Months Ended
Mar. 31, 2019
Fair Values [Abstract]  
Assets Measured at Fair Value on a Recurring Basis



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

March 31, 2019



 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

37,952 

$

 -

$

37,952 

GSE mortgage-backed securities

 

 -

 

26,989 

 

 -

 

26,989 

Collateralized mortgage obligations GSE

 

 -

 

9,546 

 

 -

 

9,546 

Corporate bonds

 

 -

 

10,742 

 

 -

 

10,742 

State and municipal tax-exempt

 

 -

 

1,893 

 

 -

 

1,893 

Total

$

 -

$

87,122 

$

 -

$

87,122 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

1,317 

$

1,317 

OREO and other repossessed property

 

 -

 

 -

 

526 

 

526 

Total

$

 -

$

 -

$

1,843 

$

1,843 









 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

December 31, 2018



 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

47,723 

$

 -

$

47,723 

GSE mortgage-backed securities

 

 -

 

26,558 

 

 -

 

26,558 

Collateralized mortgage obligations GSE

 

 -

 

9,808 

 

 -

 

9,808 

Corporate bonds

 

 -

 

10,704 

 

 -

 

10,704 

State and municipal tax-exempt

 

 -

 

1,850 

 

 -

 

1,850 

Total

$

 -

$

96,643 

$

 -

$

96,643 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

1,523 

$

1,523 

OREO and other repossessed property

 

 -

 

 -

 

1,247 

 

1,247 

Total

$

 -

$

 -

$

2,770 

$

2,770 



Quantitative Information About Level 3 Fair Value Measurements



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

March 31, 2019

Quantitative Information about Level 3 Fair Value Measurement

 



 

 

 

 

 

 

 

 



 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Commercial mortgage

$

659 

Appraisal of collateral (1)

Disposal costs (2)

-14%

to

-14%

(-14%)

Impaired loans - Commercial term

 

517 

Appraisal of collateral (1)

Disposal costs (2)

0% 

to

-8%

(-4%)

Impaired loans - Consumer other

 

141 

Appraisal of collateral (1)

Disposal costs (2)

-7%

to

-8%

(-8%)

Impaired loan total

$

1,317 

 

 

 

 

 

 

Other real estate owned

$

526 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

(1)



(2)





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

December 31, 2018

Quantitative Information about Level 3 Fair Value Measurement

 



 

 

 

 

 

 

 

 



 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

72 

Appraisal of collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

659 

Appraisal of collateral (1)

Disposal costs (2)

-14%

to

-14%

(-14%)

Impaired loans - Commercial term

 

754 

Appraisal of collateral (1)

Disposal costs (2)

0% 

to

-16%

(-11%)

Impaired loans - Consumer other

 

38 

Appraisal of collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

1,523 

 

 

 

 

 

 

Other real estate owned

$

1,247 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

Appraisals are adjusted by management for qualitative factors and disposal costs.

Carrying Amounts and Fair Values of Financial Instruments



 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

 

 

 

 

 

 

 

 

 



 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

34,893 

$

34,893 

$

34,893 

$

 -

$

 -

AFS investment securities

 

87,122 

 

87,122 

 

 -

 

87,122 

 

 -

HTM investment securities

 

61,000 

 

60,906 

 

 -

 

58,906 

 

2,000 

Restricted stock

 

6,389 

 

6,389 

 

 -

 

6,389 

 

 -

Loans held-for-sale

 

449 

 

457 

 

 -

 

 -

 

457 

Loans, net of allowance, including impaired

 

926,978 

 

912,038 

 

 -

 

 -

 

912,038 

Accrued interest receivable

 

4,396 

 

4,396 

 

 -

 

4,396 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

166,806 

 

166,806 

 

 -

 

166,806 

 

 -

NOW, Money market, and Savings

 

543,349 

 

543,349 

 

 -

 

543,349 

 

 -

Time

 

162,939 

 

162,513 

 

 -

 

162,513 

 

 -

Brokered

 

107,163 

 

106,304 

 

 -

 

106,304 

 

 -

Repurchase agreements

 

 -

 

 -

 

 -

 

 -

 

 -

FHLBP advances

 

41,918 

 

41,601 

 

 -

 

41,601 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

10,166 

 

 -

 

10,166 

 

 -

Subordinated debt

 

9,750 

 

9,435 

 

 -

 

9,435 

 

 -

Accrued interest payable

 

699 

 

699 

 

 -

 

699 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -







 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 



 

December 31, 2018



 

 

 

 

 

 

 

 

 

 



 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

17,321 

$

17,321 

$

17,321 

$

 -

$

 -

AFS investment securities

 

96,643 

 

96,643 

 

 -

 

96,643 

 

 -

HTM investment securities

 

62,026 

 

61,135 

 

 -

 

59,135 

 

2,000 

Restricted stock

 

5,616 

 

5,616 

 

 -

 

5,616 

 

 -

Loans held-for-sale

 

419 

 

429 

 

 -

 

 -

 

429 

Loans, net of allowance, including impaired

 

928,296 

 

914,822 

 

 -

 

 -

 

914,822 

Accrued interest receivable

 

4,207 

 

4,207 

 

 -

 

4,207 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

164,746 

 

164,746 

 

 -

 

164,746 

 

 -

NOW, Money market, and Savings

 

549,073 

 

549,073 

 

 -

 

549,073 

 

 -

Time

 

162,096 

 

160,944 

 

 -

 

160,944 

 

 -

Brokered

 

108,651 

 

97,250 

 

 -

 

97,250 

 

 -

Repurchase agreements

 

 -

 

 -

 

 -

 

 -

 

 -

FHLBP advances

 

32,935 

 

32,347 

 

 -

 

32,347 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

10,285 

 

 -

 

10,285 

 

 -

Subordinated debt

 

9,750 

 

9,505 

 

 -

 

9,505 

 

 -

Accrued interest payable

 

646 

 

646 

 

 -

 

646 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -