XML 24 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities:    
Net income $ 10,684 $ 7,946
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,499 1,649
Provision for credit losses 1,200 1,660
Stock based compensation 315 559
Non-cash funding of retirement plans 584 542
Net gain on sale of securities   (50)
Net loss on sale or write down of OREO and other repossessed property 171 121
Gain on insurance proceeds (8) (203)
Earnings from investment in BOLI (216) (223)
Deferred tax expense 247 2,329
Proceeds from sales of mortgage loans 14,170 5,710
Mortgage loans originated for sale (13,695) (6,213)
Gain on sale of mortgage loans (243) (148)
Proceeds from sales of loans 806 2,403
Loans originated for sale (768) (2,250)
Gain on sale of loans (38) (153)
Increase in accrued interest receivable (385) (255)
Increase in other assets (118) (405)
Increase in accrued interest payable 92 20
Increase in other liabilities 706 1,899
Net Cash Provided by Operating Activities 15,003 14,938
Activity in available-for-sale securities:    
Sales 3,030
Maturities, repayments and calls 24,490 30,201
Purchases (10,000) (30,352)
Activity in held-to-maturity securities:    
Sales 737
Maturities, repayments and calls 489 5,442
Purchases   (1,407)
Net decrease (increase) in restricted stock 2,025 (2,260)
Net increase in loans (86,914) (32,453)
Death benefit proceeds 8 664
Purchases of office property and equipment (219) (642)
Expenses capitalized in OREO   (15)
Proceeds from sale of OREO and other repossessed property 262 609
Net Cash Used in Investing Activities (69,859) (26,446)
Cash Flows From Financing Activities:    
Net increase (decrease) in deposits 123,363 (23,984)
Repayment of FHLBP advances (240,678) (46,167)
Funding of FHLBP advances 194,600 69,848
Net (decrease) increase in repurchase agreements (12,023) 134
(Decrease) increase in other borrowings (2,433) 2,320
Dividends paid (1,204) (1,194)
Payment of employee taxes on stock option exercise and share award vest (365) (635)
Net Cash Provided by Financing Activities 61,260 322
Net Change in Cash and Cash Equivalents 6,404 (11,186)
Cash and Cash Equivalents at Beginning of Period 10,917 22,103
Cash and Cash Equivalents at End of Period 17,321 10,917
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 9,279 5,700
Cash paid during the period for: Income taxes 1,400 3,511
Supplemental Disclosure of Non-cash Flow Information:    
Net decrease in goodwill   65
Transfers from loans to other real estate owned and other repossessed property 472 $ 2,960
Purchased loans not yet funded $ 3,000