XML 35 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Federal Income Taxes
12 Months Ended
Dec. 31, 2018
Federal Income Taxes [Abstract]  
Federal Income Taxes

(11)  FEDERAL INCOME TAXES

Income tax expense was comprised of the following:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2018

 

2017

Current tax expense:

 

 

 

 

 

 

 

Federal

$

2,035 

 

 

$

3,121 

 

State

 

 

 

 

 

Deferred income tax (benefit) expense:

 

 

 

 

 

 

 

Federal

 

247 

 

 

 

2,329 

 

Income tax expense

$

2,290 

 

 

$

5,456 

 

The effective income tax rates of 17.65% for 2018 and 40.71% for 2017 were different than the applicable statutory Federal income tax rate of 21% for 2018 and 34% for 2017. The reason for these differences follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2018

 

2017

Federal income taxes at statutory rate

$

2,725 

 

 

$

4,557 

 

Decrease resulting from:

 

 

 

 

 

 

 

Tax-exempt interest and dividend preference

 

(258)

 

 

 

(469)

 

Rate change

 

 -

 

 

 

1,846 

 

Stock Options

 

(112)

 

 

 

(331)

 

Bank owned life insurance

 

(47)

 

 

 

(145)

 

Other, net decrease

 

(18)

 

 

 

(2)

 

Income tax expense

$

2,290 

 

 

$

5,456 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities are presented below:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



December 31

(Dollars in thousands)

2018

 

2017

Deferred tax assets:

 

 

 

 

 

 

 

Allowance for credit losses

$

1,402 

 

 

$

1,227 

 

Unrealized losses on securities

 

446 

 

 

 

372 

 

Unrealized loss on pension obligation

 

344 

 

 

 

388 

 

Capital loss disallowance

 

 

 

 

 

State net operating losses

 

960 

 

 

 

739 

 

Unvested stock awards

 

45 

 

 

 

70 

 

Deferred compensation (SERP)

 

506 

 

 

 

435 

 

Nonqualified stock options

 

 -

 

 

 

11 

 

Pension

 

 

 

 

24 

 

Non-accrued interest

 

197 

 

 

 

501 

 

Provision for unfunded loans

 

83 

 

 

 

73 

 

OREO write-downs

 

76 

 

 

 

38 

 

Core deposit intangible

 

11 

 

 

 

11 

 

Accrued expenses

 

 -

 

 

 

57 

 

Purchase accounting loan general credit mark

 

451 

 

 

 

584 

 

Purchase accounting loan specific credit mark

 

30 

 

 

 

51 

 

Purchase accounting loan interest rate mark

 

68 

 

 

 

84 

 

Purchase accounting CD rate mark

 

23 

 

 

 

60 

 

Purchase accounting term FHLBP advances

 

17 

 

 

 

34 

 

Organization costs

 

 

 

 

10 

 

Total gross deferred tax assets

 

4,674 

 

 

 

4,771 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depreciation

 

(167)

 

 

 

(180)

 

Bank shares tax credit

 

(131)

 

 

 

(140)

 

Prepaid expenses

 

(219)

 

 

 

(173)

 

Mortgage servicing rights

 

(27)

 

 

 

(29)

 

Bad debt reserve

 

(67)

 

 

 

(117)

 

Purchase accounting core deposit intangible

 

(66)

 

 

 

(83)

 

Accrued expenses

 

(4)

 

 

 

 -

 

Other reserves - reserve for unfunded

 

(4)

 

 

 

(6)

 

Purchase accounting deferred loan fees

 

(267)

 

 

 

(323)

 

Total gross deferred tax liabilities

 

(952)

 

 

 

(1,051)

 

Valuation allowance

 

(960)

 

 

 

(740)

 

Net deferred tax asset

$

2,762 

 

 

$

2,980 

 

As of December 31, 2018, DNB had no material unrecognized tax benefits or accrued interest and penalties. It is DNB’s policy to account for interest and penalties accrued relative to unrecognized tax benefits as a component of income tax expense. Federal and state tax years 2015 through 2017 were open for examination as of December 31, 2018. The Company’s financial results reflect the income tax effects of the Tax Cuts and Jobs Act for which the accounting under ASC Topic 740 is complete. On December 22, 2017, the Tax Cuts and Jobs Act was signed into law. The Act includes many provisions that will effect DNB’s income tax expenses, including reducing the corporate federal tax rate from 34% to 21% effective January 1, 2018. As a result of the rate reduction, DNB was required to re-measure, through income tax expense in the period of enactment, its deferred tax assets and liabilities using the enacted rate at which DNB expects them to be recovered or settled. The re-measurement of the net deferred tax asset resulted in additional income tax expense of $1.8 million.

DNB had net state operating loss carryovers with the Commonwealth of Pennsylvania of $11.4 million and $10.5 million at December 31, 2018 and 2017, respectively for which a full valuation allowance has been established. These carryovers will begin to expire in 2021.