XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Interest and Dividend Income:    
Interest and fees on loans $ 39,254 $ 24,944
Interest and dividends on investment securities: Taxable 2,983 2,896
Interest and dividends on investment securities: Exempt from federal taxes 938 1,210
Interest on cash and cash equivalents 210 129
Total interest and dividend income 43,385 29,179
Interest Expense:    
Interest on NOW, money market and savings 2,289 1,004
Interest on time deposits 1,257 706
Interest on brokered deposits 538 301
Interest on FHLB advances 752 451
Interest on repurchase agreements 28 40
Interest on junior subordinated debentures 386 344
Interest on subordinated debt 414 414
Interest on other borrowings 56 64
Total interest expense 5,720 3,324
Net interest income 37,665 25,855
Provision for credit losses 1,660 730
Net interest income after provision for credit losses 36,005 25,125
Non-interest Income:    
Service charges 1,223 1,146
Wealth management 1,713 1,634
Mortgage banking, net 148 282
Increase in cash surrender value of BOLI 223 226
Gains on sale of investment securities, net 50 431
Gains on sale of loans 153 39
Gain from insurance proceeds 203 1,180
Other fees 1,705 1,426
Total non-interest income 5,418 6,364
Non-interest Expense:    
Salaries and employee benefits 15,204 12,299
Furniture and equipment 2,065 1,493
Occupancy 2,679 2,083
Professional and consulting 1,922 1,339
Advertising and marketing 755 707
Printing and supplies 231 191
FDIC insurance 602 507
PA shares tax 867 634
Telecommunications 350 297
Loss on sale or write down of OREO, net 121 644
Due diligence and merger expense 77 2,241
Other expenses 3,148 2,206
Total non-interest expense 28,021 24,641
Income before income tax expense 13,402 6,848
Income tax expense 5,456 1,869
Net income $ 7,946 $ 4,979
Earnings per common share:    
Basic $ 1.87 $ 1.56
Diluted 1.85 1.55
Cash dividends per common share $ 0.28 $ 0.28
Weighted average common shares outstanding:    
Basic 4,260,137 3,186,079
Diluted 4,290,070 3,218,884