XML 38 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Federal Income Taxes
12 Months Ended
Dec. 31, 2017
Federal Income Taxes [Abstract]  
Federal Income Taxes

(12)  FEDERAL INCOME TAXES

Income tax expense was comprised of the following:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2017

 

2016

Current tax expense:

 

 

 

 

 

 

 

Federal

$

3,121 

 

 

$

1,515 

 

State

 

 

 

 

10 

 

Deferred income tax (benefit) expense:

 

 

 

 

 

 

 

Federal

 

2,329 

 

 

 

344 

 

Income tax expense

$

5,456 

 

 

$

1,869 

 

The effective income tax rates of 40.71% for 2017 and 27.29% for 2016 were different than the applicable statutory Federal income tax rate of 34%. The reason for these differences follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2017

 

2016

Federal income taxes at statutory rate

$

4,557 

 

 

$

2,328 

 

Decrease resulting from:

 

 

 

 

 

 

 

Tax-exempt interest and dividend preference

 

(469)

 

 

 

(643)

 

Rate change

 

1,846 

 

 

 

 -

 

Stock Options

 

(331)

 

 

 

 -

 

Bank owned life insurance

 

(145)

 

 

 

(77)

 

Other, net (decrease) increase

 

(2)

 

 

 

261 

 

Income tax expense

$

5,456 

 

 

$

1,869 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities are presented below:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



December 31

(Dollars in thousands)

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

 

Allowance for credit losses

$

1,227 

 

 

$

1,827 

 

Unrealized losses on securities

 

372 

 

 

 

560 

 

Unrealized losses on reclassified securities

 

 -

 

 

 

 

Unrealized loss on pension obligation

 

388 

 

 

 

609 

 

Capital loss disallowance

 

 

 

 

 

State net operating losses

 

739 

 

 

 

620 

 

Unvested stock awards

 

70 

 

 

 

103 

 

Deferred compensation (SERP)

 

435 

 

 

 

680 

 

Nonqualified stock options

 

11 

 

 

 

48 

 

Depreciation

 

 -

 

 

 

123 

 

Pension

 

24 

 

 

 

 

Non-accrued interest

 

501 

 

 

 

661 

 

Provision for unfunded loans

 

73 

 

 

 

117 

 

OREO write-downs

 

38 

 

 

 

52 

 

Core deposit intangible

 

11 

 

 

 

16 

 

Accrued expenses

 

57 

 

 

 

165 

 

Purchase accounting loan general credit mark

 

584 

 

 

 

1,482 

 

Purchase accounting loan specific credit mark

 

51 

 

 

 

273 

 

Purchase accounting loan interest rate mark

 

84 

 

 

 

96 

 

Purchase accounting CD rate mark

 

60 

 

 

 

236 

 

Purchase accounting term FHLBP advances

 

34 

 

 

 

163 

 

Organization costs

 

10 

 

 

 

23 

 

Other reserves - reserve for unfunded

 

 -

 

 

 

29 

 

Total gross deferred tax assets

 

4,771 

 

 

 

7,895 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depreciation

 

(180)

 

 

 

 -

 

Pension expense

 

 -

 

 

 

 -

 

Bank shares tax credit

 

(140)

 

 

 

(204)

 

Prepaid expenses

 

(173)

 

 

 

(313)

 

Mortgage servicing rights

 

(29)

 

 

 

(44)

 

Deferred gain from insurance proceeds

 

 -

 

 

 

(401)

 

Bad debt reserve

 

(117)

 

 

 

(241)

 

Market discount accretion

 

 -

 

 

 

(18)

 

Purchase accounting core deposit intangible

 

(83)

 

 

 

(165)

 

Prepaid expenses (acquired)

 

 -

 

 

 

(23)

 

Other reserves - reserve for unfunded

 

(6)

 

 

 

 -

 

Purchase accounting deferred loan fees

 

(323)

 

 

 

(615)

 

Total gross deferred tax liabilities

 

(1,051)

 

 

 

(2,024)

 

Valuation allowance

 

(740)

 

 

 

(621)

 

Net deferred tax asset

$

2,980 

 

 

$

5,250 

 

As of December 31, 2017, DNB had no material unrecognized tax benefits or accrued interest and penalties. It is DNB’s policy to account for interest and penalties accrued relative to unrecognized tax benefits as a component of income tax expense. Federal and state tax years 2014 through 2016 were open for examination as of December 31, 2017. On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Cuts and Jobs Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Cuts and Jobs Act’s enactment date for companies to complete the accounting under ASC 740, Income Taxes. The Company’s financial results reflect the income tax effects of the Tax Cuts and Jobs Act for which the accounting under ASC Topic 740 is complete. On December 22, 2017, commonly known as the Tax Cuts and Jobs Act, was signed into law. The Act includes many provisions that will effect DNB’s income tax expenses, including reducing the corporate federal tax rate from 34% to 21% effective January 1, 2018. As a result of the rate reduction, DNB was required to re-measure, through income tax expense in the period of enactment, its deferred tax assets and liabilities using the enacted rate at which DNB expects them to be recovered or settled. The re-measurement of the net deferred tax asset resulted in additional income tax expense of $1.8 million.

DNB had net state operating loss carryovers with the Commonwealth of Pennsylvania of $10.5 million and $8.7 million at December 31, 2017 and 2016, respectively for which a full valuation allowance has been established. These carryovers will begin to expire in 2021.