XML 29 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities
12 Months Ended
Dec. 31, 2017
Investment Securities [Abstract]  
Investment Securities

(3)  INVESTMENT SECURITIES



The amortized cost and estimated fair values of investment securities, as of the dates indicated, are summarized as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2017



Amortized

 

Unrealized

 

Unrealized

 

Estimated

(Dollars in thousands)

Cost

 

Gains

 

Losses

 

Fair Value

Held To Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

8,483 

 

 

$

163 

 

 

$

 -

 

 

$

8,646 

 

Government Sponsored Entities (GSE) mortgage-backed securities

 

496 

 

 

 

 

 

 

 -

 

 

 

505 

 

Corporate bonds

 

14,047 

 

 

 

243 

 

 

 

(2)

 

 

 

14,288 

 

Collateralized mortgage obligations GSE

 

1,471 

 

 

 

 -

 

 

 

(29)

 

 

 

1,442 

 

State and municipal taxable

 

363 

 

 

 

 -

 

 

 

(8)

 

 

 

355 

 

State and municipal tax-exempt

 

37,530 

 

 

 

59 

 

 

 

(405)

 

 

 

37,184 

 

Total

$

62,390 

 

 

$

474 

 

 

$

(444)

 

 

$

62,420 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

53,279 

 

 

$

 -

 

 

$

(386)

 

 

$

52,893 

 

GSE mortgage-backed securities

 

33,203 

 

 

 

 -

 

 

 

(715)

 

 

 

32,488 

 

Collateralized mortgage obligations GSE

 

12,101 

 

 

 

 -

 

 

 

(447)

 

 

 

11,654 

 

Corporate bonds

 

12,981 

 

 

 

12 

 

 

 

(173)

 

 

 

12,820 

 

State and municipal tax-exempt

 

1,991 

 

 

 

 -

 

 

 

(63)

 

 

 

1,928 

 

Total

$

113,555 

 

 

$

12 

 

 

$

(1,784)

 

 

$

111,783 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2016



Amortized

 

Unrealized

 

Unrealized

 

Estimated

(Dollars in thousands)

Cost

 

Gains

 

Losses

 

Fair Value

Held To Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

8,224 

 

 

$

309 

 

 

$

 -

 

 

$

8,533 

 

Government Sponsored Entities (GSE) mortgage-backed securities

 

1,440 

 

 

 

38 

 

 

 

 -

 

 

 

1,478 

 

Corporate bonds

 

12,825 

 

 

 

230 

 

 

 

(63)

 

 

 

12,992 

 

Collateralized mortgage obligations GSE

 

1,966 

 

 

 

 

 

 

(22)

 

 

 

1,946 

 

State and municipal taxable

 

1,008 

 

 

 

 

 

 

 -

 

 

 

1,014 

 

State and municipal tax-exempt

 

41,559 

 

 

 

 

 

 

(1,406)

 

 

 

40,161 

 

Total

$

67,022 

 

 

$

593 

 

 

$

(1,491)

 

 

$

66,124 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

52,428 

 

 

$

31 

 

 

$

(150)

 

 

$

52,309 

 

GSE mortgage-backed securities

 

30,861 

 

 

 

 

 

 

(723)

 

 

 

30,140 

 

Collateralized mortgage obligations GSE

 

12,957 

 

 

 

 

 

 

(387)

 

 

 

12,573 

 

Corporate bonds

 

15,474 

 

 

 

 

 

 

(299)

 

 

 

15,180 

 

State and municipal tax-exempt

 

5,084 

 

 

 

 -

 

 

 

(128)

 

 

 

4,956 

 

Asset-backed security

 

26 

 

 

 

 -

 

 

 

 -

 

 

 

26 

 

Total

$

116,830 

 

 

$

41 

 

 

$

(1,687)

 

 

$

115,184 

 



Included in unrealized losses are market losses on securities that have been in a continuous unrealized loss position for twelve months or more and those securities that have been in a continuous unrealized loss position for less than twelve months. The table below details the aggregate unrealized losses and aggregate fair value of the underlying securities whose fair values are below their amortized cost at December 31, 2017 and 2016.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2017



 

 

 

 

Fair value

 

Unrealized

 

Fair value

 

Unrealized



 

 

Total

 

Impaired

 

Loss

 

Impaired

 

Loss



Total

 

Unrealized

 

Less Than

 

Less Than

 

More Than

 

More Than

(Dollars in thousands)

Fair Value

 

Loss

 

12 Months

 

12 Months

 

12 Months

 

12 Months

Held To Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

498 

 

 

$

(2)

 

 

$

498 

 

 

$

(2)

 

 

$

 -

 

 

$

 -

 

Collateralized mortgage obligations GSE

 

1,442 

 

 

 

(29)

 

 

 

620 

 

 

 

(5)

 

 

 

822 

 

 

 

(24)

 

State and municipal taxable

 

355 

 

 

 

(8)

 

 

 

355 

 

 

 

(8)

 

 

 

 -

 

 

 

 -

 

State and municipal tax-exempt

 

20,240 

 

 

 

(405)

 

 

 

6,775 

 

 

 

(67)

 

 

 

13,465 

 

 

 

(338)

 

Total

$

22,535 

 

 

$

(444)

 

 

$

8,248 

 

 

$

(82)

 

 

$

14,287 

 

 

$

(362)

 

Available For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

52,893 

 

 

$

(386)

 

 

$

30,894 

 

 

$

(185)

 

 

$

21,999 

 

 

$

(201)

 

GSE mortgage-backed securities

 

32,488 

 

 

 

(715)

 

 

 

9,055 

 

 

 

(133)

 

 

 

23,433 

 

 

 

(582)

 

Collateralized mortgage obligations GSE

 

11,654 

 

 

 

(447)

 

 

 

2,132 

 

 

 

(56)

 

 

 

9,522 

 

 

 

(391)

 

Corporate bonds

 

10,759 

 

 

 

(173)

 

 

 

4,572 

 

 

 

(43)

 

 

 

6,187 

 

 

 

(130)

 

State and municipal tax-exempt

 

1,928 

 

 

 

(63)

 

 

 

288 

 

 

 

(2)

 

 

 

1,640 

 

 

 

(61)

 

Total

$

109,722 

 

 

$

(1,784)

 

 

$

46,941 

 

 

$

(419)

 

 

$

62,781 

 

 

$

(1,365)

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2016



 

 

 

 

Fair value

 

Unrealized

 

Fair value

 

Unrealized



 

 

Total

 

Impaired

 

Loss

 

Impaired

 

Loss



Total

 

Unrealized

 

Less Than

 

Less Than

 

More Than

 

More Than

(Dollars in thousands)

Fair Value

 

Loss

 

12 Months

 

12 Months

 

12 Months

 

12 Months

Held To Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

5,962 

 

 

$

(63)

 

 

$

3,992 

 

 

$

(39)

 

 

$

1,970 

 

 

$

(24)

 

Collateralized mortgage obligations GSE

 

1,104 

 

 

 

(22)

 

 

 

1,104 

 

 

 

(22)

 

 

 

 -

 

 

 

 -

 

State and municipal tax-exempt

 

32,690 

 

 

 

(1,406)

 

 

 

32,690 

 

 

 

(1,406)

 

 

 

 -

 

 

 

 -

 

Total

$

39,756 

 

 

$

(1,491)

 

 

$

37,786 

 

 

$

(1,467)

 

 

$

1,970 

 

 

$

(24)

 

Available For Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency obligations

$

27,270 

 

 

$

(150)

 

 

$

27,270 

 

 

$

(150)

 

 

$

 -

 

 

$

 -

 

GSE mortgage-backed securities

 

29,145 

 

 

 

(723)

 

 

 

29,145 

 

 

 

(723)

 

 

 

 -

 

 

 

 -

 

Collateralized mortgage obligations GSE

 

12,116 

 

 

 

(387)

 

 

 

4,868 

 

 

 

(94)

 

 

 

7,248 

 

 

 

(293)

 

Corporate bonds

 

13,031 

 

 

 

(299)

 

 

 

7,593 

 

 

 

(218)

 

 

 

5,438 

 

 

 

(81)

 

State and municipal tax-exempt

 

4,956 

 

 

 

(128)

 

 

 

4,956 

 

 

 

(128)

 

 

 

 -

 

 

 

 -

 

Asset-backed security

 

26 

 

 

 

 -

 

 

 

26 

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Total

$

86,544 

 

 

$

(1,687)

 

 

$

73,858 

 

 

$

(1,313)

 

 

$

12,686 

 

 

$

(374)

 



As of December 31, 2017, there were nineteen GSE mortgage-backed securities, thirty-seven municipalities, eight corporate bonds, eleven agency notes, and nineteen collateralized mortgage obligations which were in an unrealized loss position. DNB does not intend to sell these securities and management does not expect to be required to sell any of these securities prior to a recovery of their cost basis. Management has reviewed all of these securities and believes that DNB will collect all principal and interest that is due on debt securities on a timely basis. Management does not believe any individual unrealized loss as of December 31, 2017 represents an other-than-temporary impairment. DNB reviews its investment portfolio on a quarterly basis judging each investment for OTTI. The OTTI analysis focuses on the duration and the amount a particular security is below book value.

Factors affecting the market price include credit risk, market risk, interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of DNB’s investment in any one issuer or industry. DNB has established policies to reduce exposure through diversification of concentration of the investment portfolio including limits on concentrations to any one issuer and as such, management believes the investment portfolio is prudently diversified.

The declines in value are related to a change in interest rates and/or subsequent change in credit spreads required for these issues affecting market price. All issues are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. Short to intermediate average durations and in certain cases monthly principal payments should reduce further market value exposure to increases in rates.

Collateralized mortgage obligations GSE  There are nineteen impaired securities classified as collateralized mortgage obligations, sixteen of which were impaired for more than 12 months. The largest unrealized loss of a security in this group is 5.52% of its carrying value. All of these securities were issued and insured by FNMA, FHLMC or GNMA. DNB receives monthly principal and interest payments on all of these securities on a timely basis and none of these agencies has ever defaulted on mortgage-backed principal or interest. DNB anticipates a recovery in the market value as the securities approach their maturity dates or if interest rates decline from December 31, 2017 levels. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

State and municipal tax-exempt  There are thirty-seven impaired securities in this category, which are comprised of intermediate to long-term municipal bonds, twenty of which were impaired for more than 12 months. The largest unrealized loss of a security in this group is 4.08% of its carrying value. All of the issues carry a “BBB-” or better underlying credit support and were evaluated on the basis on their underlying fundamentals; included but not limited to annual financial reports, geographic location, population, and debt ratios. In certain cases, options for calls reduce the effective duration and in turn the future market value fluctuations. All issues are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. There have not been disruptions of any payments, associated with any of these municipal securities. These bonds are conservative in nature and the value decline is related to the changes in interest rates that occurred since the time of purchase and subsequent changes in spreads affecting the market prices. Twenty-two of the impaired municipals are school districts that have PA school district credit enhancement programs and eleven of those also have additional insurance. The remaining fifteen are one insured school district, two uninsured school districts, five insured townships and seven uninsured townships, all of which have strong underlying ratings. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

US Government agency obligations  There are eleven impaired securities classified as agencies, three of which were impaired for more than 12 months. The largest unrealized loss of a security in this group is 1.56% of its carrying value. All of these securities were issued and insured by FHLB, FNMA, or FHLMC. DNB has received timely interest payments on all of these securities and none of these agencies has ever defaulted on their bonds. DNB anticipates a recovery in the market value as the securities approach their maturity dates. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

GSE mortgage-backed securities   There are nineteen impaired bonds classified as GSE mortgage-backed securities, fourteen of which were impaired for more than 12 months. The largest unrealized loss of a security in this group is 3.12% of its carrying value. All of these securities were issued and insured by FNMA, FHLMC or GNMA. DNB receives monthly principal and interest payments on all of these securities on a timely basis and none of these agencies has ever defaulted on mortgage-backed principal or interest. DNB anticipates a recovery in the market value as the securities approach their maturity dates or if interest rates decline from December 31, 2017 levels. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

Corporate bonds  There were eight impaired bonds classified as corporate bonds, four of which were impaired for more than 12 months. The largest unrealized loss of a security in this group is 3.64% of its carrying value. The bonds are investment grade and the value decline is related to the changes in interest rates that occurred since the time of purchase and subsequent changes in spreads affecting the market prices. All of the issues carry a “BBB+” or better underlying credit rating and were evaluated on the basis on their underlying fundamentals; included but not limited to annual financial reports, rating agency reports, capital strength and debt ratios. DNB anticipates a recovery in the market value as the securities approach their maturity dates or if interest rates decline from December 31, 2017 levels. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

In determining that the securities giving rise to the previously mentioned unrealized losses were not other than temporary, the Corporation evaluated the factors cited above, which the Corporation considers when assessing whether a security is other-than-temporarily impaired. In making these evaluations the Corporation must exercise considerable judgment. Accordingly, there can be no assurance that the actual results will not differ from the Corporation’s judgments and that such differences may not require the future recognition of other-than-temporary impairment charges that could have a material affect on the Corporation’s financial position and results of operations. In addition, the value of, and the realization of any loss on, an investment security is subject to numerous risks as cited above.

The amortized cost and estimated fair value of investment securities as of December 31, 2017, by final contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid without penalties.





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Held to Maturity

 

 

 

Available for Sale



Amortized

Estimated

 

Amortized

Estimated

(Dollars in thousands)

Cost

Fair Value

 

Cost

Fair Value

Due in one year or less

$

 -

 

$

 -

 

 

$

17,220 

 

$

17,139 

 

Due after one year through five years

 

22,519 

 

 

22,813 

 

 

 

43,853 

 

 

43,476 

 

Due after five years through ten years

 

27,915 

 

 

27,910 

 

 

 

14,612 

 

 

14,390 

 

Due after ten years

 

11,956 

 

 

11,697 

 

 

 

37,870 

 

 

36,778 

 

Total investment securities

$

62,390 

 

$

62,420 

 

 

$

113,555 

 

$

111,783 

 



The principal values of investment securities sold as of the dates indicated are shown below. The HTM securities sold during 2017 and 2016 were sold in accordance with GAAP, as DNB collected greater than 85% of the original recorded investment on the HTM securities prior to the sale. As a result, it is appropriate to continue to carry the remaining HTM portfolio as currently classified.





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2017

 

2016

Available for sale securities sold

$

3,030 

 

 

$

43,913 

 

Held to maturity securities sold

 

737 

 

 

 

761 

 

Total sold securities

$

3,767 

 

 

$

44,674 

 



Gains and losses resulting from investment sales, redemptions or calls were as follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Year Ended



December 31

(Dollars in thousands)

2017

 

2016

Gross realized gains-AFS

$

10 

 

 

$

440 

 

Gross realized gains-HTM

 

41 

 

 

 

21 

 

Gross realized losses-AFS

 

(1)

 

 

 

(30)

 

Net realized gain

$

50 

 

 

$

431 

 



At December 31, 2017 and 2016, investment securities with a carrying value of approximately $105.9 million and $116.7 million, respectively, were pledged to secure public funds, repurchase agreements, FHLBP advances, and for other purposes as required by law. See Note 8 regarding the use of certain securities as collateral.