XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows From Operating Activities:    
Net income $ 2,441 $ 1,556
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 427 361
Provision for credit losses 325 330
Stock based compensation 107 660
Net gain on sale of securities   (31)
Net gain on sale and write down of OREO and other repossessed property (1)  
Death benefit proceeds 308  
Gain on insurance proceeds (80) (1,150)
Earnings from investment in BOLI (55) (55)
Deferred tax expense 301 298
Proceeds from sales of mortgage loans 1,175 889
Mortgage loans originated for sale (1,339) (1,216)
Mortgage banking income (36) (32)
Proceeds from sales of loans   525
Loans originated for sale   (486)
Gain on sale of loans   (39)
Increase in accrued interest receivable (23) (159)
Increase in other assets (465) (271)
Decrease in accrued interest payable (43) (32)
Increase (decrease) in other liabilities 1,055 (53)
Net Cash Provided By Operating Activities 4,097 1,095
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales   12,118
Activity in available-for-sale securities: Maturities, repayments and calls 4,921 8,867
Activity in available-for-sale securities: Purchases   (8,687)
Activity in held-to-maturity securities: Maturities, repayments and calls 312 2,194
Activity in held-to-maturity securities: Purchases (1,407)  
Net (increase) decrease in restricted stock (19) 281
Net increase in loans (1,268) (7,701)
Proceeds from insurance   1,150
Purchases of property and equipment (252) (1,206)
Costs capitalized in OREO and other repossessed property (14) (315)
Proceeds from sale of OREO and other repossessed property 1 284
Net Cash Provided by Investing Activities 2,274 6,985
Cash Flows From Financing Activities:    
Net increase in deposits 20,581 30,780
Repayment of FHLBP advances (12,208) (10,000)
Funding of FHLBP advances 7,848  
Net decrease in repurchase agreements (415) (10,755)
Repayment of other borrowings (12) (10)
Dividends paid (297) (199)
Taxes on exercise of stock options (135) (436)
Tax benefit for stock option exercises 110 64
Sale of treasury stock 122 97
Net Cash Provided by Financing Activities 15,594 9,541
Net Change in Cash and Cash Equivalents 21,965 17,621
Cash and Cash Equivalents at Beginning of Period 22,103 21,119
Cash and Cash Equivalents at End of Period 44,068 38,740
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 1,305 682
Cash paid during the period for: Income taxes 225 $ 150
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans to real estate owned and other repossessed property $ 2,219