XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities:    
Net income $ 2,665 $ 2,487
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 743 931
Provision for credit losses 530 715
Stock based compensation 730 165
Net gain on sale of securities (234) (64)
Net loss on sale and write down of OREO and other repossessed property 4  
Earnings from investment in BOLI (110) (111)
Deferred tax expense (benefit) 176 (424)
Proceeds from sales of loans 5,584 12,049
Loans originated for sale (5,432) (10,927)
Gain on sale of loans and mortgage banking income (152) (505)
Write off of property and equipment   731
Decrease (increase) in accrued interest receivable 20 (135)
Decrease (increase) in other assets 226 (614)
Increase in accrued interest payable 32 4
Increase (decrease) in other liabilities 394 (120)
Net Cash Provided By Operating Activities 5,176 4,182
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 28,215 9,731
Activity in available-for-sale securities: Maturities, repayments and calls 28,147 15,844
Activity in available-for-sale securities: Purchases (50,573) (20,478)
Activity in held-to-maturity securities: Maturities, repayments and calls 6,533 1,006
Activity in held-to-maturity securities: Purchases (13,507) (6,709)
Net decrease (increase) in restricted stock 129 (277)
Net increase in loans (12,877) (18,346)
Purchases of property and equipment (2,158) (116)
Costs capitalized in OREO and other repossessed property (735)  
Proceeds from sale of OREO and other repossessed property 360  
Net Cash Used in Investing Activities (16,466) (19,345)
Cash Flows From Financing Activities:    
Net increase in deposits 35,569 21,293
Repayment of FHLBP advances (10,000)  
Net (decrease) increase in repurchase agreements (14,668) 8,990
Proceeds from issuance of subordinated debt   9,750
Repayment of other borrowings (22) (20)
Dividends paid (398) (425)
Proceeds from the exercise of stock options   263
Taxes on exercise of stock options (436) (152)
Tax benefit for restricted stock vest 64  
Redemption of preferred stock   (9,750)
Sale of treasury stock 208 203
Net Cash Provided by Financing Activities 10,317 30,152
Net Change in Cash and Cash Equivalents (973) 14,989
Cash and Cash Equivalents at Beginning of Period 21,119 12,504
Cash and Cash Equivalents at End of Period 20,146 27,493
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 1,326 1,280
Cash paid during the period for: Income taxes $ 250 1,427
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans to real estate owned and other repossessed property   $ 1,101