XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements on Differing Levels



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

54,665 

$

 -

$

54,665 

GSE mortgage-backed securities

 

 -

 

48,714 

 

 -

 

48,714 

Collateralized mortgage obligations GSE

 

 -

 

14,698 

 

 -

 

14,698 

Corporate bonds

 

 -

 

17,877 

 

 -

 

17,877 

State and municipal tax-exempt

 

 -

 

12,351 

 

 -

 

12,351 

Total

$

 -

$

148,305 

$

 -

$

148,305 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

1,281 

$

1,281 

Total

$

 -

$

 -

$

1,281 

$

1,281 









 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

58,208 

$

 -

$

58,208 

GSE mortgage-backed securities

 

 -

 

40,351 

 

 -

 

40,351 

Collateralized mortgage obligations GSE

 

 -

 

15,806 

 

 -

 

15,806 

Corporate bonds

 

 -

 

20,571 

 

 -

 

20,571 

State and municipal tax-exempt

 

 -

 

17,443 

 

 -

 

17,443 

Total

$

 -

$

152,379 

$

 -

$

152,379 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

964 

$

964 

OREO and other repossessed property

 

 -

 

 -

 

682 

 

682 

Total

$

 -

$

 -

$

1,646 

$

1,646 



Quantitative Information About Level 3 Fair Value Measurements



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

June 30, 2016

Quantitative Information about Level 3 Fair Value Measurement

 



 

 

 

 

 

 

 

 



 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

741 

Appraisal of

Appraisal adj. (2)

-25%

to

-25%

(-25%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial term

 

79 

Appraisal of

Appraisal adj. (2)

-72%

to

-72%

(-72%)



 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

358 

Appraisal of

Appraisal adj. (2)

-20%

to

-20%

(-20%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Consumer other

 

103 

Appraisal of

Appraisal adj. (2)

0% 

to

0%  (0%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

1,281 

 

 

 

 

 

 

(1)



(2)





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

December 31, 2015

Quantitative Information about Level 3 Fair Value Measurement

 



 

 

 

 

 

 

 

 



 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

115 

Appraisal of

Appraisal adj. (2)

0% 

to

0%  (0%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

97 

Appraisal of

Appraisal adj. (2)

0% 

to

0%  (0%)



 

 

collateral (1)

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans - Commercial term

 

90 

Appraisal of

Appraisal adj. (2)

-72%

to

-72%

(-72%)



 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

559 

Appraisal of

Appraisal adj. (2)

0% 

to

0%  (0%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Consumer other

 

103 

Appraisal of

Appraisal adj. (2)

0% 

to

0%  (0%)



 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

964 

 

 

 

 

 

 

Other real estate owned

$

682 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Carrying Amounts and Estimated Fair Values of Financial Instruments









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

 

 

 

 

 

 

 



 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

20,146 

$

20,146 

$

20,146 

$

 -

$

 -

AFS investment securities

 

148,305 

 

148,305 

 

 -

 

148,305 

 

 -

HTM investment securities

 

74,835 

 

76,403 

 

 -

 

74,403 

 

2,000 

Restricted stock

 

3,318 

 

3,318 

 

 -

 

3,318 

 

 -

Loans, net of allowance, including impaired

 

489,170 

 

476,993 

 

 -

 

 -

 

476,993 

Accrued interest receivable

 

2,390 

 

2,390 

 

 -

 

2,390 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

135,212 

 

135,212 

 

 -

 

135,212 

 

 -

Interest-bearing deposits

 

409,623 

 

409,623 

 

 -

 

409,623 

 

 -

Time deposits

 

73,560 

 

73,443 

 

 -

 

73,443 

 

 -

Brokered deposits

 

23,449 

 

23,482 

 

 -

 

23,482 

 

 -

Repurchase agreements

 

17,748 

 

17,748 

 

 -

 

17,748 

 

 -

FHLBP advances

 

20,000 

 

20,311 

 

 -

 

20,311 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

8,284 

 

 -

 

8,284 

 

 -

Subordinated debt

 

9,750 

 

9,406 

 

 -

 

9,406 

 

 -

Accrued interest payable

 

377 

 

377 

 

 -

 

377 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -







 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 



 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

21,119 

$

21,119 

$

21,119 

$

 -

$

 -

AFS investment securities

 

152,379 

 

152,379 

 

 -

 

152,379 

 

 -

HTM investment securities

 

67,829 

 

68,431 

 

 -

 

66,431 

 

2,000 

Restricted stock

 

3,447 

 

3,447 

 

 -

 

3,447 

 

 -

Loans, net of allowance, including impaired

 

476,823 

 

461,925 

 

 -

 

 -

 

461,925 

Accrued interest receivable

 

2,410 

 

2,410 

 

 -

 

2,410 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

125,581 

 

125,581 

 

 -

 

125,581 

 

 -

Interest-bearing deposits

 

396,188 

 

396,188 

 

 -

 

396,188 

 

 -

Time deposits

 

66,018 

 

65,697 

 

 -

 

65,697 

 

 -

Brokered deposits

 

18,488 

 

18,327 

 

 -

 

18,327 

 

 -

Repurchase agreements

 

32,416 

 

32,416 

 

 -

 

32,416 

 

 -

FHLBP advances

 

30,000 

 

30,210 

 

 -

 

30,210 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,889 

 

 -

 

7,889 

 

 -

Subordinated debt

 

9,750 

 

9,999 

 

 -

 

9,999 

 

 -

Accrued interest payable

 

345 

 

345 

 

 -

 

345 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -