XML 29 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

60,968 

$

 -

$

60,968 

GSE mortgage-backed securities

 

 -

 

43,291 

 

 -

 

43,291 

Collateralized mortgage obligations GSE

 

 -

 

16,893 

 

 -

 

16,893 

Corporate bonds

 

 -

 

23,196 

 

 -

 

23,196 

State and municipal tax-exempt

 

 -

 

17,697 

 

 -

 

17,697 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total

$

18 

$

162,045 

$

 -

$

162,063 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

896 

$

896 

OREO and other repossessed property

 

 -

 

 -

 

453 

 

453 

Total

$

 -

$

 -

$

1,349 

$

1,349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

61,354 

$

 -

$

61,354 

GSE mortgage-backed securities

 

 -

 

66,723 

 

 -

 

66,723 

Collateralized mortgage obligations GSE

 

 -

 

20,011 

 

 -

 

20,011 

Corporate bonds

 

 -

 

13,102 

 

 -

 

13,102 

State and municipal tax-exempt

 

 -

 

10,994 

 

 -

 

10,994 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total

$

18 

$

172,184 

$

 -

$

172,202 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,916 

$

2,916 

OREO and other repossessed property

 

 -

 

 -

 

100 

 

100 

Total

$

 -

$

 -

$

3,016 

$

3,016 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

115 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

96 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans - Commercial term

 

88 

Appraisal of

Appraisal adj. (2)

-72%

to

-72%

(-72%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

559 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Consumer other

 

38 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

896 

 

 

 

 

 

 

Other real estate owned

$

453 

 

Disposal costs (2)

8% 

to

8% 

(-8%)

(1)

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

1,244 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

97 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans - Commercial term

 

81 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

1,494 

Appraisal of

Appraisal adj. (2)

0% 

to

-47%

(-19%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loan total

$

2,916 

 

 

 

 

 

 

Other real estate owned

$

100 

 

Disposal costs (2)

-8%

to

-16%

(-12%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

18,959 

$

18,959 

$

18,959 

$

 -

$

 -

AFS investment securities

 

162,063 

 

162,063 

 

18 

 

162,045 

 

 -

HTM investment securities

 

65,300 

 

66,007 

 

 -

 

66,007 

 

 -

Restricted stock

 

2,964 

 

2,964 

 

 -

 

2,964 

 

 -

Loans and leases, net of allowance, including impaired

 

465,667 

 

453,356 

 

 -

 

 -

 

453,356 

Accrued interest receivable

 

2,542 

 

2,542 

 

 -

 

2,542 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

120,018 

 

120,018 

 

 -

 

120,018 

 

 -

Interest-bearing deposits:

 

400,031 

 

400,031 

 

 -

 

400,031 

 

 -

Time

 

69,744 

 

69,408 

 

 -

 

69,408 

 

 -

Brokered deposits

 

18,665 

 

18,558 

 

 -

 

18,558 

 

 -

Repurchase agreements

 

30,501 

 

30,501 

 

 -

 

30,501 

 

 -

FHLBP advances

 

20,000 

 

20,413 

 

 -

 

20,413 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

8,067 

 

 -

 

8,067 

 

 -

Subordinated debt

 

9,750 

 

10,131 

 

 -

 

10,131 

 

 -

Accrued interest payable

 

322 

 

322 

 

 -

 

322 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,504 

$

12,504 

$

12,504 

$

 -

$

 -

AFS investment securities

 

172,202 

 

172,202 

 

18 

 

172,184 

 

 -

HTM investment securities

 

59,454 

 

60,099 

 

 -

 

60,099 

 

 -

Restricted stock

 

2,587 

 

2,587 

 

 -

 

2,587 

 

 -

Loans held-for-sale

 

617 

 

640 

 

 -

 

 -

 

 -

Loans and leases, net of allowance, including impaired

 

450,697 

 

436,499 

 

 -

 

 -

 

436,499 

Accrued interest receivable

 

2,253 

 

2,253 

 

 -

 

2,253 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

102,107 

 

102,107 

 

 -

 

102,107 

 

 -

Interest-bearing deposits:

 

415,933 

 

415,933 

 

 -

 

415,933 

 

 -

Time

 

76,805 

 

76,519 

 

 -

 

76,519 

 

 -

Brokered deposits

 

10,238 

 

10,204 

 

 -

 

10,204 

 

 -

Repurchase agreements

 

19,221 

 

19,221 

 

 -

 

19,221 

 

 -

FHLBP advances

 

20,000 

 

20,616 

 

 -

 

20,616 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,546 

 

 -

 

7,546 

 

 -

Accrued interest payable

 

351 

 

351 

 

 -

 

351 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -