XML 35 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows From Operating Activities:    
Net income $ 2,487 $ 2,124
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 931 916
Provision for credit losses 715 630
Stock based compensation 165 135
Net gain on sale of securities (64) (337)
Net loss on sale and write down of OREO and other repossessed property   7
Earnings from investment in BOLI (111) (115)
Deferred tax benefit (424) (87)
Proceeds from sales of loans originated for sale 12,049  
Loans originated for sale (10,927)  
Gain on sale of loans (505)  
Write off of property and equipment 731  
Taxes on exercise of stock options (152)  
(Increase) decrease in accrued interest receivable (135) 49
(Increase) decrease in other assets (614) 976
Increase (decrease) in accrued interest payable 4 (21)
Decrease in other liabilities (120) (293)
Net Cash Provided By Operating Activities 4,030 3,984
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 9,731 26,884
Activity for available-for-sale securities: Maturities, repayments and calls 15,844 15,690
Activity in available-for-sale securities: Purchases (20,478) (51,146)
Activity in held-to-maturity securities: Sales   1,228
Activity in held-to-maturity securities: Maturities, repayments and calls 1,006 1,119
Activity in held-to-maturity securities: Purchases (6,709)  
Net (increase) decrease in restricted stock (277) 83
Net increase in loans and leases (18,346) (24,076)
Net purchases of property and equipment, less proceeds from disposals (116) (212)
Proceeds from sale of OREO and other repossessed property   186
Net Cash Used in Investing Activities (19,345) (30,244)
Cash Flows From Financing Activities:    
Net increase in deposits 21,293 16,822
Net increase in repurchase agreements 8,990 4,085
Proceeds from issuance of subordinated debt 9,750  
Repayment of other borrowings (20) (18)
Dividends paid (425) (452)
Proceeds from the exercise of stock options 263 4
Redemption of preferred stock (9,750)  
Sale of treasury stock 203 187
Net Cash Provided by Financing Activities 30,304 20,628
Net Change in Cash and Cash Equivalents 14,989 (5,632)
Cash and Cash Equivalents at Beginning of Period 12,504 34,060
Cash and Cash Equivalents at End of Period 27,493 28,428
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 1,280 1,227
Cash paid during the period for: Income taxes 1,427 392
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans and leases to real estate owned and other repossessed property $ 1,101 $ 42