XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

61,021 

$

 -

$

61,021 

GSE mortgage-backed securities

 

 -

 

60,871 

 

 -

 

60,871 

Collateralized mortgage obligations GSE

 

 -

 

19,087 

 

 -

 

19,087 

Corporate bonds

 

 -

 

20,431 

 

 -

 

20,431 

State and municipal tax-exempt

 

 -

 

11,050 

 

 -

 

11,050 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

172,460 

$

 -

$

172,478 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

1,559 

$

1,559 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

1,559 

$

1,559 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

61,354 

$

 -

$

61,354 

GSE mortgage-backed securities

 

 -

 

66,723 

 

 -

 

66,723 

Collateralized mortgage obligations GSE

 

 -

 

20,011 

 

 -

 

20,011 

Corporate bonds

 

 -

 

13,102 

 

 -

 

13,102 

State and municipal tax-exempt

 

 -

 

10,994 

 

 -

 

10,994 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

172,184 

$

 -

$

172,202 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,916 

$

2,916 

OREO and other repossessed property

 

 -

 

 -

 

100 

 

100 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

3,016 

$

3,016 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

407 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

97 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans - Commercial term

 

83 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

915 

Appraisal of

Appraisal adj. (2)

-15%

to

-47%

(-35%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-10%)

Impaired loans - Home equity

 

57 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

1,559 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

Impaired loans - Residential mortgage

$

1,244 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans - Commercial mortgage

 

97 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans - Commercial term

 

81 

Appraisal of

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans - Commercial construction

 

1,494 

Appraisal of

Appraisal adj. (2)

0% 

to

-47%

(-19%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loan total

$

2,916 

 

 

 

 

 

 

Other real estate owned

$

100 

 

Disposal costs (2)

-8%

to

-16%

(-12%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

28,335 

$

28,335 

$

28,335 

$

 -

$

 -

AFS investment securities

 

172,478 

 

172,478 

 

18 

 

172,460 

 

 -

HTM investment securities

 

60,480 

 

61,500 

 

 -

 

61,500 

 

 -

Restricted stock

 

2,720 

 

2,720 

 

 -

 

2,720 

 

 -

Loans and leases, net of allowance, including impaired

 

458,910 

 

452,830 

 

 -

 

 -

 

452,830 

Accrued interest receivable

 

2,572 

 

2,572 

 

 -

 

2,572 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

113,419 

 

113,419 

 

 -

 

113,419 

 

 -

Interest-bearing deposits:

 

430,810 

 

430,810 

 

 -

 

430,810 

 

 -

Time

 

72,784 

 

72,562 

 

 -

 

72,562 

 

 -

Brokered deposits

 

10,248 

 

10,258 

 

 -

 

10,258 

 

 -

Repurchase agreements

 

20,316 

 

20,316 

 

 -

 

20,316 

 

 -

FHLBP advances

 

20,000 

 

20,631 

 

 -

 

20,631 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,349 

 

 -

 

7,349 

 

 -

Subordinated debt

 

9,750 

 

9,750 

 

 -

 

9,750 

 

 -

Accrued interest payable

 

306 

 

306 

 

 -

 

306 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,504 

$

12,504 

$

12,504 

$

 -

$

 -

AFS investment securities

 

172,202 

 

172,202 

 

18 

 

172,184 

 

 -

HTM investment securities

 

59,454 

 

60,099 

 

 -

 

60,099 

 

 -

Restricted stock

 

2,587 

 

2,587 

 

 -

 

2,587 

 

 -

Loans held-for-sale

 

617 

 

640 

 

 -

 

 -

 

 -

Loans and leases, net of allowance, including impaired

 

450,697 

 

436,499 

 

 -

 

 -

 

436,499 

Accrued interest receivable

 

2,253 

 

2,253 

 

 -

 

2,253 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

102,107 

 

102,107 

 

 -

 

102,107 

 

 -

Interest-bearing deposits:

 

415,933 

 

415,933 

 

 -

 

415,933 

 

 -

Time

 

76,805 

 

76,519 

 

 -

 

76,519 

 

 -

Brokered deposits

 

10,238 

 

10,204 

 

 -

 

10,204 

 

 -

Repurchase agreements

 

19,221 

 

19,221 

 

 -

 

19,221 

 

 -

FHLBP advances

 

20,000 

 

20,616 

 

 -

 

20,616 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,546 

 

 -

 

7,546 

 

 -

Accrued interest payable

 

351 

 

351 

 

 -

 

351 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -