XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net income $ 4,804us-gaap_NetIncomeLoss $ 3,919us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,802us-gaap_DepreciationAmortizationAndAccretionNet 2,103us-gaap_DepreciationAmortizationAndAccretionNet
Provision for credit losses 1,130us-gaap_ProvisionForLoanAndLeaseLosses 2,530us-gaap_ProvisionForLoanAndLeaseLosses
Stock based compensation 267us-gaap_ShareBasedCompensation 204us-gaap_ShareBasedCompensation
Net gain on sale of securities (858)us-gaap_GainLossOnSaleOfInvestments (610)us-gaap_GainLossOnSaleOfInvestments
Net loss on sale and write down of OREO and other repossessed property 7us-gaap_GainsLossesOnSalesOfOtherRealEstate (106)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Earnings from investment in BOLI (235)us-gaap_BankOwnedLifeInsuranceIncome (238)us-gaap_BankOwnedLifeInsuranceIncome
Deferred tax (benefit) expense (226)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 644us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Proceeds from sales of loans 3,645us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,740us-gaap_ProceedsFromSaleOfLoansHeldForSale
Loans originated for sale (4,170)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (2,578)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Gain on sale of loans (92)us-gaap_GainLossOnSaleOfLoansAndLeases (162)us-gaap_GainLossOnSaleOfLoansAndLeases
Taxes on exercise of stock options (23)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Decrease in accrued interest receivable 44us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable 173us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Decrease in other assets 799us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,050us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accrued interest payable (25)us-gaap_IncreaseDecreaseInInterestPayableNet (45)us-gaap_IncreaseDecreaseInInterestPayableNet
Increase in other liabilities 260us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 68us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided By Operating Activities 7,129us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 9,692us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 39,333us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 39,311us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Activity for available-for-sale securities: Maturities, repayments and calls 25,805us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 34,109us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Activity in available-for-sale securities: Purchases (114,425)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (64,044)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Activity in held-to-maturity securities: Sales 1,612us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities  
Activity in held-to-maturity securities: Maturities, repayments and calls 4,756us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,472us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Activity in held-to-maturity securities: Purchases   (4,714)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net decrease in restricted stock 316us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 523us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net increase in loans and leases (41,196)us-gaap_IncreaseDecreaseInFinanceReceivables (26,765)us-gaap_IncreaseDecreaseInFinanceReceivables
Purchases of office property and equipment (344)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (663)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposals of office property and equipment   1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of OREO and other repossessed property 288us-gaap_ProceedsFromSaleOfOtherRealEstate 3,411us-gaap_ProceedsFromSaleOfOtherRealEstate
Net Cash Used in Investing Activities (83,855)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (13,359)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Net increase in deposits 46,336us-gaap_IncreaseDecreaseInDeposits 28,323us-gaap_IncreaseDecreaseInDeposits
Funding (repayment) of FHLBP advances 10,000us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (10,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Net (decrease) increase in repurchase agreements (633)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 2,840us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Decrease in other borrowings (36)us-gaap_ProceedsFromRepaymentsOfOtherDebt (30)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Dividends paid (906)us-gaap_PaymentsOfOrdinaryDividends (899)us-gaap_PaymentsOfOrdinaryDividends
Proceeds from the exercise of stock options 39us-gaap_ProceedsFromStockOptionsExercised  
Sale of treasury stock 370us-gaap_ProceedsFromSaleOfTreasuryStock 344us-gaap_ProceedsFromSaleOfTreasuryStock
Net Cash Provided by Financing Activities 55,170us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 20,578us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Change in Cash and Cash Equivalents (21,556)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 16,911us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 34,060us-gaap_CashAndCashEquivalentsAtCarryingValue 17,149us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 12,504us-gaap_CashAndCashEquivalentsAtCarryingValue 34,060us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 2,336us-gaap_InterestPaid 2,933us-gaap_InterestPaid
Cash paid during the period for: Income taxes 872us-gaap_IncomeTaxesPaid 1,578us-gaap_IncomeTaxesPaid
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans and leases to real estate owned and other repossessed property $ 100us-gaap_TransferOfOtherRealEstate $ 3,164us-gaap_TransferOfOtherRealEstate