XML 97 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Values (Tables)
12 Months Ended
Dec. 31, 2014
Fair Values [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

Assets at

(Dollars in thousands)

Level 1

Level 2

Level 3

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

61,354 

$

 -

$

61,354 

GSE mortgage-backed securities

 

 -

 

66,723 

 

 -

 

66,723 

Collateralized mortgage obligations GSE

 

 -

 

20,011 

 

 -

 

20,011 

Corporate bonds

 

 -

 

13,102 

 

 -

 

13,102 

State and municipal tax-exempt

 

 -

 

10,994 

 

 -

 

10,994 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

172,184 

$

 -

$

172,202 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,916 

$

2,916 

OREO & other repossessed property

 

 -

 

 -

 

100 

 

100 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

3,016 

$

3,016 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Assets at

(Dollars in thousands)

Level 1

Level 2

Level 3

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

29,943 

$

 -

$

29,943 

GSE mortgage-backed securities

 

 -

 

48,930 

 

 -

 

48,930 

Collateralized mortgage obligations GSE

 

 -

 

22,886 

 

 -

 

22,886 

Corporate bonds

 

 -

 

16,550 

 

 -

 

16,550 

State and municipal tax-exempt

 

 -

 

2,072 

 

 -

 

2,072 

Certificates of deposit

 

 -

 

1,260 

 

 -

 

1,260 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

121,641 

$

 -

$

121,659 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,829 

$

2,829 

OREO & other repossessed property

 

 -

 

 -

 

124 

 

124 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,953 

$

2,953 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range (Weighted

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

Average)

Impaired loans- Residential mortgage

$

1,244 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Commercial mortgage

 

97 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-13%

to

-13%

(-13%)

Impaired loans- Commercial term

 

81 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans- Commercial construction

 

1,494 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

-47%

(-19%)

 

 

 

 

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loan total

$

2,916 

 

 

 

 

 

 

Other real estate owned

$

100 

 

Disposal costs (2)

-8%

to

-16%

(-12%)

 

 

 

 

 

 

 

 

 

December 31, 2013

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Valuation

 

Range (Weighted

(Dollars in thousands)

 

Estimate

Techniques

Unobservable Input

Average)

Impaired loans- Residential mortgage

$

576 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Commercial mortgage

 

60 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-7%

to

-21%

(-12%)

Impaired loans- Commercial construction

 

2,193 

Appraisal of collateral (1)

Appraisal adj. (2)

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-8%

to

-11%

(-9%)

Impaired loan total

$

2,829 

 

 

 

 

 

 

Other real estate owned

$

124 

 

Disposal costs (2)

-5%

to

-5%

(-5%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,504 

$

12,504 

$

12,504 

$

 -

$

 -

AFS investment securities

 

172,202 

 

172,202 

 

18 

 

172,184 

 

 -

HTM investment securities

 

59,454 

 

60,099 

 

 -

 

60,099 

 

 -

Restricted stock

 

2,587 

 

2,587 

 

 -

 

2,587 

 

 -

Loans held-for-sale

 

617 

 

640 

 

 -

 

 -

 

 -

Loans and leases, net of allowance, including impaired

 

450,697 

 

436,499 

 

 -

 

 -

 

436,499 

Accrued interest receivable

 

2,253 

 

2,253 

 

 -

 

2,253 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

102,107 

 

102,107 

 

 -

 

102,107 

 

 -

Interest-bearing deposits:

 

415,933 

 

415,933 

 

 -

 

415,933 

 

 -

Time

 

76,805 

 

76,519 

 

 -

 

76,519 

 

 -

Brokered deposits

 

10,238 

 

10,204 

 

 -

 

10,204 

 

 -

Repurchase agreements

 

19,221 

 

19,221 

 

 -

 

19,221 

 

 -

FHLBP advances

 

20,000 

 

20,616 

 

 -

 

20,616 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,546 

 

 -

 

7,546 

 

 -

Accrued interest payable

 

351 

 

351 

 

 -

 

351 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

34,060 

$

34,060 

$

34,060 

$

 -

$

 -

AFS investment securities

 

121,659 

 

121,659 

 

18 

 

121,641 

 

 -

HTM investment securities

 

65,299 

 

63,402 

 

 -

 

63,402 

 

 -

Restricted stock

 

2,903 

 

2,903 

 

 -

 

2,903 

 

 -

Loans and leases, net of allowance, including impaired

 

410,731 

 

402,569 

 

 -

 

 -

 

402,569 

Accrued interest receivable

 

2,297 

 

2,297 

 

 -

 

2,297 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

101,853 

 

101,853 

 

 -

 

101,853 

 

 -

Interest-bearing deposits:

 

361,352 

 

361,352 

 

 -

 

361,352 

 

 -

Time

 

95,542 

 

95,648 

 

 -

 

95,648 

 

 -

Repurchase agreements

 

19,854 

 

19,854 

 

 -

 

19,854 

 

 -

FHLBP advances

 

10,000 

 

11,057 

 

 -

 

11,057 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

9,267 

 

 -

 

9,267 

 

 -

Accrued interest payable

 

376 

 

376 

 

 -

 

376 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -