XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

27,252 

$

 -

$

27,252 

GSE mortgage-backed securities

 

 -

 

69,600 

 

 -

 

69,600 

Collateralized mortgage obligations GSE

 

 -

 

20,721 

 

 -

 

20,721 

Corporate bonds

 

 -

 

17,729 

 

 -

 

17,729 

State and municipal tax-exempt

 

 -

 

608 

 

 -

 

608 

Equity securities

 

16 

 

 -

 

 -

 

16 

Total assets measured at fair value on a recurring basis

$

16 

$

135,910 

$

 -

$

135,926 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,811 

$

2,811 

OREO and other repossessed property

 

 -

 

 -

 

100 

 

100 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,911 

$

2,911 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

29,943 

$

 -

$

29,943 

GSE mortgage-backed securities

 

 -

 

48,930 

 

 -

 

48,930 

Collateralized mortgage obligations GSE

 

 -

 

22,886 

 

 -

 

22,886 

Corporate bonds

 

 -

 

16,550 

 

 -

 

16,550 

State and municipal tax-exempt

 

 -

 

2,072 

 

 -

 

2,072 

Certficates of deposit

 

 -

 

1,260 

 

 -

 

1,260 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

121,641 

$

 -

$

121,659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,829 

$

2,829 

OREO and other repossessed property

 

 -

 

 -

 

124 

 

124 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,953 

$

2,953 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

September 30, 2014

 

 

 

 

 

 

 

 

Impaired loans- Residential mortgage

$

1,188 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Commercial term

 

79 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-11%

to

-11%

(-11%)

Impaired loans- Commercial construction

 

1,544 

Appraisal of

Appraisal adj.

0% 

to

-47%

(-21%)

 

 

 

collateral (1)

Disposal costs (2)

-10%

to

-11%

(-10%)

Impaired loan total

$

2,811 

 

 

 

 

 

 

Other real estate owned

$

100 

 

Disposal costs (2)

-8%

to

-16%

(-12%)

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

December 31, 2013

 

 

 

 

 

 

 

 

Impaired loans- Residential mortgage

$

576 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Commercial mortgage

 

60 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-7%

to

-21%

(-12%)

Impaired loans- Commercial construction

 

2,193 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-9%)

Impaired loan total

$

2,829 

 

 

 

 

 

 

Other real estate owned

$

124 

 

Disposal costs (2)

-5%

to

-5%

(-5%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

23,891 

$

23,891 

$

23,891 

$

 -

$

 -

AFS investment securities

 

135,926 

 

135,926 

 

16 

 

135,910 

 

 -

HTM investment securities

 

62,160 

 

62,761 

 

 -

 

62,761 

 

 -

Restricted stock

 

2,867 

 

2,867 

 

 -

 

2,867 

 

 -

Loans and leases, net of allowance

 

444,520 

 

434,717 

 

 -

 

 -

 

434,717 

Accrued interest receivable

 

2,277 

 

2,277 

 

 -

 

2,277 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

116,758 

 

116,758 

 

 -

 

116,758 

 

 -

Interest-bearing deposits:

 

381,489 

 

381,489 

 

 -

 

381,489 

 

 -

Time

 

80,898 

 

80,701 

 

 -

 

80,701 

 

 -

Brokered deposits

 

10,221 

 

10,161 

 

 -

 

10,161 

 

 -

Repurchase agreements

 

19,330 

 

19,330 

 

 -

 

19,330 

 

 -

FHLBP advances

 

10,000 

 

10,664 

 

 -

 

10,664 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

7,941 

 

 -

 

7,941 

 

 -

Accrued interest payable

 

301 

 

301 

 

 -

 

301 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

34,060 

$

34,060 

$

34,060 

$

 -

$

 -

AFS investment securities

 

121,659 

 

121,659 

 

18 

 

121,641 

 

 -

HTM investment securities

 

65,299 

 

63,402 

 

 -

 

63,402 

 

 -

Restricted stock

 

2,903 

 

2,903 

 

 -

 

2,903 

 

 -

Loans and leases, net of allowance

 

410,731 

 

402,569 

 

 -

 

 -

 

402,569 

Accrued interest receivable

 

2,297 

 

2,297 

 

 -

 

2,297 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

101,853 

 

101,853 

 

 -

 

101,853 

 

 -

Interest-bearing deposits:

 

361,352 

 

361,352 

 

 -

 

361,352 

 

 -

Time

 

95,542 

 

95,648 

 

 -

 

95,648 

 

 -

Repurchase agreements

 

19,854 

 

19,854 

 

 -

 

19,854 

 

 -

FHLBP advances

 

10,000 

 

11,057 

 

 -

 

11,057 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

9,267 

 

 -

 

9,267 

 

 -

Accrued interest payable

 

376 

 

376 

 

 -

 

376 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -