XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

17,065 

$

 -

$

17,065 

GSE mortgage-backed securities

 

 -

 

71,297 

 

 -

 

71,297 

Collateralized mortgage obligations GSE

 

 -

 

21,846 

 

 -

 

21,846 

Corporate bonds

 

 -

 

20,112 

 

 -

 

20,112 

State and municipal tax-exempt

 

 -

 

608 

 

 -

 

608 

Certificates of deposit

 

 -

 

757 

 

 -

 

757 

Equity securities

 

17 

 

 -

 

 -

 

17 

Total assets measured at fair value on a recurring basis

$

17 

$

131,685 

$

 -

$

131,702 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,804 

$

2,804 

OREO and other repossessed property

 

 -

 

 -

 

42 

 

42 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,846 

$

2,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

29,943 

$

 -

$

29,943 

GSE mortgage-backed securities

 

 -

 

48,930 

 

 -

 

48,930 

Collateralized mortgage obligations GSE

 

 -

 

22,886 

 

 -

 

22,886 

Corporate bonds

 

 -

 

16,550 

 

 -

 

16,550 

State and municipal tax-exempt

 

 -

 

2,072 

 

 -

 

2,072 

Certficates of deposit

 

 -

 

1,260 

 

 -

 

1,260 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

121,641 

$

 -

$

121,659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,829 

$

2,829 

OREO and other repossessed property

 

 -

 

 -

 

124 

 

124 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,953 

$

2,953 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

June 30, 2014

 

 

 

 

 

 

 

 

Impaired loans- Commercial construction

$

2,130 

Appraisal of

Appraisal adj.

0% 

to

-47%

(-17%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-10%)

Impaired loans- Residential mortgage

 

626 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Consumer other

 

48 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

2,804 

 

 

 

 

 

 

Other real estate owned

$

42 

 

Disposal costs (2)

-8%

to

-8%

(-8%)

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

December 31, 2013

 

 

 

 

 

 

 

 

Impaired loans- Commercial construction

$

2,193 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-9%)

Impaired loans- Commercial mortgage

 

60 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-7%

to

-21%

(-12%)

Impaired loans- Residential mortgage

 

576 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

2,829 

 

 

 

 

 

 

Other real estate owned

$

124 

 

Disposal costs (2)

-5%

to

-5%

(-5%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

28,428 

$

28,428 

$

28,428 

$

 -

$

 -

AFS investment securities

 

131,702 

 

131,702 

 

17 

 

131,685 

 

 -

HTM investment securities

 

63,069 

 

63,361 

 

 -

 

63,361 

 

 -

Restricted stock

 

2,820 

 

2,820 

 

 -

 

2,820 

 

 -

Loans and leases, net of allowance

 

434,135 

 

427,449 

 

 -

 

 -

 

427,449 

Accrued interest receivable

 

2,248 

 

2,248 

 

 -

 

2,248 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

116,989 

 

116,989 

 

 -

 

116,989 

 

 -

Interest-bearing deposits:

 

371,367 

 

371,367 

 

 -

 

371,367 

 

 -

Time

 

79,494 

 

79,196 

 

 -

 

79,196 

 

 -

Brokered deposits

 

7,719 

 

7,660 

 

 -

 

7,660 

 

 -

Repurchase agreements

 

23,939 

 

23,939 

 

 -

 

23,939 

 

 -

FHLBP advances

 

10,000 

 

10,801 

 

 -

 

10,801 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

8,236 

 

 -

 

8,236 

 

 -

Accrued interest payable

 

355 

 

355 

 

 -

 

355 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

34,060 

$

34,060 

$

34,060 

$

 -

$

 -

AFS investment securities

 

121,659 

 

121,659 

 

18 

 

121,641 

 

 -

HTM investment securities

 

65,299 

 

63,402 

 

 -

 

63,402 

 

 -

Restricted stock

 

2,903 

 

2,903 

 

 -

 

2,903 

 

 -

Loans and leases, net of allowance

 

410,731 

 

402,569 

 

 -

 

 -

 

402,569 

Accrued interest receivable

 

2,297 

 

2,297 

 

 -

 

2,297 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

101,853 

 

101,853 

 

 -

 

101,853 

 

 -

Interest-bearing deposits:

 

361,352 

 

361,352 

 

 -

 

361,352 

 

 -

Time

 

95,542 

 

95,648 

 

 -

 

95,648 

 

 -

Repurchase agreements

 

19,854 

 

19,854 

 

 -

 

19,854 

 

 -

FHLBP advances

 

10,000 

 

11,057 

 

 -

 

11,057 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

9,267 

 

 -

 

9,267 

 

 -

Accrued interest payable

 

376 

 

376 

 

 -

 

376 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -