XML 30 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

23,114 

$

 -

$

23,114 

GSE mortgage-backed securities

 

 -

 

61,373 

 

 -

 

61,373 

Collateralized mortgage obligations GSE

 

 -

 

21,073 

 

 -

 

21,073 

Corporate bonds

 

 -

 

20,902 

 

 -

 

20,902 

State and municipal tax-exempt

 

 -

 

606 

 

 -

 

606 

Certificates of deposit

 

 -

 

1,263 

 

 -

 

1,263 

Equity securities

 

17 

 

 -

 

 -

 

17 

Total assets measured at fair value on a recurring basis

$

17 

$

128,331 

$

 -

$

128,348 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,931 

$

2,931 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,931 

$

2,931 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

29,943 

$

 -

$

29,943 

GSE mortgage-backed securities

 

 -

 

48,930 

 

 -

 

48,930 

Collateralized mortgage obligations GSE

 

 -

 

22,886 

 

 -

 

22,886 

Corporate bonds

 

 -

 

16,550 

 

 -

 

16,550 

State and municipal tax-exempt

 

 -

 

2,072 

 

 -

 

2,072 

Certficates of deposit

 

 -

 

1,260 

 

 -

 

1,260 

Equity securities

 

18 

 

 -

 

 -

 

18 

Total assets measured at fair value on a recurring basis

$

18 

$

121,641 

$

 -

$

121,659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,829 

$

2,829 

OREO and other repossessed property

 

 -

 

 -

 

124 

 

124 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

2,953 

$

2,953 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

March 31, 2014

 

 

 

 

 

 

 

 

Impaired loans- Commercial construction

$

2,130 

Appraisal of

Appraisal adj.

0% 

to

-47%

(-17%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-10%)

Impaired loans- Commercial mortgage

 

22 

Appraisal of

Appraisal adj.

50% 

to

50% 

(-50%)

 

 

 

collateral (1)

Disposal costs (2)

-21%

to

-21%

(-21%)

Impaired loans- Residential mortgage

 

695 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loans- Consumer other

 

84 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

2,931 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range

 

 

Estimate

Techniques

Unobservable Input

(Weighted Average)

December 31, 2013

 

 

 

 

 

 

 

 

Impaired loans- Commercial construction

$

2,193 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-11%

(-9%)

Impaired loans- Commercial mortgage

 

60 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-7%

to

-21%

(-12%)

Impaired loans- Residential mortgage

 

576 

Appraisal of

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

collateral (1)

Disposal costs (2)

-8%

to

-8%

(-8%)

Impaired loan total

$

2,829 

 

 

 

 

 

 

Other real estate owned

$

124 

 

Disposal costs (2)

-5%

to

-5%

(-5%)

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals are adjusted by management for qualitative factors and disposal costs.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

35,692 

$

35,692 

$

35,692 

$

 -

$

 -

AFS investment securities

 

128,348 

 

128,348 

 

17 

 

128,331 

 

 -

HTM investment securities

 

63,481 

 

62,819 

 

 -

 

62,819 

 

 -

Restricted stock

 

2,734 

 

2,734 

 

 -

 

2,734 

 

 -

Loans and leases, net of allowance

 

425,421 

 

420,050 

 

 -

 

 -

 

420,050 

Accrued interest receivable

 

2,360 

 

2,360 

 

 -

 

2,360 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

110,866 

 

110,866 

 

 -

 

110,866 

 

 -

Interest-bearing deposits:

 

367,610 

 

367,610 

 

 -

 

367,610 

 

 -

Time

 

83,297 

 

83,283 

 

 -

 

83,283 

 

 -

Repurchase agreements

 

35,555 

 

35,555 

 

 -

 

35,555 

 

 -

FHLBP advances

 

10,000 

 

10,929 

 

 -

 

10,929 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

8,596 

 

 -

 

8,596 

 

 -

Accrued interest payable

 

317 

 

317 

 

 -

 

317 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

34,060 

$

34,060 

$

34,060 

$

 -

$

 -

AFS investment securities

 

121,659 

 

121,659 

 

18 

 

121,641 

 

 -

HTM investment securities

 

65,299 

 

63,402 

 

 -

 

63,402 

 

 -

Restricted stock

 

2,903 

 

2,903 

 

 -

 

2,903 

 

 -

Loans and leases, net of allowance

 

410,731 

 

402,569 

 

 -

 

 -

 

402,569 

Accrued interest receivable

 

2,297 

 

2,297 

 

 -

 

2,297 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

101,853 

 

101,853 

 

 -

 

101,853 

 

 -

Interest-bearing deposits:

 

361,352 

 

361,352 

 

 -

 

361,352 

 

 -

Time

 

95,542 

 

95,648 

 

 -

 

95,648 

 

 -

Repurchase agreements

 

19,854 

 

19,854 

 

 -

 

19,854 

 

 -

FHLBP advances

 

10,000 

 

11,057 

 

 -

 

11,057 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

9,267 

 

 -

 

9,267 

 

 -

Accrued interest payable

 

376 

 

376 

 

 -

 

376 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -