XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:    
Net income $ 3,919 $ 5,239
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 2,103 1,985
Provision for credit losses 2,530 1,455
Stock based compensation 204 143
Net gain on sale of securities (610) (418)
Net gain (loss) on sale and write down of OREO and other repossessed property (106) 440
Earnings from investment in BOLI (238) (242)
Deferred taxes 644 (355)
Proceeds from sales of SBA loans 2,740 3,013
SBA loans originated for sale (2,578) (2,855)
Gain on sale of SBA loans (162) (158)
Decrease in accrued interest receivable 173 66
Decrease (increase) in other assets 1,050 (821)
Decrease in accrued interest payable (45) (23)
Increase in other liabilities 68 779
Net Cash Provided By Operating Activities 9,692 8,248
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 39,311 19,683
Activity for available-for-sale securities: Maturities, repayments and calls 34,109 43,325
Activity in available-for-sale securities: Purchases (64,044) (90,138)
Activity in held-to-maturity securities: Maturities, repayments and calls 5,472 7,034
Activity in held-to-maturity securities: Purchases (4,714) (36,672)
Net decrease in restricted stock 523 198
Net (increase) decrease in loans and leases (26,765) 6,055
Purchases of property and equipment (663) (1,548)
Proceeds from disposals of property and equipment 1 5
Proceeds from sale of OREO and other repossessed property 3,411 2,647
Net Cash Used in Investing Activities (13,359) (49,411)
Cash Flows From Financing Activities:    
Net increase in deposits 28,323 32,879
Repayment of FHLBP advances (10,000)  
Net increase (decrease) in short term repurchase agreements 2,840 (6,756)
Decrease in other borrowings (30) (27)
Dividends paid (899) (993)
Sale of treasury stock, net 344 332
Net Cash Provided by Financing Activities 20,578 25,435
Net Change in Cash and Cash Equivalents 16,911 (15,728)
Cash and Cash Equivalents at Beginning of Period 17,149 32,877
Cash and Cash Equivalents at End of Period 34,060 17,149
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 2,933 3,778
Cash paid during the period for: Income taxes 1,578 1,735
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans and leases to real estate owned and other repossessed property 3,164 350
Non-cash assets acquired: Loans and leases   66
Non-cash assets acquired: Property and equipment   686
Total non-cash assets acquired   752
Liabilities assumed: Accrued interest payable   (5)
Liabilities assumed: Deposits   15,861
Total liabilities assumed   15,856
Net non-cash liabilities assumed   15,104
Core deposits intangible   130
Net cash and cash equivalents acquired   $ 15,234