XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Parent Company Financial Information [Abstract]  
Schedule of Condensed Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Financial Condition

December 31

(Dollars in thousands)

2013

2012

Assets

 

 

 

 

Cash

$

157 

$

222 

Investment securities, at fair value

 

18 

 

14 

Investment in subsidiary

 

67,883 

 

65,945 

Other assets

 

111 

 

118 

Total assets

$

68,169 

$

66,299 

Liabilities and Stockholders’ Equity

 

 

 

 

Liabilities

 

 

 

 

Junior subordinated debentures

$

9,279 

$

9,279 

Other liabilities

 

307 

 

315 

Total liabilities

 

9,586 

 

9,594 

Stockholders’ equity

 

58,583 

 

56,705 

Total liabilities and stockholders’ equity

$

68,169 

$

66,299 

 

Schedule of Condensed Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Year Ended

Condensed Statements of Income

December 31

(Dollars in thousands)

2013

2012

Income:

 

 

 

 

Equity in undistributed income of subsidiary

$

3,631 

$

4,843 

Dividends from subsidiary

 

590 

 

721 

Total income

 

4,221 

 

5,564 

Expense:

 

 

 

 

Interest expense

 

302 

 

325 

Total expense

 

302 

 

325 

Net income

$

3,919 

$

5,239 

 

Schedule of Condensed Statement of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Comprehensive Income

 

Year Ended

(Dollars in thousands)

 

December 31

 

 

2013

 

2012

Net income

$

3,919 

$

5,239 

Other comprehensive income:

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

 

 

Before tax amount

 

 

(1)

Tax effect

 

(1)

 

 -

Net of tax

 

 

(1)

Total other comprehensive income (loss)

 

 

(1)

Total comprehensive income

$

3,922 

$

5,238 

 

Schedule of Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

Year Ended December 31

(Dollars in thousands)

2013

2012

Cash Flows From Operating Activities:

 

 

 

 

Net income

$

3,919 

$

5,239 

Adjustments to reconcile net income to net cash used

 

 

 

 

in operating activities:

 

 

 

 

Equity in income of subsidiary and dividends

 

(4,221)

 

(5,564)

Unvested stock amortization

 

204 

 

143 

Net change in other liabilities

 

(8)

 

Net change in other assets

 

 

Net Cash Used in Operating Activities

 

(100)

 

(170)

Cash Flows From Investing Activities:

 

 

 

 

Payments for investments in and advances to subsidiaries

 

(213)

 

(157)

Sale or repayment of investments in and advances to subsidiaries

 

803 

 

877 

Other, net

 

 -

 

Net Cash Provided by Investing Activities

 

590 

 

722 

Cash Flows From Financing Activities:

 

 

 

 

Proceeds from issuance of common stock

 

344 

 

332 

Issuance of preferred stock and warrants

 

 -

 

 -

Repurchase of preferred stock and warrants

 

 -

 

 -

Dividends paid

 

(899)

 

(993)

Net Cash (Used in) Financing Activities

 

(555)

 

(661)

Net Change in Cash and Cash Equivalents

 

(65)

 

(109)

Cash and cash equivalents at Beginning of Period

 

222 

 

331 

Cash and cash equivalents at End of Period

$

157 

$

222