XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities:    
Net income $ 2,758 $ 3,918
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,609 1,462
Provision for credit losses 2,155 1,275
Stock based compensation 154 105
Net gain on sale of securities (495) (240)
Net loss on sale and write down of OREO and other repossessed property 28 229
Earnings from investment in BOLI (176) (178)
Deferred tax expense   10
Proceeds from sales of SBA loans 2,740 3,013
SBA loans originated for sale (2,577) (2,855)
Gain on sale of SBA loans (163) (158)
Decrease (increase) in accrued interest receivable 6 (252)
Decrease (increase) in other assets 1,190 (474)
Decrease in accrued interest payable (92) (73)
Increase in other liabilities 252 730
Net Cash Provided By Operating Activities 7,389 6,512
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 30,960 14,418
Activity for available-for-sale securities: Maturities, repayments and calls 18,115 32,070
Activity in available-for-sale securities: Purchases (52,739) (61,867)
Activity in held-to-maturity securities: Maturities, repayments and calls 4,717 5,132
Activity in held-to-maturity securities: Purchases (4,714) (22,839)
Net decrease in restricted stock 522 198
Net (increase) decrease in loans and leases (10,533) 103
Net purchases of property and equipment, less proceeds from disposals (393) (1,194)
Proceeds from sale of OREO and other repossessed property 123 203
Net Cash Used in Investing Activities (13,942) (33,776)
Cash Flows From Financing Activities:    
Net increase in deposits 21,434 20,338
Repayment of FHLBP advances (10,000)  
Net decrease in short term repurchase agreements (2,372) (6,363)
Decrease in other borrowings (23) (20)
Dividends paid (675) (825)
Sale of treasury stock, net 261 250
Net Cash Provided by Financing Activities 8,625 13,380
Net Change in Cash and Cash Equivalents 2,072 (13,884)
Cash and Cash Equivalents at Beginning of Period 17,149 32,877
Cash and Cash Equivalents at End of Period 19,221 18,993
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 2,306 2,952
Cash paid during the period for: Income taxes 1,578 1,061
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans and leases to real estate owned and other repossessed property 3,105 322
Non-cash assets acquired: Loans And Leases   66
Non-cash assets acquired: Property And Equipment   686
Total non-cash assets acquired   752
Liabilities assumed: Accrued Interest Payable   (5)
Liabilities assumed: Deposits   15,861
Total liabilities assumed   15,856
Net non-cash liabilities assumed   15,104
Core deposits intangible   130
Net cash and cash equivalents acquired   $ 15,234