XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Of Financial Instruments [Abstract]  
Fair Value Measurements On Differing Levels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

38,193 

$

 -

$

38,193 

GSE mortgage-backed securities

 

 -

 

42,274 

 

 -

 

42,274 

Collateralized mortgage obligations GSE

 

 -

 

24,744 

 

 -

 

24,744 

Corporate bonds

 

 -

 

25,696 

 

 -

 

25,696 

State and municipal tax-exempt

 

 -

 

4,158 

 

 -

 

4,158 

Certificates of deposit

 

 -

 

1,257 

 

 -

 

1,257 

Equity securities

 

16 

 

 -

 

 -

 

16 

Total assets measured at fair value on a recurring basis

$

16 

$

136,322 

$

 -

$

136,338 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

2,554 

$

2,554 

OREO and other repossessed property

 

 -

 

 -

 

853 

 

853 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

3,407 

$

3,407 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

AFS Investment Securities:

 

 

 

 

 

 

 

 

US Government agency obligations

$

 -

$

35,539 

$

 -

$

35,539 

GSE mortgage-backed securities

 

 -

 

22,392 

 

 -

 

22,392 

Collateralized mortgage obligations GSE

 

 -

 

21,650 

 

 -

 

21,650 

Corporate bonds

 

 -

 

41,447 

 

 -

 

41,447 

State and municipal tax-exempt

 

 -

 

3,185 

 

 -

 

3,185 

Asset-backed securities

 

 -

 

9,813 

 

 -

 

9,813 

Certficates of deposit

 

 -

 

1,248 

 

 -

 

1,248 

Equity securities

 

14 

 

 -

 

 -

 

14 

Total assets measured at fair value on a recurring basis

$

14 

$

135,274 

$

 -

$

135,288 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

 

 

 

 

 

 

 

Impaired loans

$

 -

$

 -

$

6,823 

$

6,823 

OREO and other repossessed property

 

 -

 

 -

 

213 

 

213 

Total assets measured at fair value on a nonrecurring basis

$

 -

$

 -

$

7,036 

$

7,036 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurement

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value

Valuation

 

Range (Weighted

 

 

Estimate

Techniques

Unobservable Input

Average)*

September 30, 2013

 

 

 

 

 

 

 

 

Impaired loans- Commercial construction

$

2,554 

Appraisal of collateral (1)

Appraisal adj.

0% 

to

0% 
(0%)

 

 

 

 

Disposal costs (2)

-4%

to

-18%

(-12%)

Other Real Estate Owned

$

853 

 

Disposal costs (2)

-2%

to

-2%

(-2%)

 

*  As of September 30, 2013 there is only 1 OREO property.

(1)

Fair value is generally determined through independent appraisals or sales contracts of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors and disposal costs. There is no such adjustment on the assets presented above.

Estimate Of The Fair Value Of All Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,221 

$

19,221 

$

19,221 

$

 -

$

 -

AFS investment securities

 

136,338 

 

136,338 

 

16 

 

136,322 

 

 -

HTM investment securities

 

66,031 

 

64,836 

 

 -

 

64,836 

 

 -

Restricted stock

 

2,904 

 

2,904 

 

 -

 

2,904 

 

 -

Loans and leases, net of allowance

 

394,933 

 

394,491 

 

 -

 

 -

 

394,491 

Accrued interest receivable

 

2,464 

 

2,464 

 

 -

 

2,464 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

95,606 

 

95,606 

 

 -

 

95,606 

 

 -

Interest-bearing deposits:

 

363,370 

 

363,370 

 

 -

 

363,370 

 

 -

Time

 

92,882 

 

92,847 

 

 -

 

92,847 

 

 -

Repurchase agreements

 

14,642 

 

14,642 

 

 -

 

14,642 

 

 -

FHLBP advances

 

10,000 

 

11,153 

 

 -

 

11,153 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

8,842 

 

 -

 

8,842 

 

 -

Accrued interest payable

 

329 

 

329 

 

 -

 

329 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

17,149 

$

17,149 

$

17,149 

$

 -

$

 -

AFS investment securities

 

135,288 

 

135,288 

 

14 

 

135,274 

 

 -

HTM investment securities

 

66,024 

 

68,307 

 

 -

 

68,307 

 

 -

Restricted stock

 

3,426 

 

3,426 

 

 -

 

3,426 

 

 -

Loans and leases, net of allowance

 

389,660 

 

391,533 

 

 -

 

 -

 

391,533 

Accrued interest receivable

 

2,470 

 

2,470 

 

 -

 

2,470 

 

 -

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

85,055 

 

85,055 

 

 -

 

85,055 

 

 -

Interest-bearing deposits:

 

343,053 

 

343,053 

 

 -

 

343,053 

 

 -

Time

 

102,316 

 

103,045 

 

 -

 

103,045 

 

 -

Repurchase agreements

 

17,014 

 

17,014 

 

 -

 

17,014 

 

 -

FHLBP advances

 

20,000 

 

21,592 

 

 -

 

21,592 

 

 -

Junior subordinated debentures and other borrowings

 

9,279 

 

9,256 

 

 -

 

9,256 

 

 -

Accrued interest payable

 

421 

 

421 

 

 -

 

421 

 

 -

Off-balance sheet instruments

 

 -

 

 -

 

 -

 

 -

 

 -