XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows From Operating Activities:    
Net income $ 2,425 $ 2,502
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 1,110 956
Provision for credit losses 555 900
Stock based compensation 106 71
Net gain on sale of securities (214) (79)
Net loss on sale and write down of OREO and other repossessed property 28 17
Earnings from investment in BOLI (116) (118)
Deferred tax expense   (24)
Proceeds from sales of SBA loans 2,740 3,013
SBA loans originated for sale (2,577) (2,855)
Gain on sale of SBA loans (163) (158)
Decrease (increase) in accrued interest receivable 7 (109)
Decrease in other assets 2,047 208
Decrease in accrued interest payable (25) (11)
(Decrease) increase in other liabilities (304) 623
Net Cash Provided By Operating Activities 5,619 4,936
Cash Flows From Investing Activities:    
Activity in available-for-sale securities: Sales 22,549 9,822
Activity for available-for-sale securities: Maturities, repayments and calls 11,994 21,474
Activity in available-for-sale securities: Purchases (33,663) (51,253)
Activity in held-to-maturity securities: Maturities, repayments and calls 3,459 3,208
Activity in held-to-maturity securities: Purchases (4,714) (22,839)
Net decrease in restricted stock 462 157
Net decrease (increase) in loans and leases 3,767 (4,381)
Net purchases of property and equipment, less proceeds from disposals (117) (1,150)
Proceeds from sale of OREO and other repossessed property 122 191
Net Cash Provided By (Used In) Investing Activities 3,859 (44,771)
Cash Flows From Financing Activities:    
Net increase in deposits 31,484 29,033
Repayment of FHLBP advances (10,000)  
Net increase (decrease) in short term repurchase agreements 6,219 (5,184)
Decrease in other borrowings (15) (14)
Dividends paid (448) (656)
Sale of treasury stock, net 173 165
Net Cash Provided by Financing Activities 27,413 23,344
Net Change in Cash and Cash Equivalents 36,891 (16,491)
Cash and Cash Equivalents at Beginning of Period 17,149 32,877
Cash and Cash Equivalents at End of Period 54,040 16,386
Supplemental Disclosure of Cash Flow Information:    
Cash paid during the period for: Interest 1,544 1,969
Cash paid during the period for: Income taxes 1,503 551
Supplemental Disclosure of Non-cash Flow Information:    
Transfers from loans and leases to real estate owned and other repossessed property 2,238 10
Non-cash assets acquired: Loans And Leases   66
Non-cash assets acquired: Property And Equipment   686
Total non-cash assets acquired   752
Liabilities assumed: Accrued Interest Payable   (5)
Liabilities assumed: Deposits   15,861
Total liabilities assumed   15,856
Net non-cash liabilities assumed   15,104
Core deposits intangible   130
Net cash and cash equivalents acquired   $ 15,234