XML 20 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Common Share
9 Months Ended
Jan. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Common Share
Earnings Per Common Share
We have two classes of common stock: Class A Common Shares and Class B Common Shares. Our Class B Common Shares are convertible into Class A Common Shares at any time, on a one-for-one basis. Under our Articles of Incorporation, if we declare dividends, holders of Class A Common Shares shall receive a $0.05 dividend per share prior to the Class B Common Shares receiving any dividend and holders of Class A Common Shares shall receive a dividend at least equal to Class B Common Shares dividends on a per share basis. As a result, we have computed the earnings per share in accordance with Earnings Per Share within the Presentation Topic of the FASB ASC, which requires companies that have multiple classes of equity securities to use the “two-class” method in computing earnings per share.
For our basic earnings per share calculation, we use the “two-class” method. Basic earnings per share are calculated by dividing net earnings attributable to each class of common stock by the weighted average number of shares outstanding. All undistributed earnings are allocated evenly between Class A and B Common Shares in the earnings per share calculation to the extent that earnings equal or exceed $0.05 per share. This allocation is based on management’s judgment after considering the dividend rights of the two classes of common stock, the control of the Class B shareholders and the convertibility rights of the Class B Common Shares into Class A Common Shares.
The calculation of diluted earnings per share is similar to the calculation of basic earnings per share, except that the calculation includes the dilutive effect of the assumed exercise of options issuable under our stock incentive plans. For our diluted earnings per share calculation for Class A Common Shares, we use the “if-converted” method. This calculation assumes that all Class B Common Shares are converted into Class A Common Shares (if antidilutive) and, as a result, assumes there are no holders of Class B Common Shares to participate in undistributed earnings.
For our diluted earnings per share calculation for Class B Common Shares, we use the “two-class” method. This calculation does not assume that all Class B Common Shares are converted into Class A Common Shares. In addition, this method assumes the dilutive effect if Class A stock options are converted to Class A Common Shares and the undistributed earnings are allocated evenly to both Class A and B Common Shares including Class A Common Shares issued pursuant to those converted stock options. This allocation is based on management’s judgment after considering the dividend rights of the two classes of common stock, the control of the Class B shareholders and the convertibility rights of the Class B Common Shares into Class A Common Shares.
The following tables set forth the computation of basic earnings per common share and diluted earnings per common share (in thousands except for per share amounts):
Basic earnings per common share:
 
Three Months Ended
January 31, 2019
 
Nine Months Ended
January 31, 2019
Class A
Common
Shares
 
Class B
Common
Shares
 
Class A
Common
Shares
 
Class B
Common
Shares
Distributed earnings
$
0.11

 
$
0.11

 
$
0.33

 
$
0.33

Undistributed losses
(0.04
)
 
(0.04
)
 
(0.17
)
 
(0.17
)
Total
$
0.07

 
$
0.07

 
$
0.16

 
$
0.16

Distributed earnings
$
3,213

 
$
204

 
$
9,609

 
$
613

Undistributed losses
(1,047
)
 
(69
)
 
(4,974
)
 
(319
)
Total
$
2,166

 
$
135

 
$
4,635

 
$
294

Basic weighted average common shares outstanding
29,188

 
1,822

 
29,036

 
1,851

 
Three Months Ended
January 31, 2018
 
Nine Months Ended
January 31, 2018
Class A
Common
Shares
 
Class B
Common
Shares
 
Class A
Common
Shares
 
Class B
Common
Shares
Distributed earnings
$
0.11

 
$
0.11

 
$
0.33

 
$
0.33

Undistributed earnings
0.07

 
0.07

 
0.03

 
0.03

Total
$
0.18

 
$
0.18

 
$
0.36

 
$
0.36

Distributed earnings
$
3,102

 
$
242

 
$
9,180

 
$
747

Undistributed earnings
2,069

 
167

 
799

 
59

Total
$
5,171

 
$
409

 
$
9,979

 
$
806

Basic weighted average common shares outstanding
27,992

 
2,252

 
27,630

 
2,310


Diluted EPS for Class A Common Shares Using the If-Converted Method
Three Months Ended January 31, 2019
 
Undistributed
& Distributed
Earnings to
Class A
Common
Shares
 
Class A
Common
Shares
 
EPS*
Per Basic
$
2,166

 
29,188

 
$
0.07

Common Stock Equivalents

 
173

 

 
2,166

 
29,361

 
0.07

Class B Common Share Conversion
135

 
1,822

 

Diluted EPS for Class A Common Shares
$
2,301

 
31,183

 
$
0.07

Nine Months Ended January 31, 2019
 
Undistributed
& Distributed
Earnings to
Class A
Common
Shares
 
Class A
Common
Shares
 
EPS*
Per Basic
$
4,635

 
29,036

 
$
0.16

Common Stock Equivalents

 
464

 

 
4,635

 
29,500

 
0.16

Class B Common Share Conversion
294

 
1,851

 

Diluted EPS for Class A Common Shares
$
4,929

 
31,351

 
$
0.16

Three Months Ended January 31, 2018
 
Undistributed
& Distributed
Earnings to
Class A
Common
Shares
 
Class A
Common
Shares
 
EPS*
Per Basic
$
5,171

 
27,992

 
$
0.18

Common Stock Equivalents

 
457

 

 
5,171

 
28,449

 
0.18

Class B Common Share Conversion
409

 
2,252

 

Diluted EPS for Class A Common Shares
$
5,580

 
30,701

 
$
0.18


Nine Months Ended January 31, 2018
 
Undistributed
& Distributed
Earnings to
Class A
Common
Shares
 
Class A
Common
Shares
 
EPS*
Per Basic
$
9,979

 
27,630

 
$
0.36

Common Stock Equivalents

 
359

 

 
9,979

 
27,989

 
0.36

Class B Common Share Conversion
806

 
2,310

 

Diluted EPS for Class A Common Shares
$
10,785

 
30,299

 
$
0.36


Diluted EPS for Class B Common Shares Using the Two-Class Method
Three Months Ended January 31, 2019
 
Undistributed
& Distributed
Earnings to
Class B
Common
Shares
 
Class B
Common
Shares
 
EPS*
Per Basic
$
135

 
1,822

 
$
0.07

Reallocation of undistributed earnings from Class A Common Shares to Class B Common Shares
1

 

 

Diluted EPS for Class B Common Shares
$
136

 
1,822

 
$
0.07



Nine Months Ended January 31, 2019
 
Undistributed
& Distributed
Earnings to
Class B
Common
Shares
 
Class B
Common
Shares
 
EPS*
Per Basic
$
294

 
1,851

 
$
0.16

Reallocation of undistributed earnings from Class A Common Shares to Class B Common Shares
1

 

 

Diluted EPS for Class B Common Shares
$
295

 
1,851

 
$
0.16

Three Months Ended January 31, 2018
 
Undistributed
& Distributed
Earnings to
Class B
Common Shares
 
Class B
Common
Shares
 
EPS*
Per Basic
$
409

 
2,252

 
$
0.18

Reallocation of undistributed losses from Class A Common Shares to Class B Common Shares
(2
)
 

 

Diluted EPS for Class B Common Shares
$
407

 
2,252

 
$
0.18


Nine Months Ended January 31, 2018
 
Undistributed
& Distributed
Earnings to
Class B
Common Shares
 
Class B
Common
Shares
 
EPS*
Per Basic
$
806

 
2,310

 
$
0.36

Reallocation of undistributed losses from Class A Common Shares to Class B Common Shares
(1
)
 

 

Diluted EPS for Class B Common Shares
$
805

 
2,310

 
$
0.36



*
Amounts adjusted for rounding
For the three and nine months ended January 31, 2019, we excluded options to purchase 2,416,421 and 464,475 Class A Common Shares, respectively, and for the three and nine months ended January 31, 2018, we excluded options to purchase 12,130 and 57,598 Class A Common Shares, respectively, from the computation of diluted earnings per Class A Common Shares. We excluded these option share amounts because the exercise prices of those options were greater than the average market price of the Class A Common Shares during the applicable period. As of January 31, 2019, we had a total of 4,017,123 options outstanding and as of January 31, 2018, we had a total of 3,470,017 options outstanding.