XML 34 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Apr. 30, 2018
Total Expenditures and Amortization of Capitalized Computer Software

Total Expenditures and Amortization. Total expenditures for capitalized computer software development costs, total research and development expense, and total amortization of capitalized computer software development costs are as follows:

 

     Years ended April 30,  
     2018      2017      2016  
     (in thousands)  

Total capitalized computer software development costs

   $ 4,804      $ 3,724      $ 3,246  

Total research and development expense

     11,877        11,889        11,248  
  

 

 

    

 

 

    

 

 

 

Total research and development expense and capitalized computer software-development costs

   $ 16,681      $ 15,613      $ 14,494  
  

 

 

    

 

 

    

 

 

 

Total amortization of capitalized computer software development costs

   $ 3,690      $ 4,250      $ 3,921  
Capitalized Computer Software Development Costs

Capitalized computer software development costs consist of the following at April 30, 2018 and 2017 (in thousands):

 

     2018      2017  

Capitalized computer software development costs

   $ 33,841      $ 29,037  

Accumulated amortization

     (24,113      (20,423
  

 

 

    

 

 

 
   $ 9,728      $ 8,614  
  

 

 

    

 

 

 
Acquisition-Related Intangible Assets

Acquisition-Related Intangible Assets consist of the following at April 30, 2018 and 2017 (in thousands):

 

     Weighted
Average
Amortization
in Years
     2018      2017  

Current technology

     3      $ 6,000      $ 4,872  

Customer relationships

     8        1,700        1,400  

Non-compete

     3        100        390  

Trademarks

     3        340        200  
     

 

 

    

 

 

 
        8,140        6,862  

Accumulated amortization

        (3,020      (3,463
     

 

 

    

 

 

 
      $ 5,120      $ 3,399  
     

 

 

    

 

 

 
Goodwill

Goodwill consisted of the following by segment (in thousands):

 

     Supply Chain
Management*
     IT
Consulting
     Other      Total  

Balance at April 30, 2016

   $ 18,749      $ —        $ —        $ 18,749  

Goodwill related to the AdapChain Acquisition

     800        —          —          800  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2017

     19,549        —          —          19,549  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill related to the Halo Acquisition

     6,339        —          —          6,339  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2018

   $ 25,888      $ —        $ —        $ 25,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Goodwill related to Logility, Inc., New Generation Computing, Inc., Demand Management, Inc. and their acquisitions.
Intangible Assets (Including Acquisition-Related Intangible Assets)

Intangible Assets (including Acquisition-Related Intangible Assets) consisted of the following by segment (in thousands):

 

     Supply Chain
Management
    IT
Consulting
     Other      Total  

Balance at April 30, 2016

   $ 1,858     $ —        $ —        $ 1,858  

Intangibles related to the AdapChain Acquisition

     3,200       —          —          3,200  

Amortization expense

     (1,659     —          —          (1,659
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance at April 30, 2017

     3,399       —          —          3,399  
  

 

 

   

 

 

    

 

 

    

 

 

 

Intangibles related to the Halo Acquisition

     3,570       —          —          3,570  

Amortization expense

     (1,849     —          —          (1,849
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance at April 30, 2018

   $ 5,120     $ —        $ —        $ 5,120  
  

 

 

   

 

 

    

 

 

    

 

 

 
Basic Earnings per Common Share

Basic earnings per common share:

 

     Year Ended
April 30, 2018
    Year Ended
April 30, 2017
     Year Ended
April 30, 2016
 
     Class A     Class B     Class A      Class B      Class A     Class B  

Distributed earnings per share

   $ 0.44     $ 0.43     $ 0.44      $ 0.44      $ 0.40     $ 0.40  

Undistributed earnings/(loss) per share

     (0.04     (0.04     0.06        0.06        (0.04     (0.04
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total per share

   $ 0.40     $ 0.39     $ 0.50      $ 0.50      $ 0.36     $ 0.36  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Distributed earnings

   $ 12,321     $ 974     $ 11,845      $ 1,066      $ 10,479     $ 1,025  

Undistributed earnings/(loss)

     (1,151     (91     1,568        142        (1,148     (114
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 11,170     $ 883     $ 13,413      $ 1,208      $ 9,331     $ 911  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Basic weighted average common shares

     27,805       2,275       26,793        2,439        26,143       2,584  
Diluted Earnings Per Share for Class A Common Shares Using If-Converted Method

Diluted EPS for Class A common shares using the If-Converted Method

Year Ended April 30, 2018

 

     Undistributed and
distributed earnings
to Class A 
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 11,170        27,805      $ 0.40  

Common stock equivalents

     —          392     
  

 

 

    

 

 

    

 

 

 
     11,170        28,197        0.40  

Class B conversion

     883        2,275     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 12,053        30,472      $ 0.40  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2017

 

     Undistributed and
distributed earnings
to Class A 
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 13,413        26,793      $ 0.50  

Common stock equivalents

     —          335     
  

 

 

    

 

 

    

 

 

 
     13,413        27,128        0.49  

Class B conversion

     1,208        2,439     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 14,621        29,567      $ 0.49  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2016

 

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,331        26,143      $ 0.36  

Common stock equivalents

     —          278     
  

 

 

    

 

 

    

 

 

 
     9,331        26,421        0.35  

Class B conversion

     911        2,584     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,242        29,005      $ 0.35  
  

 

 

    

 

 

    

 

 

 
Diluted Earnings Per Share for Class B Common Shares Using Two-Class Method

Diluted EPS for Class B common shares using the Two-Class Method

Year Ended April 30, 2018

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 883        2,275      $ 0.39  

Reallocation of undistributed earnings from Class A shares to Class B shares

     —          —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 883        2,275      $ 0.39  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2017

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 1,208        2,439      $ 0.50  

Reallocation of undistributed earnings from Class A shares to Class B shares

     (2      —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 1,206        2,439      $ 0.49  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2016

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 911        2,584      $ 0.35  

Reallocation of undistributed earnings from Class A shares to Class B shares

     2        —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 913        2,584      $ 0.35  
  

 

 

    

 

 

    

 

 

 

 

* Amounts adjusted for rounding
Acquired Finite Lived Intangible Assets  
Expected Amortization Expense

The Company expects amortization expense for the next five years to be as follows based on intangible assets as of April 30, 2018 (in thousands):

 

2019

   $ 2,388  

2020

     1,600  

2021

     772  

2022

     213  

2023

     52  

Thereafter

     95  
  

 

 

 
   $ 5,120  
  

 

 

 
Capitalized Software  
Expected Amortization Expense

Of the Company’s capitalized software projects that are currently completed and being amortized, the Company expects amortization expense for the next three years to be as follows (in thousands):

 

2019

   $ 3,820  

2020

     3,125  

2021

     469  
  

 

 

 
   $ 7,414