XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Apr. 30, 2017
Total Expenditures and Amortization of Capitalized Computer Software

Total Expenditures and Amortization. Total expenditures for capitalized computer software development costs, total research and development expense, and total amortization of capitalized computer software development costs are as follows:

 

     Years ended April 30,  
     2017      2016      2015  
     (in thousands)  

Total capitalized computer software development costs

   $ 3,724      $ 3,246      $ 2,747  

Total research and development expense

     11,889        11,248        11,088  
  

 

 

    

 

 

    

 

 

 

Total research and development expense and capitalized computer software-development costs

   $ 15,613      $ 14,494      $ 13,835  
  

 

 

    

 

 

    

 

 

 

Total amortization of capitalized computer software development costs

   $ 4,250      $ 3,921      $ 3,663  
Capitalized Computer Software Development Costs

Capitalized computer software development costs consist of the following at April 30, 2017 and 2016 (in thousands):

 

     2017      2016  

Capitalized computer software development costs

   $ 29,037      $ 25,313  

Accumulated amortization

     (20,423      (16,173
  

 

 

    

 

 

 
   $ 8,614      $ 9,140  
  

 

 

    

 

 

 
Acquisition-Related Intangible Assets

Acquisition-Related Intangible Assets consist of the following at April 30, 2017 and 2016 (in thousands):

 

    

Weighted
Average
Amortization
in Years

     2017      2016  

Current technology

     3      $ 4,872      $ 1,972  

Customer relationships

     8        1,400        1,400  

Non-compete

     3        390        290  

Trademarks

     3        200        0  
     

 

 

    

 

 

 
        6,862        3,662  

Accumulated amortization

        (3,463      (1,804
     

 

 

    

 

 

 
      $ 3,399      $ 1,858  
     

 

 

    

 

 

 

Goodwill

Goodwill consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning*
     Supply Chain
Management**
     IT
Consulting
     Total  

Balance at April 30, 2015

   $ 1,812      $ 16,937      $ —      $ 18,749  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2016

     1,812        16,937        —        18,749  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill related to the AdapChain Acquisition

     —        800        —        800  

Balance at April 30, 2017

   $ 1,812      $ 17,737      $ —      $ 19,549  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Goodwill related to New Generation Computing, Inc.
** Goodwill related to Logility, Inc., Demand Management, Inc. and their acquisitions
Intangible Assets (Including Acquisition-Related Intangible Assets)

Intangible Assets (including Acquisition-Related Intangible Assets) consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning
     Supply Chain
Management
     IT
Consulting
     Total  

Balance at April 30, 2015

   $ —      $ 2,748      $ —      $ 2,748  

Amortization expense

     —        (890      —        (890
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2016

     —        1,858        —        1,858  
  

 

 

    

 

 

    

 

 

    

 

 

 

Intangibles related to the AdapChain Acquisition

     —        3,200        —        3,200  

Amortization expense

     —        (1,659      —        (1,659
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2017

   $ —      $ 3,399      $ —      $ 3,399  
  

 

 

    

 

 

    

 

 

    

 

 

 
Basic Earnings Per Common Share

Basic earnings per common share:

 

     Year Ended
April 30, 2017
     Year Ended
April 30, 2016
    Year Ended
April 30, 2015
 
     Class A      Class B      Class A     Class B     Class A     Class B  

Distributed earnings per share

   $ 0.44      $ 0.44      $ 0.40     $ 0.40     $ 0.40     $ 0.40  

Undistributed earnings/(loss) per share

     0.06        0.06        (0.04     (0.04     (0.11     (0.11
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total per share

   $ 0.50      $ 0.50      $ 0.36     $ 0.36     $ 0.29     $ 0.29  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Distributed earnings

   $ 11,845      $ 1,066      $ 10,479     $ 1,025     $ 10,301     $ 1,035  

Undistributed earnings/(loss)

     1,568        142        (1,148     (114     (2,914     (294
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 13,413      $ 1,208      $ 9,331     $ 911     $ 7,387     $ 741  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares

     26,793        2,439        26,143       2,584       25,696       2,587  
Diluted Earnings Per Share for Class A Common Shares Using If-Converted Method

Diluted EPS for Class A common shares using the If-Converted Method

Year Ended April 30, 2017

 

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 13,413        26,793      $ 0.50  

Common stock equivalents

     —        335     
  

 

 

    

 

 

    

 

 

 
     13,413        27,128        0.49  

Class B conversion

     1,208        2,439     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 14,621        29,567      $ 0.49  
  

 

 

    

 

 

    

 

 

 

 

Year Ended April 30, 2016

 

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,331        26,143      $ 0.36  

Common stock equivalents

     —        278     
  

 

 

    

 

 

    

 

 

 
     9,331        26,421        0.35  

Class B conversion

     911        2,584     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,242        29,005      $ 0.35  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2015

 

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 7,387        25,696      $ 0.29  

Common stock equivalents

     —        331     
  

 

 

    

 

 

    

 

 

 
     7,387        26,027        0.28  

Class B conversion

     741        2,587     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 8,128        28,614      $ 0.28  
  

 

 

    

 

 

    

 

 

 

Diluted Earnings Per Share for Class B Common Shares Using Two-Class Method

Diluted EPS for Class B common shares using the Two-Class Method

Year Ended April 30, 2017

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 1,208        2,439      $ 0.50  

Reallocation of undistributed earnings from Class A shares to Class B shares

     (2      —     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 1,206        2,439      $ 0.49  
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2016

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 911        2,584      $ 0.35  

Reallocation of undistributed earnings from Class A shares to Class B shares

     2        —     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 913        2,584      $ 0.35  
  

 

 

    

 

 

    

 

 

 

 

Year Ended April 30, 2015

 

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 741        2,587      $ 0.29  

Reallocation of undistributed earnings from Class A shares to Class B shares

     4        —     
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 745        2,587      $ 0.29  
  

 

 

    

 

 

    

 

 

 

 

* Amounts adjusted for rounding
Acquired Finite Lived Intangible Assets  
Expected Amortization Expense

The Company expects amortization expense for the next five years to be as follows based on intangible assets as of April 30, 2017 (in thousands):

 

2018

   $ 1,320  

2019

     1,232  

2020

     482  

2021

     175  

2022

     175  

Thereafter

     15  
  

 

 

 
   $ 3,399  
  

 

 

 
Capitalized Software  
Expected Amortization Expense

Of the Company’s capitalized software projects that are currently completed and being amortized, the Company expects amortization expense for the next three years to be as follows (in thousands):

 

2018

   $ 3,123  

2019

     2,864  

2020

     2,246  
  

 

 

 
   $ 8,233