XML 73 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Apr. 30, 2015
Total Expenditures and Amortization of Capitalized Computer Software

Total Expenditures and Amortization. Total expenditures for capitalized computer software development costs, total research and development expense, and total amortization of capitalized computer software development costs are as follows:

 

     Years ended April 30,  
     2015      2014      2013  
     (in thousands)  

Total capitalized computer software development costs

   $ 2,747       $ 2,949       $ 3,418   

Total research and development expense

     11,088         9,074         8,882   
  

 

 

    

 

 

    

 

 

 

Total research and development expense and capitalized computer software-development costs

   $ 13,835       $ 12,023       $ 12,300   
  

 

 

    

 

 

    

 

 

 

Total amortization of capitalized computer software development costs

   $ 3,663       $ 925       $ 2,501   
Capitalized Computer Software Development Costs

Capitalized computer software development costs consist of the following at April 30, 2015 and 2014 (in thousands):

 

 

     2015      2014  

Capitalized computer software development costs

   $ 22,067       $ 19,321   

Accumulated amortization

     (12,252      (8,589
  

 

 

    

 

 

 
   $ 9,815       $ 10,732   
  

 

 

    

 

 

 
Acquisition-Related Intangible Assets

Acquisition-Related Intangible Assets consist of the following at April 30, 2015 and 2014 (in thousands):

 

     2015      2014  

Current technology

   $ 3,342       $ 1,842   

Customer relationships

     2,190         790   

Non-Compete

     290         —    

Trademarks

     76         76   
  

 

 

    

 

 

 
     5,898         2,708   

Accumulated amortization

     (3,150      (2,180
  

 

 

    

 

 

 
   $ 2,748       $ 528   
  

 

 

    

 

 

 
Goodwill

Goodwill consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning*
     Supply Chain
Management**
     IT
Consulting
     Total  

Balance at April 30, 2013

   $ 1,812       $ 10,789       $ —        $ 12,601   

Goodwill related to the Taylor Manufacturing Systems, USA, LLC Acquisition

     —          1,218         —          1,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2014

     1,812         12,007       $ —          13,819   

Goodwill related to the MID Retail, Inc. Acquisition

     —          4,930         —          4,930   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2015

   $ 1,812       $ 16,937       $ —        $ 18,749   
  

 

 

    

 

 

    

 

 

    

 

 

 
* Goodwill related to New Generation Computing, Inc.
** Goodwill related to Logility, Inc., Demand Management, Inc. and their acquisitions
Intangible Assets (Including Acquisition-Related Intangible Assets)

Intangible Assets (including Acquisition-Related Intangible Assets) consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning
     Supply Chain
Management
    IT
Consulting
     Total  

Balance at April 30, 2013

   $ —        $ 687      $ —        $ 687   

Intangibles related to the Taylor Manufacturing Systems, USA, LLC Acquisition

     —          472        —          472   

Amortization expense

     —          (625     —          (625
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at April 30, 2014

     —          534        —          534   

Intangibles related to the MID Retail, Inc. Acquisition

     —          3,190        —          3,190   

Amortization expense

     —          (976     —          (976
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at April 30, 2015

   $ —        $ 2,748      $ —        $ 2,748   
  

 

 

    

 

 

   

 

 

    

 

 

 
Basic Earnings Per Common Share

Basic earnings per common share:

 

     Year Ended
April 30, 2015
    Year Ended
April 30, 2014
     Year Ended
April 30, 2013
 
     Class A     Class B     Class A      Class B      Class A     Class B  

Distributed earnings

   $ 0.40      $ 0.40      $ 0.30       $ 0.30       $ 0.48      $ 0.48   

Undistributed earnings/(loss)

     (0.11     (0.11     0.07         0.07         (0.10     (0.10
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 0.29      $ 0.29      $ 0.37       $ 0.37       $ 0.38      $ 0.38   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Distributed earnings

   $ 10,301      $ 1,035      $ 7,584       $ 776       $ 11,796      $ 1,242   

Undistributed earnings/(loss)

     (2,914     (294     1,786         185         (2,377     (250
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 7,387      $ 741      $ 9,370       $ 961       $ 9,419      $ 992   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Basic weighted average common shares

     25,696        2,587        25,049         2,587         24,586        2,587   
Diluted Earnings Per Share for Class A Common Shares Using If-Converted Method

Diluted EPS for Class A common shares using the If-Converted Method

Year Ended April 30, 2015

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 7,387         25,696       $ 0.29   

Common stock equivalents

     —          331      
  

 

 

    

 

 

    

 

 

 
     7,387         26,027         0.28   

Class B conversion

     741         2,587      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 8,128         28,614       $ 0.28   
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2014

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,370         25,049       $ 0.37   

Common stock equivalents

     —          475      
  

 

 

    

 

 

    

 

 

 
     9,370         25,524         0.37   

Class B conversion

     961         2,587      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,331         28,111       $ 0.37   
  

 

 

    

 

 

    

 

 

 

 

Year Ended April 30, 2013

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,419         24,586       $ 0.38   

Common stock equivalents

     —          456      
  

 

 

    

 

 

    

 

 

 
     9,419         25,042         0.38   

Class B conversion

     992         2,587      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,411         27,629       $ 0.38
Diluted Earnings Per Share for Class B Common Shares Using Two-Class Method

Diluted EPS for Class B common shares using the Two-Class Method

Year Ended April 30, 2015

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 741         2,587       $ 0.29   

Reallocation of undistributed earnings from Class A shares to Class B shares

     4         —        
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 745         2,587       $ 0.29   
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2014

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 961         2,587       $ 0.37   

Reallocation of undistributed earnings from Class A shares to Class B shares

     (3      —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 958         2,587       $ 0.37   
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2013

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 992         2,587       $ 0.38   

Reallocation of undistributed earnings from Class A shares to Class B shares

     4         —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 996         2,587       $ 0.38   
  

 

 

    

 

 

    

 

 

 

 

* Amounts adjusted for rounding
Capitalized Software  
Expected Amortization Expense

Of the Company’s capitalized software projects that are currently completed and being amortized, the Company expects amortization expense for the next three years to be as follows (in thousands):

 

2016

   $ 3,893   

2017

     3,593   

2018

     229   
  

 

 

 
   $ 7,715   
  

 

 

 
Acquired Finite Lived Intangible Assets  
Expected Amortization Expense

The Company expects amortization expense for the next five years to be as follows based on intangible assets as of April 30, 2015 (in thousands):

 

2016

   $ 890   

2017

     890   

2018

     254   

2019

     175   

2020

     175   

Thereafter

     364   
  

 

 

 
   $ 2,748   
  

 

 

 
Logility Stock  
Acquisition-Related Intangible Assets

Intangible assets related to Logility Stock Buy-back Step Acquisition and purchased software consist of the following (in thousands):

 

     2015      2014  

Distribution Channel

   $ 75       $ 75   

Customer Relationships

     477         477   

Trademarks

     155         155   
  

 

 

    

 

 

 
     707         707   

Accumulated amortization

     (707      (701
  

 

 

    

 

 

 
   $ —        $ 6