XML 76 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Apr. 30, 2014
Total Expenditures and Amortization of Capitalized Computer Software

Total Expenditures and Amortization. Total expenditures for capitalized computer software development costs, total research and development expense, and total amortization of capitalized computer software development costs are as follows:

 

     Years ended April 30,  
     2014      2013      2012  
     (in thousands)  

Total capitalized computer software development costs

   $ 2,949       $ 3,418       $ 2,731   

Total research and development expense

     9,074         8,882         8,226   
  

 

 

    

 

 

    

 

 

 

Total research and development expense and capitalized computer software-development costs

   $ 12,023       $ 12,300       $ 10,957   
  

 

 

    

 

 

    

 

 

 

Total amortization of capitalized computer software development costs

   $ 925       $ 2,501       $ 2,502   
Capitalized Computer Software Development Costs

Capitalized computer software development costs consist of the following at April 30, 2014 and 2013 (in thousands):

 

 

     2014     2013  

Capitalized computer software development costs

   $ 19,321      $ 16,372   

Accumulated amortization

     (8,589     (7,664
  

 

 

   

 

 

 
   $ 10,732      $ 8,708   
  

 

 

   

 

 

 
Acquisition-Related Intangible Assets

Acquisition-Related Intangible Assets consist of the following at April 30, 2014 and 2013 (in thousands):

 

     2014     2013  

Current technology

   $ 1,842      $ 1,370   

Customer relationships

     790        790   

Trademarks

     76        76   
  

 

 

   

 

 

 
     2,708        2,236   

Accumulated amortization

     (2,180     (1,619
  

 

 

   

 

 

 
   $ 528      $ 617   
  

 

 

   

 

 

 
Goodwill

Goodwill consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning*
     Supply Chain
Management**
     IT
Consulting
     Total  

Balance at April 30, 2012 and 2013

   $ 1,812       $ 10,789       $ —        $ 12,601   

Goodwill related to the Taylor Manufacturing Systems, USA, LLC Acquisition

     —           1,218         —          1,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 30, 2014

   $ 1,812       $ 12,007       $ —        $ 13,819   
  

 

 

    

 

 

    

 

 

    

 

 

 
* Goodwill related to New Generation Computing, Inc.
** Goodwill related to Logility, Inc. and Demand Management, Inc.
Intangible Assets (Including Acquisition-Related Intangible Assets)

Intangible Assets (including Acquisition-Related Intangible Assets) consisted of the following by segment (in thousands):

 

     Enterprise Resource
Planning
     Supply Chain
Management
    IT
Consulting
     Total  

Balance at April 30, 2012

   $ —        $ 1,263      $ —        $ 1,263   

Amortization expense

     —          (576     —          (576
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at April 30, 2013

     —          687        —          687   

Intangibles related to the Taylor Manufacturing Systems, USA, LLC Acquisition

     —          472        —          472   

Amortization expense

     —          (625     —          (625
  

 

 

    

 

 

   

 

 

    

 

 

 
00   

 

 

    

 

 

   

 

 

    

 

 

 

Balance at April 30, 2014

   $ —        $ 534      $ —        $ 534   
  

 

 

    

 

 

   

 

 

    

 

 

 
Basic Earnings Per Common Share

Basic earnings per common share:

 

     Year Ended
April 30, 2014
     Year Ended
April 30, 2013
    Year Ended
April 30, 2012
 
     Class A      Class B      Class A     Class B     Class A      Class B  

Distributed earnings

   $ 0.30       $ 0.30       $ 0.48      $ 0.48      $ 0.36       $ 0.36   

Undistributed earnings/(loss)

     0.07         0.07         (0.10     (0.10     0.07         0.07   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 0.37       $ 0.37       $ 0.38      $ 0.38      $ 0.43       $ 0.43   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Distributed earnings

   $ 7,584       $ 776       $ 11,796      $ 1,242      $ 8,642       $ 931   

Undistributed earnings/(loss)

     1,786         185         (2,377     (250     1,595         175   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 9,370       $ 961       $ 9,419      $ 992      $ 10,237       $ 1,106   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Basic weighted average common shares

     25,049         2,587         24,586        2,587        23,840         2,615   
Diluted Earnings Per Share for Class A Common Shares Using If-Converted Method

Diluted EPS for Class A common shares using the If-Converted Method

Year Ended April 30, 2014

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,370         25,049       $ 0.37   

Common stock equivalents

     —           475      
  

 

 

    

 

 

    

 

 

 
     9,370         25,524         0.37   

Class B conversion

     961         2,587      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,331         28,111       $ 0.37   
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2013

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 9,419         24,586       $ 0.38   

Common stock equivalents

     —          456      
  

 

 

    

 

 

    

 

 

 
     9,419         25,042         0.38   

Class B conversion

     992         2,587      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 10,411         27,629       $ 0.38   
  

 

 

    

 

 

    

 

 

 

 

Year Ended April 30, 2012

     Undistributed and
distributed earnings
to Class A
Common
     Class A
Common
Shares
     EPS*  

Per basic

   $ 10,237         23,840       $ 0.43   

Common stock equivalents

     —          643      
  

 

 

    

 

 

    

 

 

 
     10,237         24,483         0.42   

Class B conversion

     1,106         2,615      
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class A

   $ 11,343         27,098       $ 0.42   
  

 

 

    

 

 

    

 

 

 
Diluted Earnings Per Share for Class B Common Shares Using Two-Class Method

Diluted EPS for Class B common shares using the Two-Class Method

Year Ended April 30, 2014

     Undistributed and
distributed earnings
to Class B
Common
    Class B
Common
Shares
     EPS*  

Per basic

   $ 961        2,587       $ 0.37   

Reallocation of undistributed earnings from Class A shares to Class B shares

     (3     —        
  

 

 

   

 

 

    

 

 

 

Diluted EPS for Class B

   $ 958        2,587       $ 0.37   
  

 

 

   

 

 

    

 

 

 

Year Ended April 30, 2013

     Undistributed and
distributed earnings
to Class B
Common
     Class B
Common
Shares
     EPS*  

Per basic

   $ 992         2,587       $ 0.38   

Reallocation of undistributed earnings from Class A shares to Class B shares

     4         —       
  

 

 

    

 

 

    

 

 

 

Diluted EPS for Class B

   $ 996         2,587       $ 0.38   
  

 

 

    

 

 

    

 

 

 

Year Ended April 30, 2012

     Undistributed and
distributed earnings
to Class B
Common
    Class B
Common
Shares
     EPS*  

Per basic

   $ 1,106        2,615       $ 0.43   

Reallocation of undistributed earnings from Class A shares to Class B shares

     (4     —       
  

 

 

   

 

 

    

 

 

 

Diluted EPS for Class B

   $ 1,102        2,615       $ 0.43   
  

 

 

   

 

 

    

 

 

 

 

* Amounts adjusted for rounding
Capitalized Software
 
Expected Amortization Expense

Of the Company’s capitalized software projects that are currently completed and being amortized, the Company expects amortization expense for the next five years to be as follows (in thousands):

 

2015

   $ 3,588   

2016

     3,588   

2017

     3,288   
  

 

 

 
   $ 10,464   
  

 

 

 
Acquired Finite Lived Intangible Assets
 
Expected Amortization Expense

The Company expects amortization expense for the next five years to be as follows based on intangible assets as of April 30, 2014 (in thousands):

 

2015

   $  263   

2016

     118   

2017

     118   

2018

     29   
  

 

 

 
   $ 528   
  

 

 

 
Logility Stock
 
Acquisition-Related Intangible Assets

Intangible assets related to Logility Stock Buy-back Step Acquisition and purchased software consist of the following (in thousands):

 

     2014     2013  

Distribution Channel

   $ 75      $ 75   

Customer Relationships

     477        477   

Trademarks

     155        155   
  

 

 

   

 

 

 
     707        707   

Accumulated amortization

     (701     (637
  

 

 

   

 

 

 
   $ 6      $ 70