XML 46 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 20 - Parent Company Financial Statements
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
20
. Parent Company Financial Statements
 
Condensed Balance Sheets
 
December 31, (In thousands)
 
2016
   
2015
 
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
44,286
    $
35,964
 
Investment in subsidiaries
   
175,935
     
191,630
 
Other assets
   
1,378
     
1,243
 
Total assets
  $
221,599
    $
228,837
 
Liabilities
 
 
 
 
 
 
 
 
Dividends payable, common stock
  $
751
    $
-
 
Subordinated notes payable to unconsolidated trusts
   
33,506
     
48,970
 
Other liabilities
   
3,276
     
4,169
 
Total liabilities
   
37,533
     
53,139
 
Shareholders’ Equity
 
 
 
 
 
 
 
 
Common stock
   
939
     
937
 
Capital surplus
   
51,885
     
51,608
 
Retained earnings
   
134,650
     
120,371
 
Accumulated other comprehensive (loss) income
   
(3,408
)    
2,782
 
Total shareholders’ equity
   
184,066
     
175,698
 
Total liabilities and shareholders’ equity
  $
221,599
    $
228,837
 
 
Condensed Statements of
Income and Comprehensive Income
 
Years Ended December 31, (In thousands)
 
2016
   
2015
   
2014
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
  $
24,820
    $
14,426
    $
16,525
 
Interest
   
39
     
12
     
28
 
Gain on debt extinguishment
   
4,050
     
-
     
-
 
Other noninterest income
   
2,442
     
2,555
     
3,132
 
Total income
   
31,351
     
16,993
     
19,685
 
Expense
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense – subordinated notes payable to unconsolidated trusts
   
723
     
866
     
844
 
Noninterest expense
   
5,050
     
4,938
     
3,977
 
Total expense
   
5,773
     
5,804
     
4,821
 
Income before income tax benefit and equity in undistributed income of subsidiaries
   
25,578
     
11,189
     
14,864
 
Income tax expense (benefit)
   
273
     
(1,076
)    
(555
)
Income before equity in undistributed income of subsidiaries
   
25,305
     
12,265
     
15,419
 
Equity in undistributed (loss) income of subsidiaries
   
(8,700
)    
2,727
     
1,040
 
Net income
   
16,605
     
14,992
     
16,459
 
Other comprehensive (loss) income
   
(6,190
)    
(2,093
)    
8,087
 
Comprehensive income
  $
10,415
    $
12,899
    $
24,546
 
 
Condensed Statements of Cash Flows
 
Years Ended December 31, (In thousands)
 
2016
   
2015
   
2014
 
Cash Flows From Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
  $
16,605
    $
14,992
    $
16,459
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed loss (income) of subsidiaries
   
8,700
     
(2,727
)    
(1,040
)
Noncash employee stock purchase plan expense
   
7
     
4
     
4
 
Noncash director fee compensation
   
92
     
104
     
82
 
Change in other assets and liabilities, net
   
(1,116
)    
582
     
454
 
Deferred income tax (benefit) expense
   
(46
)    
(54
)    
17
 
Gain on extinguishment of subordinated notes payable to unconsolidated trusts
   
(4,050
)    
-
     
-
 
Net cash provided by operating activities
   
20,192
     
12,901
     
15,976
 
Cash Flows From Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Return of equity from nonbank subsidiary
   
500
     
1,355
     
1,500
 
Net cash provided by investing activities
   
500
     
1,355
     
1,500
 
Cash Flows From Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid to extinguish subordinated notes payable to unconsolidated trusts
   
(10,950
)    
-
     
-
 
Dividends paid, common stock
   
(1,575
)    
-
     
-
 
Redemption of preferred stock
   
-
     
(10,000
)    
(20,000
)
Dividends paid, preferred stock
   
-
     
(508
)    
(1,990
)
Shares issued under employee stock purchase plan
   
155
     
130
     
129
 
Net cash used in financing activities
   
(12,370
)    
(10,378
)    
(21,861
)
Net increase (decrease) in cash and cash equivalents
   
8,322
     
3,878
     
(4,385
)
Cash and cash equivalents at beginning of year
   
35,964
     
32,086
     
36,471
 
Cash and cash equivalents at end of year
  $
44,286
    $
35,964
    $
32,086