XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(In thousands)

 

March 31,

2014

   

December 31,
2013

 
                 

Real Estate:

               

Real estate mortgage - construction and land development

  $ 98,220     $ 101,352  

Real estate mortgage - residential

    366,622       371,582  

Real estate mortgage - farmland and other commercial enterprises

    414,430       418,147  

Commercial:

               

Commercial and industrial

    47,899       47,426  

States and political subdivisions

    20,857       21,561  

Lease financing

    578       902  

Other

    21,266       23,840  

Consumer:

               

Secured

    8,019       8,579  

Unsecured

    6,036       6,513  

Total loans

    983,927       999,902  

Less unearned income

    8       19  

Total loans, net of unearned income

  $ 983,919     $ 999,883  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended March 31, 2014
(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (756 )     925       (37 )     132  

Recoveries

    168       27       35       230  

Loans charged off

    (1,014 )     (1,160 )     (75 )     (2,249 )

Balance, end of period

  $ 17,114     $ 1,201     $ 375     $ 18,690  

Three months ended March 31, 2013
(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (652 )     (7 )     27       (632 )

Recoveries

    136       83       36       255  

Loans charged off

    (336 )     (31 )     (138 )     (505 )

Balance, end of period

  $ 21,402     $ 1,558     $ 603     $ 23,563  
Impaired Financing Receivables [Table Text Block]


March 31, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 16,753     $ 9,354     $ 4,612     $ 13,966     $ 929  

Real estate mortgage - residential

    11,590       3,729       7,747       11,476       1,456  

Real estate mortgage - farmland and other commercial enterprises

    33,534       13,587       19,096       32,683       1,362  

Commercial

                                       

Commercial and industrial

    246       24       224       248       200  

Consumer

                                       

Secured

    18       -       18       18       15  

Unsecured

    69       -       69       69       69  

Total

  $ 62,210     $ 26,694     $ 31,766     $ 58,460     $ 4,031  


December 31, 2013 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage- construction and land development

  $ 17,234     $ 9,742     $ 4,699     $ 14,441     $ 930  

Real estate mortgage - residential

    11,595       2,871       8,612       11,483       1,443  

Real estate mortgage - farmland and other commercial enterprises

    32,102       12,262       19,746       32,008       1,443  

Commercial

                                       

Commercial and industrial

    311       24       293       317       200  

Consumer

                                       

Secured

    18       -       18       18       15  

Unsecured

    71       -       72       72       71  

Total

  $ 61,331     $ 24,899     $ 33,440     $ 58,339     $ 4,102  
Loans and ALL Disaggregated Impairment Method [Table Text Block]

March 31, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,747     $ 200     $ 84     $ 4,031  

Collectively evaluated for impairment

    13,367       1,001       291       14,659  

Total ending allowance balance

  $ 17,114     $ 1,201     $ 375     $ 18,690  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 58,125     $ 248     $ 87     $ 58,460  

Loans collectively evaluated for impairment

    821,147       90,344       13,968       925,459  

Total ending loan balance, net of unearned income

  $ 879,272     $ 90,592     $ 14,055     $ 983,919  

December 31, 2013 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,816     $ 200     $ 86     $ 4,102  

Collectively evaluated for impairment

    14,900       1,209       366       16,475  

Total ending allowance balance

  $ 18,716     $ 1,409     $ 452     $ 20,577  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 57,932     $ 317     $ 90     $ 58,339  

Loans collectively evaluated for impairment

    833,149       93,393       15,002       941,544  

Total ending loan balance, net of unearned income

  $ 891,081     $ 93,710     $ 15,092     $ 999,883  
Non-performing Loans Including TDR's [Table Text Block]

March 31, 2014 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 5,498     $ 4,219     $ -  

Real estate mortgage - residential

    5,156       4,790       -  

Real estate mortgage - farmland and other commercial enterprises

    13,762       16,885       434  

Commercial:

                       

Commercial and industrial

    220       -       -  

Lease financing

    70       -       -  

Other

    12       -       -  

Consumer:

                       

Secured

    2       -       -  

Unsecured

    -       50       -  

Total

  $ 24,720     $ 25,944     $ 434  

December 31, 2013 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 5,821     $ 4,391     $ -  

Real estate mortgage - residential

    5,154       4,826       10  

Real estate mortgage - farmland and other commercial enterprises

    12,677       16,987       434  

Commercial:

                       

Commercial and industrial

    160       -       -  

Lease financing

    22       -       -  

Consumer:

                       

Secured

    3       -       -  

Unsecured

    1       51       -  

Total

  $ 23,838     $ 26,255     $ 444  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding

Recorded
Investment

   

Post-Modification
Outstanding

Recorded
Investment

 

Three Months Ended March 31, 2013

                       

Real Estate:

                       

Real estate mortgage - residential

    2     $ 291     $ 291  

Total

    2     $ 291     $ 291  
Past Due Financing Receivables [Table Text Block]

March 31, 2014 (In thousands)

 

30-89 Days

Past Due

   

90 Days or More

Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ -     $ 588     $ 588     $ 97,632     $ 98,220  

Real estate mortgage - residential

    1,972       2,390       4,362       362,260       366,622  

Real estate mortgage - farmland and other commercial enterprises

    690       11,225       11,915       402,515       414,430  

Commercial:

                                       

Commercial and industrial

    54       196       250       47,649       47,899  

States and political subdivisions

    -       -       -       20,857       20,857  

Lease financing, net

    8       70       78       492       570  

Other

    17       -       17       21,249       21,266  

Consumer:

                                       

Secured

    12       2       14       8,005       8,019  

Unsecured

    52       -       52       5,984       6,036  

Total

  $ 2,805     $ 14,471     $ 17,276     $ 966,643     $ 983,919  

December 31, 2013 (In thousands)

 

30-89 Days

Past Due

   

90 Days or More

Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ 58     $ 613     $ 671     $ 100,681     $ 101,352  

Real estate mortgage - residential

    1,225       2,502       3,727       367,855       371,582  

Real estate mortgage - farmland and other commercial enterprises

    3,548       7,978       11,526       406,621       418,147  

Commercial:

                                       

Commercial and industrial

    71       53       124       47,302       47,426  

States and political subdivisions

    -       -       -       21,561       21,561  

Lease financing, net

    -       22       22       861       883  

Other

    56       -       56       23,784       23,840  

Consumer:

                                       

Secured

    41       3       44       8,535       8,579  

Unsecured

    58       1       59       6,454       6,513  

Total

  $ 5,057     $ 11,172     $ 16,229     $ 983,654     $ 999,883  
Financing Receivable Credit Quality Indicators [Table Text Block]

Real Estate

   

Commercial

 

March 31, 2014
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 76,055     $ 328,058     $ 349,845     $ 46,296     $ 20,857     $ 500     $ 21,188  

Special Mention

    6,874       15,926       26,549       805       -       -       59  

Substandard

    15,291       22,638       37,550       798       -       70       19  

Doubtful

    -       -       486       -       -       -       -  

Total

  $ 98,220     $ 366,622     $ 414,430     $ 47,899     $ 20,857     $ 570     $ 21,266  

Real Estate

   

Commercial

 

December 31, 2013
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 77,873     $ 334,104     $ 352,238     $ 45,652     $ 21,561     $ 861     $ 23,820  

Special Mention

    7,755       15,120       29,156       963       -       -       -  

Substandard

    15,724       22,358       36,753       735       -       22       20  

Doubtful

    -       -       -       76       -       -       -  

Total

  $ 101,352     $ 371,582     $ 418,147     $ 47,426     $ 21,561     $ 883     $ 23,840  
Credit Quality Consumer Loans [Table Text Block]
   

March 31, 2014

   

December 31, 2013

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 8,017     $ 5,986     $ 8,576     $ 6,461  

Nonperforming

    2       50       3       52  

Total

  $ 8,019     $ 6,036     $ 8,579     $ 6,513  
Additional Information Regarding Impaired Loans [Member]
 
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

Three Months Ended March 31, 2014 (In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                       

Real estate mortgage - construction and land development

  $ 15,623     $ 113     $ 111  

Real estate mortgage - residential

    11,713       115       109  

Real estate mortgage - farmland and other commercial enterprises

    34,193       386       376  

Commercial

                       

Commercial and industrial

    249       1       -  

Consumer

                       

Secured

    18       -       -  

Unsecured

    70       4       3  

Total

  $ 61,866     $ 619     $ 599  

Three Months Ended March 31, 2013 (In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                       

Real estate mortgage - construction and land development

  $ 25,945     $ 353     $ 342  

Real estate mortgage - residential

    8,288       85       80  

Real estate mortgage - farmland and other commercial enterprises

    31,191       248       242  

Commercial

                       

Commercial and industrial

    704       4       4  

Consumer

                       

Secured

    21       -       -  

Unsecured

    213       3       2  

Total

  $ 66,362     $ 693     $ 670