XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

December 31, (In thousands)

 

2013

   

2012

 

Real Estate:

               

Real estate mortgage – construction and land development

  $ 101,352     $ 102,454  

Real estate mortgage – residential

    371,582       368,762  

Real estate mortgage – farmland and other commercial enterprises

    418,147       425,477  

Commercial:

               

Commercial and industrial

    47,426       46,812  

States and political subdivisions

    21,561       21,472  

Lease financing

    902       2,732  

Other

    23,840       19,156  

Consumer:

               

Secured

    8,579       11,732  

Unsecured

    6,513       6,515  

Total loans

    999,902       1,005,112  

Less unearned income

    19       117  

Total loans, net of unearned income

  $ 999,883     $ 1,004,995  
Schedule of Related Party Transactions [Table Text Block]
                   

(In thousands)

Years Ended December 31,

 

2013

   

2012

   

2011

 

Legal fees

  $ 169     $ 445     $ 310  

Commissions and fees related to the sale of repossessed commercial real estate and property management

    9       140       -  

Insurance commissions

    8       24       28  

Premises rental

    -       -       3  

Other

    6       -       8  

Total

  $ 192     $ 609     $ 349  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

2013

                               

Balance at beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (2,432 )     (2 )     (166 )     (2,600 )

Recoveries

    327       155       221       703  

Loans charged off

    (1,433 )     (257 )     (281 )     (1,971 )

Balance at end of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

2012

                               

Balance at beginning of period

  $ 23,538     $ 3,508     $ 1,218     $ 28,264  

Provision for loan losses

    4,930       (1,825 )     (333 )     2,772  

Recoveries

    666       145       234       1,045  

Loans charged off

    (6,880 )     (315 )     (441 )     (7,636 )

Balance at end of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

2011

                               

Balance at beginning of period

  $ 24,527     $ 3,260     $ 997     $ 28,784  

Provision for loan losses

    12,548       511       428       13,487  

Recoveries

    241       860       245       1,346  

Loans charged off

    (13,778 )     (1,123 )     (452 )     (15,353 )

Balance at end of period

  $ 23,538     $ 3,508     $ 1,218     $ 28,264  
Impaired Financing Receivables [Table Text Block]
                                                 

As of and for the Year Ended December 31, 2013
(In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                                               

Real estate mortgage – construction and land development

  $ 17,234     $ 9,742     $ 4,699     $ 14,441     $ 930     $ 17,314     $ 509     $ 461  

Real estate mortgage – residential

    11,595       2,871       8,612       11,483       1,443       12,727       460       445  

Real estate mortgage – farmland and other commercial enterprises

    32,102       12,262       19,746       32,008       1,443       32,785       1,546       1,519  

Commercial

                                                               

Commercial and industrial

    311       24       293       317       200       994       40       40  

Consumer

                                                               

Secured

    18       -       18       18       15       19       1       1  

Unsecured

    71       -       72       72       71       147       9       9  

Total

  $ 61,331     $ 24,899     $ 33,440     $ 58,339     $ 4,102     $ 63,986     $ 2,565     $ 2,475  
                                                 

As of and for the Year Ended December 31, 2012
(In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                                               

Real estate mortgage – construction and land development

  $ 26,831     $ 12,712     $ 11,068     $ 23,780     $ 2,075     $ 34,880     $ 871     $ 804  

Real estate mortgage – residential

    7,474       2,215       5,259       7,474       1,069       13,754       333       324  

Real estate mortgage – farmland and other commercial enterprises

    33,491       13,294       18,803       32,097       1,588       38,077       1,859       1,876  

Commercial

                                                               

Commercial and industrial

    210       -       207       207       198       403       17       17  

Consumer

                                                               

Secured

    21       -       21       21       17       66       6       6  

Unsecured

    309       -       310       310       196       271       17       16  

Total

  $ 68,336     $ 28,221     $ 35,668     $ 63,889     $ 5,143     $ 87,451     $ 3,103     $ 3,043  
                   

Year Ended December 31, 2011
(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 51,226     $ 719     $ 716  

Real estate mortgage – residential

    28,732       1,282       1,271  

Real estate mortgage – farmland and other commercial enterprises

    67,565       2,847       2,768  

Commercial

                       

Commercial and industrial

    4,174       205       164  

Consumer

                       

Secured

    66       6       4  

Unsecured

    9       -       -  

Total

  $ 151,772     $ 5,059     $ 4,923  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
                         

December 31, 2013 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,816     $ 200     $ 86     $ 4,102  

Collectively evaluated for impairment

    14,900       1,209       366       16,475  

Total ending allowance balance

  $ 18,716     $ 1,409     $ 452     $ 20,577  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 57,932     $ 317     $ 90     $ 58,339  

Loans collectively evaluated for impairment

    833,149       93,393       15,002       941,544  

Total ending loan balance, net of unearned income

  $ 891,081     $ 93,710     $ 15,092     $ 999,883  
                         

December 31, 2012 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 4,732     $ 198     $ 213     $ 5,143  

Collectively evaluated for impairment

    17,522       1,315       465       19,302  

Total ending allowance balance

  $ 22,254     $ 1,513     $ 678     $ 24,445  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 63,351     $ 207     $ 331     $ 63,889  

Loans collectively evaluated for impairment

    833,342       89,848       17,916       941,106  

Total ending loan balance, net of unearned income

  $ 896,693     $ 90,055     $ 18,247     $ 1,004,995  
Non-performing Loans Including TDR's [Table Text Block]

December 31, 2013 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 5,821     $ 4,391     $ -  

Real estate mortgage – residential

    5,154       4,826       10  

Real estate mortgage – farmland and other commercial enterprises

    12,677       16,987       434  

Commercial:

                       

Commercial and industrial

    160       -       -  

Lease financing

    22       -       -  

Consumer:

                       

Secured

    3       -       -  

Unsecured

    1       51       -  

Total

  $ 23,838     $ 26,255     $ 444  
                   

December 31, 2012 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 7,700     $ 8,736     $ -  

Real estate mortgage – residential

    6,025       634       -  

Real estate mortgage – farmland and other commercial enterprises

    12,878       16,940       103  

Commercial:

                       

Commercial and industrial

    649       -       -  

Lease financing

    53       -       -  

Consumer:

                       

Secured

    9       -       -  

Unsecured

    94       39       -  

Total

  $ 27,408     $ 26,349     $ 103  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(Dollars in thousands)         Pre-Modification
Outstanding
    Post-Modification
Outstanding
 

Troubled Debt Restructurings:

 

Number

of Loans

   

 Recorded

Investment

   

Recorded

Investment

 

2013

                       

Real Estate:

                       

Real estate mortgage – residential

    3     $ 309     $ 309  

Real estate mortgage – farmland and other commercial enterprises

    1       598       598  

Commercial:

                       

Commercial and industrial

    1       13       13  

Consumer:

                       

Secured

    3       16       16  

Total

    8     $ 936     $ 936  

2012

                       

Real Estate:

                       

Real estate mortgage – residential

    1     $ 72     $ 72  

Real estate mortgage – farmland and other commercial enterprises

    1       8,796       8,717  

Consumer:

                       

Unsecured

    1       38       38  

Total

    3     $ 8,906     $ 8,827  
Past Due Financing Receivables [Table Text Block]
                               

December 31, 2013 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage – construction and land development

  $ 58     $ 613     $ 671     $ 100,681     $ 101,352  

Real estate mortgage – residential

    1,225       2,502       3,727       367,855       371,582  

Real estate mortgage – farmland and other commercial enterprises

    3,548       7,978       11,526       406,621       418,147  

Commercial:

                                       

Commercial and industrial

    71       53       124       47,302       47,426  

States and political subdivisions

    -       -       -       21,561       21,561  

Lease financing, net

    -       22       22       861       883  

Other

    56       -       56       23,784       23,840  

Consumer:

                                       

Secured

    41       3       44       8,535       8,579  

Unsecured

    58       1       59       6,454       6,513  

Total

  $ 5,057     $ 11,172     $ 16,229     $ 983,654     $ 999,883  
                               

December 31, 2012 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage– construction and land development

  $ 908     $ 1,361     $ 2,269     $ 100,185     $ 102,454  

Real estate mortgage – residential

    2,303       2,500       4,803       363,959       368,762  

Real estate mortgage – farmland and other commercial enterprises

    1,990       10,724       12,714       412,763       425,477  

Commercial:

                                       

Commercial and industrial

    108       53       161       46,651       46,812  

States and political subdivisions

    -       -       -       21,472       21,472  

Lease financing, net

    1       53       54       2,561       2,615  

Other

    38       399       437       18,719       19,156  

Consumer:

                                       

Secured

    69       -       69       11,663       11,732  

Unsecured

    137       -       137       6,378       6,515  

Total

  $ 5,554     $ 15,090     $ 20,644     $ 984,351     $ 1,004,995  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Real Estate

   

Commercial

 

December 31, 2013
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage -Residential

   

Real Estate Mortgage -Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 77,873     $ 334,104     $ 352,238     $ 45,652     $ 21,561     $ 861     $ 23,820  

Special Mention

    7,755       15,120       29,156       963       -       -       -  

Substandard

    15,724       22,358       36,753       735       -       22       20  

Doubtful

    -       -       -       76       -       -       -  

Total

  $ 101,352     $ 371,582     $ 418,147     $ 47,426     $ 21,561     $ 883     $ 23,840  
   

Real Estate

   

Commercial

 

December 31, 2012
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 68,721     $ 328,214     $ 348,918     $ 41,527     $ 21,472     $ 2,615     $ 18,592  

Special Mention

    7,562       18,485       35,027       4,201       -       -       559  

Substandard

    26,171       21,984       41,532       1,008       -       -       5  

Doubtful

    -       79       -       76       -       -       -  

Total

  $ 102,454     $ 368,762     $ 425,477     $ 46,812     $ 21,472     $ 2,615     $ 19,156  
Credit Quality Consumer Loans [Table Text Block]
             
   

December 31, 2013

   

December 31, 2012

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 8,576     $ 6,461     $ 11,723     $ 6,382  

Nonperforming

    3       52       9       133  

Total

  $ 8,579     $ 6,513     $ 11,732     $ 6,515  
Loans To Related Parties Made In Ordinary Course Of Business [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Related Party Transactions [Table Text Block]
       

(In thousands)

 

Amount

 

Balance at December 31, 2012

  $ 19,987  

New loans

    5,170  

Repayments

    (6,434 )

Loans no longer meeting disclosure requirements, new loans meeting disclosure requirements, and other adjustments, net

    (658 )

Balance at December 31, 2013

  $ 18,065