XML 24 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2013
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(In thousands)

 

September 30,

2013

   

December 31,
2012

 
                 

Real Estate:

               

Real estate mortgage – construction and land development

  $ 106,870     $ 102,454  

Real estate mortgage – residential

    371,292       368,762  

Real estate mortgage – farmland and other commercial enterprises

    418,690       425,477  

Commercial:

               

Commercial and industrial

    47,433       46,812  

States and political subdivisions

    22,849       21,472  

Lease financing

    1,268       2,732  

Other

    26,327       19,156  

Consumer:

               

Secured

    8,957       11,732  

Unsecured

    6,479       6,515  

Total loans

    1,010,165       1,005,112  

Less unearned income

    34       117  

Total loans, net of unearned income

  $ 1,010,131     $ 1,004,995  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2013

                               

Balance, beginning of period

  $ 20,240     $ 2,177     $ 526     $ 22,943  

Provision for loan losses

    (528 )     (2 )     (56 )     (586 )

Recoveries

    70       25       37       132  

Loans charged off

    (407 )     (98 )     (35 )     (540 )

Balance, end of period

  $ 19,375     $ 2,102     $ 472     $ 21,949  
                                 

Nine months ended September 30, 2013

                               

Balance, beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (2,028 )     615       (167 )     (1,580 )

Recoveries

    254       122       187       563  

Loans charged off

    (1,105 )     (148 )     (226 )     (1,479 )

Balance, end of period

  $ 19,375     $ 2,102     $ 472     $ 21,949  

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2012

                               

Balance, beginning of period

  $ 24,221     $ 2,137     $ 755     $ 27,113  

Provision for loan losses

    (1,114 )     591       267       (256 )

Recoveries

    50       8       80       138  

Loans charged off

    (1,716 )     (36 )     (99 )     (1,851 )

Balance, end of period

  $ 21,441     $ 2,700     $ 1,003     $ 25,144  
                                 

Nine months ended September 30, 2012

                               

Balance, beginning of period

  $ 23,538     $ 3,508     $ 1,218     $ 28,264  

Provision for loan losses

    2,916       (790 )     (64 )     2,062  

Recoveries

    252       129       192       573  

Loans charged off

    (5,265 )     (147 )     (343 )     (5,755 )

Balance, end of period

  $ 21,441     $ 2,700     $ 1,003     $ 25,144  
Impaired Financing Receivables [Table Text Block]


September 30, 2013 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 18,422     $ 10,952     $ 4,701     $ 15,653     $ 921  

Real estate mortgage – residential

    12,554       2,626       9,805       12,431       1,557  

Real estate mortgage – farmland and other commercial enterprises

    33,285       12,574       20,628       33,202       1,617  

Commercial

                                       

Commercial and industrial

    911       -       915       915       823  

Consumer

                                       

Secured

    19       -       19       19       15  

Unsecured

    61       -       61       61       61  

Total

  $ 65,252     $ 26,152     $ 36,129     $ 62,281     $ 4,994  


December 31, 2102 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 26,831     $ 12,712     $ 11,068     $ 23,780     $ 2,075  

Real estate mortgage – residential

    7,474       2,215       5,259       7,474       1,069  

Real estate mortgage – farmland and other commercial enterprises

    33,491       13,294       18,803       32,097       1,588  

Commercial

                                       

Commercial and industrial

    210       -       207       207       198  

Consumer

                                       

Secured

    21       -       21       21       17  

Unsecured

    309       -       310       310       196  

Total

  $ 68,336     $ 28,221     $ 35,668     $ 63,889     $ 5,143  
Loans and ALL Disaggregated Impairment Method [Table Text Block]

September 30, 2013 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 4,095     $ 823     $ 76     $ 4,994  

Collectively evaluated for impairment

    15,280       1,279       396       16,955  

Total ending allowance balance

  $ 19,375     $ 2,102     $ 472     $ 21,949  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 61,286     $ 915     $ 80     $ 62,281  

Loans collectively evaluated for impairment

    835,566       96,928       15,356       947,850  

Total ending loan balance, net of unearned income

  $ 896,852     $ 97,843     $ 15,436     $ 1,010,131  

December 31, 2012 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 4,732     $ 198     $ 213     $ 5,143  

Collectively evaluated for impairment

    17,522       1,315       465       19,302  

Total ending allowance balance

  $ 22,254     $ 1,513     $ 678     $ 24,445  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 63,351     $ 207     $ 331     $ 63,889  

Loans collectively evaluated for impairment

    833,342       89,848       17,916       941,106  

Total ending loan balance, net of unearned income

  $ 896,693     $ 90,055     $ 18,247     $ 1,004,995  
Non-performing Loans Including TDR's [Table Text Block]

September 30, 2013 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 6,332     $ 4,391     $ -  

Real estate mortgage – residential

    5,538       4,912       -  

Real estate mortgage – farmland and other commercial enterprises

    13,004       17,086       -  

Commercial:

                       

Commercial and industrial

    138       -       -  

Lease financing

    29       -       -  

Consumer:

                       

Secured

    22       8       -  

Unsecured

    -       38       -  

Total

  $ 25,063     $ 26,435     $ -  

December 31, 2012 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 7,700     $ 8,736     $ -  

Real estate mortgage – residential

    6,025       634       -  

Real estate mortgage – farmland and other commercial enterprises

    12,878       16,940       103  

Commercial:

                       

Commercial and industrial

    649       -       -  

Lease financing

    53       -       -  

Consumer:

                       

Secured

    9       -       -  

Unsecured

    94       39       -  

Total

  $ 27,408     $ 26,349     $ 103  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding

Recorded
Investment

   

Post-Modification
Outstanding

Recorded

Investment

 

Three Months Ended September 30, 2013

                       

Real Estate:

                       

Real estate mortgage – farmland and other commercial enterprises

    1     598     598  

Consumer:

                       

Secured

    1       7       7  

Total

    2     $ 605     $ 605  

Nine Months Ended September 30, 2013

                       

Real Estate:

                       

Real estate mortgage – residential

    3     309     309  

Real estate mortgage – farmland and other commercial enterprises

    1       598       598  

Commercial:

                       

Commercial and industrial

    1       13       13  

Consumer:

                       

Secured

    2       9       9  

Total

    7     $ 929     $ 929  
                   

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding

Recorded
Investment

   

Post-Modification
Outstanding

Recorded
Investment

 

Three Months Ended September 30, 2012

                       

Real Estate:

                       

Real estate mortgage – farmland and other commercial enterprises

    1     $ 8,796     $ 8,717  

Total

    1     $ 8,796     $ 8,717  

Nine Months Ended September 30, 2012

                       

Real Estate:

                       

Real estate mortgage – residential

    1     $ 72     $ 72  

Real estate mortgage – farmland and other commercial enterprises

    1       8,796       8,717  

Total

    2     $ 8,868     $ 8,789  
Past Due Financing Receivables [Table Text Block]

September 30, 2013 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage – construction and land development

  $ 58     $ 599     $ 657     $ 106,213     $ 106,870  

Real estate mortgage – residential

    2,819       2,336       5,155       366,137       371,292  

Real estate mortgage – farmland and other commercial enterprises

    1,169       10,131       11,300       407,390       418,690  

Commercial:

                                       

Commercial and industrial

    -       53       53       47,380       47,433  

States and political subdivisions

    -       -       -       22,849       22,849  

Lease financing, net

    14       29       43       1,191       1,234  

Other

    93       -       93       26,234       26,327  

Consumer:

                                       

Secured

    53       7       60       8,897       8,957  

Unsecured

    68       -       68       6,411       6,479  

Total

  $ 4,274     $ 13,155     $ 17,429     $ 992,702     $ 1,010,131  

December 31, 2012 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage – construction and land development

  $ 908     $ 1,361     $ 2,269     $ 100,185     $ 102,454  

Real estate mortgage – residential

    2,303       2,500       4,803       363,959       368,762  

Real estate mortgage – farmland and other commercial enterprises

    1,990       10,724       12,714       412,763       425,477  

Commercial:

                                       

Commercial and industrial

    108       53       161       46,651       46,812  

States and political subdivisions

    -       -       -       21,472       21,472  

Lease financing, net

    1       53       54       2,561       2,615  

Other

    38       399       437       18,719       19,156  

Consumer:

                                       

Secured

    69       -       69       11,663       11,732  

Unsecured

    137       -       137       6,378       6,515  

Total

  $ 5,554     $ 15,090     $ 20,644     $ 984,351     $ 1,004,995  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Real Estate

   

Commercial

 

September 30, 2013
(In thousands)

 

Real Estate Mortgage –Construction and Land Development

   

Real Estate Mortgage –Residential

   

Real Estate Mortgage –Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease

Financing, net

   

Other

 

Credit risk profile by internally assigned rating

grades:

                                                 

Pass

  $ 83,183     $ 334,591     $ 347,472     $ 45,604     $ 22,849     $ 1,205     $ 26,299  

Special mention

    6,282       14,925       29,307       351       -       -       -  

Substandard

    17,345       21,686       41,911       1,402       -       29       28  

Doubtful

    60       90       -       76       -       -       -  

Total

  $ 106,870     $ 371,292     $ 418,690     $ 47,433     $ 22,849     $ 1,234     $ 26,327  
   

Real Estate

   

Commercial

 

December 31, 2012
(In thousands)

 

Real Estate Mortgage –Construction and Land Development

   

Real Estate Mortgage –Residential

   

Real Estate Mortgage –Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease

Financing, net

   

Other

 

Credit risk profile by internally assigned rating

grades:

                                                 

Pass

  $ 68,721     $ 328,214     $ 348,918     $ 41,527     $ 21,472     $ 2,615     $ 18,592  

Special mention

    7,562       18,485       35,027       4,201       -       -       559  

Substandard

    26,171       21,984       41,532       1,008       -       -       5  

Doubtful

    -       79       -       76       -       -       -  

Total

  $ 102,454     $ 368,762     $ 425,477     $ 46,812     $ 21,472     $ 2,615     $ 19,156  
Credit Quality Consumer Loans [Table Text Block]
   

September 30, 2013

   

December 31, 2012

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 8,927     $ 6,441     $ 11,723     $ 6,382  

Nonperforming

    30       38       9       133  

Total

  $ 8,957     $ 6,479     $ 11,732     $ 6,515  
Additional Information Regarding Impaired Loans [Member]
 
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

Three Months Ended September 30, 2013 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 16,815     $ 128     $ 109  

Real estate mortgage – residential

    11,799       94       105  

Real estate mortgage – farmland and other commercial enterprises

    33,925       329       318  

Commercial

                       

Commercial and industrial

    1,037       4       4  

Consumer

                       

Secured

    18       -       -  

Unsecured

    75       -       -  

Total

  $ 63,669     $ 555     $ 536  

Nine Months Ended September 30, 2013 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 17,683     $ 405     $ 402  

Real estate mortgage – residential

    13,023       356       340  

Real estate mortgage – farmland and other commercial enterprises

    33,006       1,137       1,120  

Commercial

                       

Commercial and industrial

    966       37       37  

Consumer

                       

Secured

    20       1       1  

Unsecured

    167       6       6  

Total

  $ 64,865     $ 1,942     $ 1,906  

Three Months Ended September 30, 2012 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 26,902     $ 249     $ 204  

Real estate mortgage – residential

    8,979       52       44  

Real estate mortgage – farmland and other commercial enterprises

    35,076       418       608  

Commercial

                       

Commercial and industrial

    214       8       8  

Consumer

                       

Secured

    22       -       -  

Unsecured

    374       8       7  

Total

  $ 71,567     $ 735     $ 871  

Nine Months Ended September 30, 2012 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 37,921     $ 630     $ 573  

Real estate mortgage – residential

    14,744       308       298  

Real estate mortgage – farmland and other commercial enterprises

    38,967       1,419       1,437  

Commercial

                       

Commercial and industrial

    426       22       22  

Consumer

                       

Secured

    66       5       5  

Unsecured

    251       13       12  

Total

  $ 92,375     $ 2,397     $ 2,347