XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 8 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(In thousands)
 
March 31, 2013
   
December 31,
2012
 
             
Real Estate:
           
Real estate - construction and land development
  $ 103,214     $ 102,454  
Real estate mortgage - residential
    373,894       368,762  
Real estate mortgage - farmland and other commercial enterprises
    433,127       425,477  
Commercial:
               
Commercial and industrial
    47,595       46,812  
States and political subdivisions
    23,329       21,472  
Lease financing
    2,224       2,732  
Other
    17,631       19,156  
Consumer:
               
Secured
    10,852       11,732  
Unsecured
    6,193       6,515  
Total loans
    1,018,059       1,005,112  
Less unearned income
    82       117  
Total loans, net of unearned income
  $ 1,017,977     $ 1,004,995  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Three months ended March 31, 2013
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
                         
Balance, beginning of period
  $ 22,254     $ 1,513     $ 678     $ 24,445  
Provision for loan losses
    (652 )     (7 )     27       (632 )
Recoveries
    136       83       36       255  
Loans charged off
    (336 )     (31 )     (138 )     (505 )
Balance, end of period
  $ 21,402     $ 1,558     $ 603     $ 23,563  
Three months ended March 31, 2012
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
                         
Balance, beginning of period
  $ 23,538     $ 3,508     $ 1,218     $ 28,264  
Provision for loan losses
    2,593       (1,296 )     (320 )     977  
Recoveries
    127       99       56       282  
Loans charged off
    (2,268 )     (73 )     (129 )     (2,470 )
Balance, end of period
  $ 23,990     $ 2,238     $ 825     $ 27,053  
Impaired Financing Receivables [Table Text Block]
March 31, 2013 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment With No Allowance
   
Recorded
Investment With Allowance
   
Total Recorded Investment
   
Allowance for
Loan Losses
Allocated
 
Real Estate
                             
Real estate - construction and land development
  $ 26,523     $ 11,568     $ 12,289     $ 23,857     $ 1,887  
Real estate mortgage - residential
    8,138       2,796       5,370       8,166       1,067  
Real estate mortgage - farmland and other commercial enterprises
    32,308       15,432       15,393       30,825       1,425  
Commercial
                                       
Commercial and industrial
    667       400       268       668       245  
Consumer
                                       
Secured
    21       -       21       21       17  
Unsecured
    211       -       213       213       100  
Total
  $ 67,868     $ 30,196     $ 33,554     $ 63,750     $ 4,741  
December 31, 2102 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment With No Allowance
   
Recorded
Investment With Allowance
   
Total Recorded Investment
   
Allowance for
Loan Losses
Allocated
 
Real Estate
                             
Real estate - construction and land development
  $ 26,831     $ 12,712     $ 11,068     $ 23,780     $ 2,075  
Real estate mortgage - residential
    7,474       2,215       5,259       7,474       1,069  
Real estate mortgage - farmland and other commercial enterprises
    33,491       13,294       18,803       32,097       1,588  
Commercial
                                       
Commercial and industrial
    210       -       207       207       198  
Consumer
                                       
Secured
    21       -       21       21       17  
Unsecured
    309       -       310       310       196  
Total
  $ 68,336     $ 28,221     $ 35,668     $ 63,889     $ 5,143  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
March 31, 2013 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
  $ 4,379     $ 245     $ 117     $ 4,741  
Collectively evaluated for impairment
    17,023       1,313       486       18,822  
Total ending allowance balance
  $ 21,402     $ 1,558     $ 603     $ 23,563  
                                 
Loans
                               
Loans individually evaluated for impairment
  $ 62,848     $ 668     $ 234     $ 63,750  
Loans collectively evaluated for impairment
    847,387       90,029       16,811       954,227  
Total ending loan balance, net of unearned income
  $ 910,235     $ 90,697     $ 17,045     $ 1,017,977  
December 31, 2012 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
  $ 4,732     $ 198     $ 213     $ 5,143  
Collectively evaluated for impairment
    17,522       1,315       465       19,302  
Total ending allowance balance
  $ 22,254     $ 1,513     $ 678     $ 24,445  
                                 
Loans
                               
Loans individually evaluated for impairment
  $ 63,351     $ 207     $ 331     $ 63,889  
Loans collectively evaluated for impairment
    833,342       89,848       17,916       941,106  
Total ending loan balance, net of unearned income
  $ 896,693     $ 90,055     $ 18,247     $ 1,004,995  
Non-performing Loans Including TDR's [Table Text Block]
March 31, 2013 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past Due 90 Days or More and Still Accruing
 
Real Estate:
                 
Real estate - construction and land development
  $ 6,693     $ 6,678     $ -  
Real estate mortgage - residential
    6,143       2,953       82  
Real estate mortgage - farmland and other commercial enterprises
    14,473       16,860       -  
Commercial:
                       
Commercial and industrial
    608       -       -  
Lease financing
    47       -       -  
Consumer:
                       
Secured
    29       -       -  
Unsecured
    1       38       -  
Total
  $ 27,994     $ 26,529     $ 82  
December 31, 2012 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past Due 90 Days or More and Still Accruing
 
Real Estate:
                 
Real estate - construction and land development
  $ 7,700     $ 8,736     $ -  
Real estate mortgage - residential
    6,025       634       -  
Real estate mortgage - farmland and other commercial enterprises
    12,878       16,940       103  
Commercial:
                       
Commercial and industrial
    649       -       -  
Lease financing
    53       -       -  
Consumer:
                       
Secured
    9       -       -  
Unsecured
    94       39       -  
Total
  $ 27,408     $ 26,349     $ 103  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(Dollars in thousands)
 
Troubled Debt Restructurings:
 
Number of Loans
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
 
Three Months Ended March 31, 2013
                 
Real Estate:
                 
Real estate mortgage - residential
    2     $ 291     $ 291  
Total
    2     $ 291     $ 291  
Past Due Financing Receivables [Table Text Block]
March 31, 2013 (In thousands)
 
30-89 Days Past Due
   
90 Days or More Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate:
                             
Real estate - construction and land development
  $ 106     $ 567     $ 673     $ 102,541     $ 103,214  
Real estate mortgage - residential
    1,327       2,666       3,993       369,901       373,894  
Real estate mortgage - farmland and other commercial enterprises
    1,731       12,038       13,769       419,358       433,127  
Commercial:
                                       
Commercial and industrial
    123       453       576       47,019       47,595  
States and political subdivisions
    -       -       -       23,329       23,329  
Lease financing, net
    19       47       66       2,076       2,142  
Other
    51       -       51       17,580       17,631  
Consumer:
                                       
Secured
    98       23       121       10,731       10,852  
Unsecured
    66       -       66       6,127       6,193  
Total
  $ 3,521     $ 15,794     $ 19,315     $ 998,662     $ 1,017,977  
December 31, 2012 (In thousands)
 
30-89 Days Past Due
   
90 Days or More Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate:
                             
Real estate - construction and land development
  $ 908     $ 1,361     $ 2,269     $ 100,185     $ 102,454  
Real estate mortgage - residential
    2,303       2,500       4,803       363,959       368,762  
Real estate mortgage - farmland and other commercial enterprises
    1,990       10,724       12,714       412,763       425,477  
Commercial:
                                       
Commercial and industrial
    108       53       161       46,651       46,812  
States and political subdivisions
    -       -       -       21,472       21,472  
Lease financing, net
    1       53       54       2,561       2,615  
Other
    38       399       437       18,719       19,156  
Consumer:
                                       
Secured
    69       -       69       11,663       11,732  
Unsecured
    137       -       137       6,378       6,515  
Total
  $ 5,554     $ 15,090     $ 20,644     $ 984,351     $ 1,004,995  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Real Estate
   
Commercial
 
March 31, 2013
(In thousands)
 
Real Estate-Construction and Land Development
   
Real Estate Mortgage-Residential
   
Real Estate Mortgage-Farmland and Other Commercial Enterprises
   
Commercial and Industrial
   
States and Political Subdivisions
   
Lease Financing
   
Other
 
Credit risk profile by internally assigned rating grades:
                                         
Pass
  $ 74,747     $ 332,632     $ 358,480     $ 42,678     $ 23,329     $ 2,095     $ 17,136  
Special Mention
    7,121       18,190       32,551       3,519       -       -       481  
Substandard
    21,306       23,072       42,048       1,322       -       47       14  
Doubtful
    40       -       48       76       -       -       -  
Total
  $ 103,214     $ 373,894     $ 433,127     $ 47,595     $ 23,329     $ 2,142     $ 17,631  
   
Real Estate
   
Commercial
 
December 31, 2012
(In thousands)
 
Real Estate-Construction and Land Development
   
Real Estate Mortgage-Residential
   
Real Estate Mortgage-Farmland and Other Commercial Enterprises
   
Commercial and Industrial
   
States and Political Subdivisions
   
Lease Financing
   
Other
 
Credit risk profile by internally assigned rating grades:
                                         
Pass
  $ 68,721     $ 328,214     $ 348,918     $ 41,527     $ 21,472     $ 2,615     $ 18,592  
Special Mention
    7,562       18,485       35,027       4,201       -       -       559  
Substandard
    26,171       21,984       41,532       1,008       -       -       5  
Doubtful
    -       79       -       76       -       -       -  
Total
  $ 102,454     $ 368,762     $ 425,477     $ 46,812     $ 21,472     $ 2,615     $ 19,156  
Credit Quality Consumer Loans [Table Text Block]
   
March 31, 2013
   
December 31, 2012
 
   
Consumer
   
Consumer
 
(In thousands)
 
Secured
   
Unsecured
   
Secured
   
Unsecured
 
Credit risk profile based on payment activity:
                       
Performing
  $ 10,823     $ 6,154     $ 11,723     $ 6,382  
Nonperforming
    29       39       9       133  
Total
  $ 10,852     $ 6,193     $ 11,732     $ 6,515  
Additional Information Regarding Impaired Loans [Member]
 
Impaired Financing Receivables [Table Text Block]
Three Months Ended March 31, 2013 (In thousands)
 
Average
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
Real Estate
                 
Real estate - construction and land development
  $ 25,945     $ 353     $ 342  
Real estate mortgage - residential
    8,288       85       80  
Real estate mortgage - farmland and other commercial enterprises
    31,191       248       242  
Commercial
                       
Commercial and industrial
    704       4       4  
Consumer
                       
Secured
    21       -       -  
Unsecured
    213       3       2  
Total
  $ 66,362     $ 693     $ 670  
Three Months Ended March 31, 2012 (In thousands)
 
Average
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
Real Estate
                 
Real estate - construction and land development
  $ 35,550     $ 108     $ 99  
Real estate mortgage - residential
    24,133       242       232  
Real estate mortgage - farmland and other commercial enterprises
    41,107       503       359  
Commercial
                       
Commercial and industrial
    765       14       14  
Consumer
                       
Secured
    106       5       5  
Unsecured
    192       4       4  
Total
  $ 101,853     $ 876     $ 713