XML 123 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
December 31, (In thousands)
 
2012
   
2011
 
Real Estate:
           
Real estate – construction and land development
  $ 102,454     $ 119,989  
Real estate mortgage – residential
    368,762       397,357  
Real estate mortgage – farmland and other commercial enterprises
    425,477       432,438  
Commercial:
               
Commercial and industrial
    46,812       48,771  
States and political subdivisions
    21,472       23,601  
Lease financing
    2,732       7,578  
Other
    19,156       21,435  
Consumer:
               
Secured
    11,732       14,214  
Unsecured
    6,515       7,151  
Total loans
    1,005,112       1,072,534  
Less unearned income
    117       426  
Total loans, net of unearned income
  $ 1,004,995     $ 1,072,108  
Schedule of Related Party Transactions [Table Text Block]
(In thousands)
Years Ended December 31,
 
2012
   
2011
   
2010
 
Legal fees
  $ 445     $ 310     $ 499  
Commissions related to the sale of repossessed commercial real estate
    140       -       -  
Insurance commissions
    24       28       5  
Premises rental
    -       3       3  
Other
    -       8       13  
Total
  $ 609     $ 349     $ 520  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
2012
                       
Balance, beginning of period
  $ 23,538     $ 3,508     $ 1,218     $ 28,264  
Provision for loan losses
    4,930       (1,825 )     (333 )     2,772  
Recoveries
    666       145       234       1,045  
Loans charged off
    (6,880 )     (315 )     (441 )     (7,636 )
Balance, end of period
  $ 22,254     $ 1,513     $ 678     $ 24,445  
2011
                               
Balance, beginning of period
  $ 24,527     $ 3,260     $ 997     $ 28,784  
Provision for loan losses
    12,548       511       428       13,487  
Recoveries
    241       860       245       1,346  
Loans charged off
    (13,778 )     (1,123 )     (452 )     (15,353 )
Balance, end of period
  $ 23,538     $ 3,508     $ 1,218     $ 28,264  
Impaired Financing Receivables [Table Text Block]
As of and for the Year Ended December 31, 2012
(In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment With No Allowance
   
Recorded
Investment With Allowance
   
Total Recorded Investment
   
Allowance for
Loan Losses
Allocated
   
Average
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
Real Estate
                                               
Real estate – construction and land development
  $ 26,831     $ 12,712     $ 11,068     $ 23,780     $ 2,075     $ 34,880     $ 871     $ 804  
Real estate mortgage – residential
    7,474       2,215       5,259       7,474       1,069       13,754       333       324  
Real estate mortgage – farmland and other commercial enterprises
    33,491       13,294       18,803       32,097       1,588       38,077       1,859       1,876  
Commercial
                                                               
Commercial and industrial
    210       -       207       207       198       403       17       17  
Consumer
                                                               
Secured
    21       -       21       21       17       66       6       6  
Unsecured
    309       -       310       310       196       271       17       16  
Total
  $ 68,336     $ 28,221     $ 35,668     $ 63,889     $ 5,143     $ 87,451     $ 3,103     $ 3,043  
As of and for the Year Ended December 31, 2011
(In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment With No Allowance
   
Recorded
Investment With Allowance
   
Total Recorded Investment
   
Allowance for
Loan Losses
Allocated
   
Average
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
Real Estate
                                               
Real estate – construction and land development
  $ 39,762     $ 26,363     $ 13,440     $ 39,803     $ 139     $ 51,226     $ 719     $ 716  
Real estate mortgage – residential
    30,620       19,129       11,603       30,732       704       28,732       1,282       1,271  
Real estate mortgage – farmland and other commercial enterprises
    63,893       47,559       16,706       64,265       894       67,565       2,847       2,768  
Commercial
                                                               
Commercial and industrial
    3,392       2,982       456       3,438       159       4,174       205       164  
Consumer
                                                               
Secured
    58       -       60       60       30       66       6       4  
Unsecured
    18       19       -       19       -       9       -       -  
Total
  $ 137,743     $ 96,052     $ 42,265     $ 138,317     $ 1,926     $ 151,772     $ 5,059     $ 4,923  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
December 31, 2012 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
  $ 4,732     $ 198     $ 213     $ 5,143  
Collectively evaluated for impairment
    17,522       1,315       465       19,302  
Total ending allowance balance
  $ 22,254     $ 1,513     $ 678     $ 24,445  
                                 
Loans
                               
Loans individually evaluated for impairment
  $ 63,351     $ 207     $ 331     $ 63,889  
Loans collectively evaluated for impairment
    833,342       89,848       17,916       941,106  
Total ending loan balance, net of unearned income
  $ 896,693     $ 90,055     $ 18,247     $ 1,004,995  
December 31, 2011 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
  $ 1,737     $ 159     $ 30     $ 1,926  
Collectively evaluated for impairment
    21,801       3,349       1,188       26,338  
Total ending allowance balance
  $ 23,538     $ 3,508     $ 1,218     $ 28,264  
                                 
Loans
                               
Loans individually evaluated for impairment
  $ 134,800     $ 3,438     $ 79     $ 138,317  
Loans collectively evaluated for impairment
    814,984       97,521       21,286       933,791  
Total ending loan balance, net of unearned income
  $ 949,784     $ 100,959     $ 21,365     $ 1,072,108  
Non-performing Loans Including TDR's [Table Text Block]
December 31, 2012 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past Due 90 Days or More and Still Accruing
 
Real Estate:
                 
Real estate – construction and land development
  $ 7,700     $ 8,736     $ -  
Real estate mortgage – residential
    6,025       634       -  
Real estate mortgage – farmland and other commercial enterprises
    12,878       16,940       103  
Commercial:
                       
Commercial and industrial
    649       -       -  
Lease financing
    53       -       -  
Consumer:
                       
Secured
    9       -       -  
Unsecured
    94       39       -  
Total
  $ 27,408     $ 26,349     $ 103  
December 31, 2011 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past Due 90 Days or More and Still Accruing
 
Real Estate:
                 
Real estate – construction and land development
  $ 30,744     $ 6,207     $ -  
Real estate mortgage – residential
    11,906       3,897       -  
Real estate mortgage – farmland and other commercial enterprises
    16,503       9,021       -  
Commercial:
                       
Commercial and industrial
    386       -       -  
Lease financing
    124       -       -  
Consumer:
                       
Secured
    80       -       -  
Unsecured
    12       -       1  
Total
  $ 59,755     $ 19,125     $ 1  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(Dollars in thousands)
Troubled Debt Restructurings:
 
Number of Loans
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
 
2012
                 
Real Estate:
                 
Real estate mortgage – residential
  1     $ 72     $ 72  
Real estate mortgage – farmland and other commercial enterprises
  1       8,796       8,717  
Consumer:
                     
Unsecured
  1       38       38  
Total
  3     $ 8,906     $ 8,827  
2011
                     
Real Estate:
                     
Real estate – construction and land development
  1     $ 159     $ 159  
Real estate mortgage – residential
  3       1,348       1,360  
Total
  4     $ 1,507     $ 1,519  
Past Due Financing Receivables [Table Text Block]
December 31, 2012 (In thousands)
 
30-89 Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate:
                             
Real estate – construction and land development
  $ 908     $ 1,361     $ 2,269     $ 100,185     $ 102,454  
Real estate mortgage – residential
    2,303       2,500       4,803       363,959       368,762  
Real estate mortgage – farmland and other commercial enterprises
    1,990       10,724       12,714       412,763       425,477  
Commercial:
                                       
Commercial and industrial
    108       53       161       46,651       46,812  
States and political subdivisions
    -       -       -       21,472       21,472  
Lease financing, net
    1       53       54       2,561       2,615  
Other
    38       399       437       18,719       19,156  
Consumer:
                                       
Secured
    69       -       69       11,663       11,732  
Unsecured
    137       -       137       6,378       6,515  
Total
  $ 5,554     $ 15,090     $ 20,644     $ 984,351     $ 1,004,995  
December 31, 2011 (In thousands)
 
30-89 Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate:
                             
Real estate – construction and land development
  $ 3,343     $ 18,970     $ 22,313     $ 97,676     $ 119,989  
Real estate mortgage – residential
    3,382       6,990       10,372       386,985       397,357  
Real estate mortgage – farmland and other commercial enterprises
    4,138       12,859       16,997       415,441       432,438  
Commercial:
                                       
Commercial and industrial
    98       300       398       48,373       48,771  
States and political subdivisions
    -       -       -       23,601       23,601  
Lease financing, net
    80       96       176       6,976       7,152  
Other
    29       -       29       21,406       21,435  
Consumer:
                                       
Secured
    200       17       217       13,997       14,214  
Unsecured
    61       5       66       7,085       7,151  
Total
  $ 11,331     $ 39,237     $ 50,568     $ 1,021,540     $ 1,072,108  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Real Estate
   
Commercial
 
December 31, 2012
(In thousands)
 
Real Estate-Construction and Land Development
   
Real Estate Mortgage-Residential
   
Real Estate Mortgage-Farmland and Other Commercial Enterprises
   
Commercial and Industrial
   
States and Political Subdivisions
   
Lease Financing
   
Other
 
Credit risk profile by internally assigned rating grades:
                                         
Pass
  $ 68,721     $ 328,214     $ 348,918     $ 41,527     $ 21,472     $ 2,615     $ 18,592  
Special Mention
    7,562       18,485       35,027       4,201       -       -       559  
Substandard
    26,171       21,984       41,532       1,008       -       -       5  
Doubtful
    -       79       -       76       -       -       -  
Total
  $ 102,454     $ 368,762     $ 425,477     $ 46,812     $ 21,472     $ 2,615     $ 19,156  
   
Real Estate
   
Commercial
 
December 31, 2011
(In thousands)
 
Real Estate-Construction and Land Development
   
Real Estate Mortgage-Residential
   
Real Estate Mortgage-Farmland and Other Commercial Enterprises
   
Commercial and Industrial
   
States and Political Subdivisions
   
Lease Financing
   
Other
 
Credit risk profile by internally assigned rating grades:
                                         
Pass
  $ 65,306     $ 346,648     $ 342,998     $ 41,556     $ 23,601     $ 7,022     $ 20,415  
Special Mention
    7,443       14,525       21,453       2,969       -       6       1,000  
Substandard
    47,091       35,007       65,856       4,103       -       124       20  
Doubtful
    149       1,177       2,131       143       -       -       -  
Total
  $ 119,989     $ 397,357     $ 432,438     $ 48,771     $ 23,601     $ 7,152     $ 21,435  
Credit Quality Consumer Loans [Table Text Block]
   
December 31, 2012
   
December 31, 2011
 
   
Consumer
   
Consumer
 
(In thousands)
 
Secured
   
Unsecured
   
Secured
   
Unsecured
 
Credit risk profile based on payment activity:
                       
Performing
  $ 11,723     $ 6,382     $ 14,134     $ 7,138  
Nonperforming
    9       133       80       13  
Total
  $ 11,732     $ 6,515     $ 14,214     $ 7,151  
Loans to Related Parties Made In Ordinary Course Of Business [Member]
 
Schedule of Related Party Transactions [Table Text Block]
(In thousands)
 
Amount
 
Balance, December 31, 2011
  $ 23,202  
New loans
    8,965  
Repayments
    (10,909 )
Loans no longer meeting disclosure requirements, new loans meeting disclosure requirements, and other adjustments, net
    (1,271 )
Balance, December 31, 2012
  $ 19,987  
2010 [Member]
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(In thousands)
 
2010
 
Balance, beginning of year
  $ 23,364  
Provision for loan losses
    17,233  
Recoveries
    577  
Loans charged off
    (12,390 )
Balance, end of year
  $ 28,784  
Impaired Financing Receivables [Table Text Block]
(In thousands)
 
2010
 
Average of individually impaired loans during year
  $ 119,596  
Interest income recognized during impairment
    4,022  
Cash-basis interest income recognized
    3,933