XML 66 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 17 - Pension and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]
  

2024

  

2023

 
  

(dollars in thousands)

 

Change in Benefit Obligation:

        

Projected benefit obligation as of January 1,

 $9,335  $9,317 

Interest cost

  424   441 

Actuarial (gain) loss

  (433)  251 

Benefits paid

  (1,121)  (674)

Projected benefit obligation as of December 31,

 $8,205  $9,335 

Change in Plan Assets:

        

Fair value of plan assets as of January 1,

 $14,614  $13,257 

Actual return on plan assets

  2,211   2,031 

Benefits paid

  (1,121)  (674)

Fair value of plan assets as of December 31,

 $15,704  $14,614 

Funded status

 $7,499  $5,279 
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]
  

As of December 31,

 
  

2024

  

2023

 
  

(dollars in thousands)

 

Net actuarial loss recognized in accumulated other comprehensive income (pre-tax)

 $967  $2,981 
Schedule of Net Benefit Costs [Table Text Block]
  

2024

  

2023

  

2022

 
  

(dollars in thousands)

 

Interest cost

 $424  $440  $311 

Expected return on plan assets

  (856)  (838)  (949)

Net amortization

  171   296   66 

Settlement loss

  55   -   - 

Total net periodic pension income

 $(206) $(102) $(572)
             

Actuarial gain

  (1,788)  (941)  (343)

Net amortization included in net income

  (171)  (296)  (66)

Settlement loss included in net income

  (55)  -   - 

Total changes recognized in other comprehensive income

  (2,014)  (1,237)  (409)

Total recognized in net periodic pension income and other comprehensive income

 $(2,220) $(1,339) $(981)
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets [Table Text Block]
 

2024

 

2023

 

Discount rate

 5.38% 4.72%

Rate of compensation increase

 N/A  N/A 
  

2025

  

2024

  

2023

 
             

Discount rate

  5.38%  4.72%  4.92%

Expected long-term return on plan assets

  6.00%  6.00%  6.50%

Rate of compensation increase

  N/A   N/A   N/A 
Schedule of Allocation of Plan Assets [Table Text Block]
              

Weighted

 
              

Average

 
      

% of Plan

  

% of Plan

  

Expected

 
      

Assets –

  

Assets –

  

Long-Term

 
  

Target

  

Year Ended

  

Year Ended

  

Rate of

 
  

Allocation

  

2024

  

2023

  

Return

 

Equity Securities

                

Domestic

  60%  70%  66%  4.0%

International

  7   3   4   0.6 

Debt and/or fixed income securities

  31   24   28   1.3 

Cash and other alternative investments, including real estate funds, commodity funds, hedge funds and equity structured notes

  2   3   2   0.1 

Total

  100%  100%  100%  6.0%

 

Schedule of Changes in Fair Value of Plan Assets [Table Text Block]
  

December 31,

             
  

2024

  

Fair Value Measurements at Reporting Date Using

 
      

Quoted Prices

  

Significant

     
      

in Active

  

Other

  

Significant

 
      

Markets for

  

Observable

  

Unobservable

 
      

Identical Assets

  

Inputs

  

Inputs

 

Asset Class

     

(Level 1)

  

(Level 2)

  

(Level 3)

 
  

(dollars in thousands)

 

Cash

 $393  $393  $-  $- 

Equity securities:

                

U.S. companies

  10,952   10,952   -   - 

International companies

  475   475   -   - 

Debt and/or fixed income securities

  3,807   3,807   -   - 

Commodity funds

  52   52   -   - 

Real estate funds

  25   25   -   - 

Total

 $15,704  $15,704  $-  $- 
  

December 31,

             
  

2023

  

Fair Value Measurements at Reporting Date Using

 
      

Quoted Prices

  

Significant

     
      

in Active

  

Other

  

Significant

 
      

Markets for

  

Observable

  

Unobservable

 
      

Identical Assets

  

Inputs

  

Inputs

 

Asset Class

     

(Level 1)

  

(Level 2)

  

(Level 3)

 
  

(dollars in thousands)

 

Cash

 $201  $201  $-  $- 

Equity securities:

                

U.S. companies

  9,647   9,647   -   - 

International companies

  654   654   -   - 

Debt and/or fixed income securities

  4,012   4,012   -   - 

Commodity funds

  62   62   -   - 

Real estate funds

  38   38   -   - 

Total

 $14,614  $14,614  $-  $- 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]

2025

 $732 

2026

  734 

2027

  774 

2028

  773 

2029

  761 

2030 - 2034

  3,544